ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
S&P 500 Analyst Moves: CTRA

Fri, 03 May 16:12:25 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Farmers National Banc Corp  12.35   0.04  0.32%
 Enter Symbols: 

Farmers National Banc Corp. Announces Strong Results for First Quarter of 2024



  • Earnings per diluted share of $0.30 ($0.34 excluding certain items, non-GAAP) for the first quarter of 2024



  • 165 consecutive quarters of profitability



  • Strategically restructured $44.3 million of investment securities improving the yield by almost 200 basis points - incurred a $2.1 million loss on the sale



  • Deposit growth of $20.7 million, or 2.0% annualized, for the first quarter of 2024



  • Excellent asset quality as non-performing loans to total loans improved to 0.38% at March 31, 2024 from 0.47% at December 31, 2023


CANFIELD, Ohio, Apr. 24 /BusinessWire/ -- Farmers National Banc Corp. ("Farmers" or the "Company") (NASDAQ:FMNB) reported net income of $11.2 million, or $0.30 per diluted share, for the three months ended March 31, 2024, compared to $7.1 million, or $0.19 per diluted share, for the three months ended March 31, 2023. Net income for the first quarter of 2024 included a pretax item of $2.1 million for the loss on the sale of investment securities. Excluding this item (non-GAAP), net income for the first quarter of 2024 was $12.9 million, or $0.34 per diluted share.

Kevin J. Helmick, President and CEO, stated, "I am encouraged by the solid start to 2024 as we focus on leveraging the investments we made over the past year, pursuing actions to strategically improve our balance sheet, and maintaining the Company's longstanding commitment to strong asset quality. While we expect the economic and interest rate environment to remain fluid in 2024, we believe we are well positioned to help our local communities build a better future by continuing to provide our customers with leading financial services."

Balance Sheet

Total assets were $5.08 billion at March 31, 2024, unchanged from December 31, 2023. Loans decreased slightly to $3.18 billion at March 31, 2024 compared to $3.20 billion at December 31, 2023. The Company anticipates loan growth of 1 - 2%, in 2024 reflecting a more challenging economic and interest rate environment, as well as the Company's focus on maintaining excellent asset quality.

The Company had securities available for sale of $1.27 billion at March 31, 2024, compared to $1.30 billion at December 31, 2023. Gross unrealized losses on the portfolio totaled $234.2 million at March 31, 2024, compared to gross unrealized losses of $217.1 million at December 31, 2023. The Company also completed a security restructure during the quarter, which involved selling approximately $44.3 million of securities and reinvesting the proceeds into securities with yields 200 basis points higher than those sold. The earn back on the $2.1 million loss that was incurred on the sale is approximately 2.5 years. The Company expects bond market volatility to continue in 2024 and anticipates that it will continue to allow the size of the securities portfolio to shrink via runoff to optimize profitability and provide liquidity.

Total deposits increased to $4.20 billion at March 31, 2024, compared to $4.18 billion at December 31, 2023. Noninterest bearing deposits declined $49.2 million during the first quarter of 2024 even as interest bearing deposits increased $69.9 million. Customers continue to seek higher rates on their deposit balances but the pace of activity has slowed somewhat.

Total stockholders' equity was $397.0 million at March 31, 2024 compared to $404.4 million at December 31, 2023. The decline was driven by an increase in the unrealized losses on investment securities of $12.4 million offset by earnings net of dividend payments to shareholders.

Credit Quality

The Company's non-performing loans dropped to $12.0 million at March 31, 2024, from $15.1 million at December 31, 2023. Non-performing loans to total loans was 0.38% at March 31, 2024, compared to 0.47% at December 31, 2023. Non-performing assets to total assets were 0.24% at March 31, 2024, compared to 0.30% at December 31, 2023. The Company's loans which were 30-89 days delinquent were $14.1 million at March 31, 2024, or 0.44% of total loans.

The provision for credit losses and unfunded commitments was a recovery of $449,000 in the first quarter of 2024 compared to provision expense for credit losses and unfunded commitments of $8.6 million for the first quarter of 2023. On January 1, 2023, the Company completed its acquisition of Emclaire Financial Corp. As a result of this acquisition, the Company incurred a day one provision expense for credit losses and unfunded commitments of $7.7 million. The recovery of provision expense in the first quarter of 2024 was due to shrinkage in the loan portfolio and continued improvements in the Company's credit metrics. Annualized net charge-offs as a percentage of average loans were 0.13% for the three months ended March 31, 2024, compared to 0.03% for the three months ended March 31, 2023. The allowance for credit losses to total loans was 1.04% at March 31, 2024, compared to 1.08% at December 31, 2023.

Net Interest Income

The Company's net interest income for the three months ended March 31, 2024, totaled $31.7 million compared to $36.6 million in the first quarter of 2023. Average earning assets have declined $69.3 million when comparing the first quarter of 2024 to the first quarter of 2023 due to the runoff in investment securities exceeding the growth in loan balances. In addition, the net interest margin has declined from 3.07% in the first quarter of 2023 to 2.70% in the first quarter of 2024. The decline in net interest margin between the first quarter of 2024 and the first quarter of 2023 was due to increased funding costs outstripping the increase in yields on earning assets. This increase in funding costs has been due to the rapid increase in deposit rates due to intense competition for deposits, the Federal Reserve's rate hiking cycle, and runoff of deposit balances which are being replaced with more costly wholesale funding.

Noninterest Income

The Company reported noninterest income of $8.4 million during the first quarter of 2024 compared to $10.4 million for the first quarter of 2023. This decrease is primarily due to the Company completing the securities restructure in the first quarter of 2024, which resulted in a $2.1 million loss on the sale of the securities. In the first quarter of 2023, the Company recognized $121,000 in securities gains.

Service charges on deposit accounts were $1.6 million for the first quarter of 2024 compared to $1.4 million for the same period in 2023 due to increased activity. Bank owned life insurance income increased to $707,000 in the first quarter from $547,000 in the first quarter of 2023. A death benefit of $83,000 in 2024 and higher earnings credit on the policies drove the increase. Trust fees increased by $206,000 in the first quarter of 2024 compared to the same period in 2023 due to continued strong growth in this line of business. Likewise, insurance commissions, retirement consulting fees and investment commissions all exhibited solid growth in the first quarter of 2024 compared to the first quarter of 2023. Debit card income declined $222,000 to $1.6 million in the first quarter of 2024 compared to $1.8 million for the first quarter of 2023 reflecting a year-over-year decline in average customer spend per transaction. Other noninterest income declined to $1.1 million for the first three months of 2024 compared to $1.3 million for the first three months of 2023 as the Company received less SBIC income from its investments in 2024 compared to 2023.

Noninterest Expense

Noninterest expense was $27.0 million for the first three months of 2024 compared to $30.7 million for the first three months of 2023. This decrease was primarily driven by the Company recording $4.3 million in merger related charges in 2023. There were no merger related charges recorded in 2024. Salaries and employee benefits were $15.1 million in the first quarter of 2024 compared to $14.6 million in the first quarter of 2023. The increase was primarily driven by higher salaries associated with employee raises. Occupancy and equipment expense decreased by $139,000 in the first quarter of 2024 compared to the first quarter of 2023 primarily due to several branch closures. FDIC and state and local taxes increased $123,000 to $1.3 million for the first three months of 2024 compared to $1.2 million for the first three months of 2023 due to an increase in the FDIC assessment rate. Professional fees increased $140,000 for the three months ended March 31, 2024, compared to the first quarter of 2023 primarily due to increased legal fees. Intangible amortization declined $220,000 in the first three months of 2024 to $688,000 compared to $909,000 for the first three months of 2023 primarily due to the amortization from a prior acquisition running off. Other noninterest expense increased $309,000 in the first quarter of 2024 compared to the first quarter of 2023.

Liquidity

At March 31, 2024, the Company's loan to deposit ratio was 75.8% and the Company's average deposit balance per account (excluding collateralized deposits) was $22,748. The Company has access to an additional $739.9 million of FHLB borrowing capacity at March 31, 2024, along with $274.6 million of available for sale securities that are not pledged.

About Farmers National Banc Corp.

Founded in 1887, Farmers National Banc Corp. is a diversified financial services company headquartered in Canfield, Ohio, with $5.1 billion in banking assets. Farmers National Banc Corp.'s wholly-owned subsidiaries are comprised of The Farmers National Bank of Canfield, a full-service national bank engaged in commercial and retail banking with 62 banking locations in Mahoning, Trumbull, Columbiana, Portage, Stark, Wayne, Medina, Geauga and Cuyahoga Counties in Ohio and Beaver, Butler, Allegheny, Jefferson, Clarion, Venango, Clearfield, Mercer, Elk and Crawford Counties in Pennsylvania, and Farmers Trust Company, which operates five trust offices and offers services in the same geographic markets. Total wealth management assets under care at March 31, 2024 are $3.8 billion. Farmers National Insurance, LLC, a wholly-owned subsidiary of The Farmers National Bank of Canfield, offers a variety of insurance products.

Non-GAAP Disclosure

This press release includes disclosures of Farmers' tangible common equity ratio, return on average tangible assets, return on average tangible equity, net income excluding costs related to acquisition activities and certain items, return on average assets excluding merger costs and certain items, return on average equity excluding merger costs and certain items, net interest margin excluding acquisition marks and related accretion and PPP interest and fees and efficiency ratio less certain items, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers' marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures to their GAAP equivalents are included in the tables following Consolidated Financial Highlights below.

Cautionary Statements Regarding Forward-Looking Statements

We make statements in this news release and our related investor conference call, and we may from time to time make other statements, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers' financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management's current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers' control. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions, as well as any statements related to future expectations of performance or conditional verbs, such as "will," "would," "should," "could" or "may." Farmers' actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers' actual results to differ materially from those described in certain forward-looking statements include significant changes in near-term local, regional, and U.S. economic conditions including those resulting from continued high rates of inflation, tightening monetary policy of the Board of Governors of the Federal Reserve, and possibility of a recession; and the other factors contained in Farmers' Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (SEC) and available on Farmers' website (www.farmersbankgroup.com) and on the SEC's website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management's views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Farmers National Banc Corp. and Subsidiaries
Consolidated Financial Highlights
(Amounts in thousands, except per share results) Unaudited
Consolidated Statements of Income For the Three Months Ended
March 31, Dec. 31,

Sept. 30,

June 30, March 31,

2024

2023

2023

2023

2023

Total interest income

$

55,054

$

55,069

$

54,229

$

52,804

$

51,233

Total interest expense

23,367

22,239

20,461

18,226

14,623

Net interest income

31,687

32,830

33,768

34,578

36,610

Provision (credit) for credit losses

(449

)

286

243

25

8,599

Noninterest income

8,357

12,156

9,831

9,449

10,425

Acquisition related costs

0

452

268

442

4,313

Other expense

27,039

26,520

27,448

25,944

26,409

Income before income taxes

13,454

17,728

15,640

17,616

7,714

Income taxes

2,214

3,151

2,326

2,650

639

Net income

$

11,240

$

14,577

$

13,314

$

14,966

$

7,075

Average diluted shares outstanding

37,479

37,426

37,379

37,320

37,933

Basic earnings per share

0.30

0.39

0.36

0.40

0.19

Diluted earnings per share

0.30

0.39

0.36

0.40

0.19

Cash dividends per share

0.17

0.17

0.17

0.17

0.17

Performance Ratios
Net Interest Margin (Annualized)

2.70

%

2.78

%

2.86

%

2.92

%

3.07

%

Efficiency Ratio (Tax equivalent basis)

61.54

%

57.84

%

60.11

%

56.28

%

62.53

%

Return on Average Assets (Annualized)

0.90

%

1.17

%

1.06

%

1.18

%

0.56

%

Return on Average Equity (Annualized)

11.47

%

17.98

%

14.49

%

16.12

%

7.71

%

Dividends to Net Income

56.65

%

43.68

%

47.82

%

42.54

%

90.50

%

Other Performance Ratios (Non-GAAP)
Return on Average Tangible Assets

0.93

%

1.22

%

1.09

%

1.23

%

0.58

%

Return on Average Tangible Equity

21.88

%

43.77

%

30.29

%

33.55

%

16.31

%

Consolidated Statements of Financial Condition March 31, Dec. 31, Sept. 30, June 30, March 31,

2024

2023

2023

2023

2023

Assets
Cash and cash equivalents

$

148,630

$

103,658

$

93,923

$

116,063

$

128,001

Debt securities available for sale

1,270,149

1,299,701

1,210,736

1,316,878

1,355,449

Other investments

34,619

35,311

35,342

44,975

39,670

Loans held for sale

1,854

3,711

1,910

2,197

1,703

Loans

3,181,318

3,198,127

3,168,554

3,155,200

3,152,339

Less allowance for credit losses

33,159

34,440

34,753

34,957

36,011

Net Loans

3,148,159

3,163,687

3,133,801

3,120,243

3,116,328

Other assets

476,599

472,282

495,451

473,098

468,735

Total Assets

$

5,080,010

$

5,078,350

$

4,971,163

$

5,073,454

$

5,109,886

Liabilities and Stockholders' Equity
Deposits
Noninterest-bearing

$

977,475

$

1,026,630

$

1,039,524

$

1,084,232

$

1,106,870

Interest-bearing

3,220,650

3,150,756

3,217,869

3,165,381

3,207,121

Brokered time deposits

0

0

254,257

21,135

82,169

Total deposits

4,198,125

4,177,386

4,511,650

4,270,748

4,396,160

Other interest-bearing liabilities

433,777

443,663

88,550

388,437

292,324

Other liabilities

51,082

52,886

54,981

47,278

46,760

Total liabilities

4,682,984

4,673,935

4,655,181

4,706,463

4,735,244

Stockholders' Equity

397,026

404,415

315,982

366,991

374,642

Total Liabilities
and Stockholders' Equity

$

5,080,010

$

5,078,350

$

4,971,163

$

5,073,454

$

5,109,886

Period-end shares outstanding

37,546

37,503

37,489

37,457

37,439

Book value per share

$

10.57

$

10.78

$

8.43

$

9.80

$

10.01

Tangible book value per share (Non-GAAP)*

5.52

5.71

3.33

4.67

4.84

* Tangible book value per share is calculated by dividing tangible common equity by outstanding shares
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,
Capital and Liquidity

2024

2023

2023

2023

2023

Common Equity Tier 1 Capital Ratio (a)

10.88

%

10.61

%

10.37

%

10.25

%

10.04

%

Total Risk Based Capital Ratio (a)

14.33

%

14.06

%

13.83

%

13.76

%

13.60

%

Tier 1 Risk Based Capital Ratio (a)

11.38

%

11.10

%

10.86

%

10.74

%

10.54

%

Tier 1 Leverage Ratio (a)

8.19

%

8.02

%

7.84

%

7.68

%

7.43

%

Equity to Asset Ratio

7.82

%

7.96

%

6.36

%

7.23

%

7.33

%

Tangible Common Equity Ratio (b)

4.24

%

4.38

%

2.61

%

3.58

%

3.69

%

Net Loans to Assets

61.97

%

62.30

%

63.04

%

61.50

%

60.99

%

Loans to Deposits

75.78

%

76.56

%

70.23

%

73.88

%

71.71

%

Asset Quality
Non-performing loans

$

11,951

$

15,063

$

18,368

$

17,956

$

17,959

Non-performing assets

12,215

15,321

18,522

18,167

18,053

Loans 30 - 89 days delinquent

14,069

16,705

13,314

12,321

10,219

Charged-off loans

1,282

972

525

971

469

Recoveries

271

172

139

172

198

Net Charge-offs

1,011

800

386

799

271

Annualized Net Charge-offs to Average Net Loans

0.13

%

0.10

%

0.05

%

0.10

%

0.03

%

Allowance for Credit Losses to Total Loans

1.04

%

1.08

%

1.10

%

1.11

%

1.14

%

Non-performing Loans to Total Loans

0.38

%

0.47

%

0.58

%

0.57

%

0.57

%

Loans 30 - 89 Days Delinquent to Total Loans

0.44

%

0.52

%

0.42

%

0.39

%

0.32

%

Allowance to Non-performing Loans

277.46

%

228.64

%

189.20

%

194.68

%

200.52

%

Non-performing Assets to Total Assets

0.24

%

0.30

%

0.37

%

0.36

%

0.35

%

(a) March 31, 2024 ratio is estimated
(b) This is a non-GAAP financial measure. A reconciliation to GAAP is shown below
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,
End of Period Loan Balances

2024

2023

2023

2023

2023

Commercial real estate

$

1,339,372

$

1,335,806

$

1,295,847

$

1,284,974

$

1,286,830

Commercial

335,747

346,354

357,691

362,664

361,845

Residential real estate

836,252

843,697

842,729

849,533

853,074

HELOC

143,696

142,441

140,772

138,535

137,319

Consumer

256,846

259,784

261,136

260,326

260,596

Agricultural loans

260,425

261,288

261,738

250,807

244,938

Total, excluding net deferred loan costs

$

3,172,338

$

3,189,370

$

3,159,913

$

3,146,839

$

3,144,602

For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,
End of Period Customer Deposit Balances

2024

2023

2023

2023

2023

Noninterest-bearing demand

$

977,474

$

1,026,630

$

1,039,524

$

1,084,232

$

1,106,870

Interest-bearing demand

1,381,383

1,362,609

1,426,349

1,383,326

1,473,001

Money market

646,308

593,975

588,043

610,051

599,037

Savings

452,949

468,890

488,991

511,642

535,321

Certificate of deposit

740,011

725,282

714,486

660,362

599,762

Total customer deposits

$

4,198,125

$

4,177,386

$

4,257,393

$

4,249,613

$

4,313,991

For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,
Noninterest Income

2024

2023

2023

2023

2023

Service charges on deposit accounts

$

1,583

$

1,677

$

1,712

$

1,501

$

1,432

Bank owned life insurance income, including death benefits

707

617

694

584

547

Trust fees

2,793

2,656

2,617

2,248

2,587

Insurance agency commissions

1,528

1,540

1,116

1,332

1,456

Security gains (losses), including fair value changes for equity securities

(2,120

)

19

(624

)

13

121

Retirement plan consulting fees

334

357

360

382

307

Investment commissions

432

589

520

476

393

Net gains on sale of loans

297

1,280

395

406

310

Other mortgage banking fee income (loss), net

125

139

185

234

153

Debit card and EFT fees

1,567

1,697

1,763

1,810

1,789

Other noninterest income

1,111

1,585

1,093

463

1,330

Total Noninterest Income

$

8,357

$

12,156

$

9,831

$

9,449

$

10,425

For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,
Noninterest Expense

2024

2023

2023

2023

2023

Salaries and employee benefits

$

15,069

$

14,871

$

14,233

$

13,625

$

14,645

Occupancy and equipment

3,730

3,896

3,810

3,859

3,869

FDIC insurance and state and local taxes

1,345

1,484

1,648

1,494

1,222

Professional fees

1,254

1,004

1,043

1,190

1,114

Merger related costs

0

452

268

442

4,313

Advertising

431

414

492

478

409

Intangible amortization

688

578

725

1,222

909

Core processing charges

1,135

1,057

1,274

1,144

1,164

Other noninterest expenses

3,387

3,216

4,223

2,932

3,077

Total Noninterest Expense

$

27,039

$

26,972

$

27,716

$

26,386

$

30,722

Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
Three Months Ended Three Months Ended
March 31, 2024 March 31, 2023
AVERAGE YIELD/ AVERAGE YIELD/
BALANCE INTEREST (1) RATE (1) BALANCE INTEREST (1) RATE (1)
EARNING ASSETS
Loans (2)

$

3,181,337

$

45,096

5.67

%

$

3,136,494

$

40,942

5.22

%

Taxable securities

1,101,347

6,415

2.33

1,171,596

6,550

2.24

Tax-exempt securities (2)

408,075

3,208

3.14

438,614

3,519

3.21

Other investments

34,406

362

4.21

36,564

376

4.11

Federal funds sold and other

71,757

626

3.49

82,995

610

2.94

Total earning assets

4,796,922

55,707

4.65

4,866,263

51,997

4.27

Nonearning assets

227,044

218,746

Total assets

$

5,023,966

$

5,085,009

INTEREST-BEARING LIABILITIES
Time deposits

$

736,932

$

7,048

3.83

%

$

590,412

$

3,339

2.26

%

Brokered time deposits

0

0

0.00

231,040

2,321

4.02

Savings deposits

1,084,579

3,598

1.33

1,153,588

1,954

0.68

Demand deposits - interest bearing

1,345,311

7,743

2.30

1,417,955

5,093

1.44

Total interest-bearing deposits

3,166,822

18,389

2.32

3,392,995

12,707

1.50

Short term borrowings

324,791

3,939

4.85

80,589

921

4.57

Long term borrowings

88,721

1,038

4.68

88,269

995

4.51

Total borrowed funds

413,512

4,977

4.81

168,858

1,916

4.54

Total interest-bearing liabilities

3,580,334

23,366

2.61

3,561,853

14,623

1.64

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits - noninterest bearing

995,168

1,107,422

Other liabilities

52,915

48,883

Stockholders' equity

395,549

366,851

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

5,023,966

$

5,085,009

Net interest income and interest rate spread

$

32,341

2.04

%

$

37,374

2.63

%

Net interest margin

2.70

%

3.07

%

(1) Interest and yields are calculated on a tax-equivalent basis where applicable.
(2) For 2024, adjustments of $80 thousand and $573 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2023, adjustments of $86 thousand and $678 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.
Reconciliation of Total Assets to Tangible Assets
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,

2024

2023

2023

2023

2023

Total Assets

$

5,080,010

$

5,078,350

$

4,971,163

$

5,073,454

$

5,109,886

Less Goodwill and other intangibles

189,599

190,288

191,326

192,052

193,273

Tangible Assets

$

4,890,411

$

4,888,062

$

4,779,837

$

4,881,402

$

4,916,613

Average Assets

5,023,966

4,980,314

5,058,969

5,070,444

5,085,009

Less average Goodwill and other intangibles

190,040

191,108

191,804

192,972

193,368

Average Tangible Assets

$

4,833,926

$

4,789,206

$

4,867,165

$

4,877,472

$

4,891,641

Reconciliation of Common Stockholders' Equity to Tangible Common Equity
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,

2024

2023

2023

2023

2023

Stockholders' Equity

$

397,026

$

404,415

$

315,982

$

366,991

$

374,642

Less Goodwill and other intangibles

189,599

190,288

191,326

192,052

193,273

Tangible Common Equity

$

207,427

$

214,127

$

124,656

$

174,939

$

181,369

Average Stockholders' Equity

395,549

324,332

367,600

371,421

366,851

Less average Goodwill and other intangibles

190,040

191,108

191,804

192,972

193,368

Average Tangible Common Equity

$

205,509

$

133,224

$

175,796

$

178,449

$

173,483

Reconciliation of Net Income, Less Merger and Certain Items
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,

2024

2023

2023

2023

2023

Net income

$

11,240

$

14,577

$

13,314

$

14,966

$

7,075

Acquisition related costs - after tax

0

358

234

354

3,449

Acquisition related provision - after tax

0

0

0

0

6,077

Employee severence - after tax

0

798

0

0

0

Lawsuit settlement expense - after tax

0

0

620

0

0

Net (gain) on loan sale - after tax

0

(723

)

0

0

0

Net loss (gain) on security sales - after tax

1,675

171

604

(5

)

(72

)

Net income - Adjusted

$

12,915

$

15,181

$

14,772

$

15,315

$

16,529

Diluted EPS excluding merger and certain items

$

0.34

$

0.41

$

0.40

$

0.41

$

0.44

Return on Average Assets excluding merger and certain items (Annualized)

1.03

%

1.22

%

1.17

%

1.21

%

1.30

%

Return on Average Equity excluding merger and certain items (Annualized)

13.06

%

18.72

%

16.07

%

16.49

%

18.02

%

Return on Average Tangible Equity excluding acquisition costs and certain items (Annualized)

25.14

%

45.58

%

33.61

%

34.33

%

38.11

%

Efficiency ratio excluding certain items
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,

2024

2023

2023

2023

2023

Net interest income, tax equated

$

32,341

$

33,494

$

34,448

$

35,273

$

37,374

Noninterest income

8,357

12,156

9,831

9,449

10,425

Net (gain) on loan sale

0

(915

)

0

0

0

Net loss (gain) on security sales

2,120

217

764

(6

)

(91

)

Net interest income and noninterest income adjusted

42,818

44,952

45,043

44,716

47,708

Noninterest expense less intangible amortization

26,351

26,394

26,991

25,163

29,813

Legal settlement expense

0

0

785

0

0

Employee severence

0

1,010

0

0

0

Acquisition related costs

0

452

268

442

4,313

Noninterest expense adjusted

26,351

24,932

25,938

24,721

25,500

Efficiency ratio excluding certain items

61.54

%

55.46

%

57.58

%

55.28

%

53.45

%

Net interest margin excluding acquisition marks and PPP interest and fees
For the Three Months Ended
March 31, Dec. 31, Sept. 30, June 30, March 31,

2024

2023

2023

2023

2023

Net interest income, tax equated

$

32,341

$

33,494

$

34,448

$

35,273

$

37,374

Acquisition marks

2,370

2,475

2,959

2,884

2,628

PPP interest and fees

0

1

1

3

0

Adjusted and annualized net interest income

119,884

124,072

125,952

129,544

138,984

Average earning assets

4,796,922

4,816,409

4,820,888

4,830,910

4,866,263

Less PPP average balances

213

229

247

277

310

Adjusted average earning assets

4,796,709

4,816,180

4,820,641

4,830,633

4,865,953

Net interest margin excluding marks and PPP interest and fees

2.50

%

2.58

%

2.61

%

2.68

%

2.86

%

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"CORPORATION, n. An ingenious device for obtaining individual profit." - Ambrose Bierce
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.