ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
S&P 500 Analyst Moves: CTRA

Fri, 03 May 16:12:25 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Dover Corporation  178.99   1.44  0.81%
 Enter Symbols: 
Dover Reports First Quarter 2024 Results

DOWNERS GROVE, Ill., April 25, 2024 /PRNewswire/ -- Dover (NYSE: DOV), a diversified global manufacturer, announced its financial results for the first quarter ended March 31, 2024. All comparisons are to the comparable period of the prior fiscal year, unless otherwise noted.



Three Months Ended March 31,

($ in millions, except per share data)


2024


2023


% Change*

U.S. GAAP

Revenue


$ 2,094


$ 2,079


1 %

Net earnings


632


229


177 %

Diluted EPS


4.52


1.63


177 %








Non-GAAP

Organic revenue change






(1) %

Adjusted net earnings 1


273


273


- %

Adjusted diluted EPS


1.95


1.94


1 %

1 Q1 2024 and 2023 adjusted net earnings exclude after tax purchase accounting expenses and restructuring and other costs. Q1 2024 also excludes the after tax gain on the sale of De-Sta-Co.

* Change may be impacted by rounding.

For the quarter ended March 31, 2024, Dover generated revenue of $2.1 billion, an increase of 1% (-1% organic). GAAP net earnings of $632 million increased 177%, and GAAP diluted EPS of $4.52 was up 177%. On an adjusted basis, net earnings of $273 million was approximately flat and adjusted diluted EPS of $1.95 was up 1%.

A full reconciliation between GAAP and adjusted measures and definitions of non-GAAP and other performance measures are included as an exhibit herein.

MANAGEMENT COMMENTARY:

Dover's President and Chief Executive Officer, Richard J. Tobin, said, "Dover's first quarter results were in line with our expectations. We are particularly pleased with the success of our organic growth platforms, as well as the order trends in the quarter, which validate the aggressive working capital posture we adopted in 2023. Order momentum in the quarter was strong and broad-based, particularly in our shorter-cycle end markets, building off the prior year exit rate and bolstering confidence in our full year outlook. Strong growth in several key markets and improving performance in biopharma components set us up for favorable sequential margin mix over the balance of the year.

"We remained active in portfolio management and productive capital deployment. During the quarter we completed two synergistic bolt-on acquisitions in our Clean Energy and Fueling segment adding attractive digital and recurring revenue streams to our car wash and retail fueling platforms. We launched a $500 million accelerated share repurchase program returning excess capital to shareholders. Our continued strong cash flow generation, together with proceeds from the recently closed De-Sta-Co divestiture, provide ample capacity for further capital deployment in 2024.

"We are off to a solid start in 2024, and the setup for the remainder of the year is encouraging. Our order rate momentum and healthy underlying demand conditions across the portfolio support the outlook for continued volume and profit improvement through the year. We are narrowing our full year adjusted EPS guidance to the higher end of the range, and will further evaluate our full year targets as the year progresses should present demand trends continue."

FULL YEAR 2024 GUIDANCE:

In 2024, Dover expects to generate GAAP EPS in the range of $10.78 to $10.93 (adjusted EPS of $9.00 to $9.15), based on full year revenue growth of 2% to 4% (1% to 3% on an organic basis). Full year GAAP EPS includes the gain on sale of De-Sta-Co.

CONFERENCE CALL INFORMATION:

Dover will host a webcast and conference call to discuss its first quarter results at 9:30 A.M. Eastern Time (8:30 A.M. Central Time) on Thursday, April 25, 2024. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover's results and its operating segments can be found on the Company's website.

ABOUT DOVER:

Dover is a diversified global manufacturer and solutions provider with annual revenue of over $8 billion. We deliver innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services through five operating segments: Engineered Products, Clean Energy & Fueling, Imaging & Identification, Pumps & Process Solutions and Climate & Sustainability Technologies. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 65 years, our team of approximately 25,000 employees takes an ownership mindset, collaborating with customers to redefine what's possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under "DOV."

FORWARD-LOOKING STATEMENTS:

This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements in this document other than statements of historical fact are statements that are, or could be deemed, "forward-looking" statements. Forward-looking statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company's control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate; supply chain constraints and labor shortages that could result in production stoppages, inflation in material input costs and freight logistics; the impact of interest rate and currency exchange rate fluctuations; the impacts of natural or human-induced disasters, acts of war, terrorism, international conflicts, and public health crises on the global economy and on our customers, suppliers, employees, business and cash flows; changes in customer demand and capital spending; competitive factors and pricing pressures; our ability to develop and launch new products in a cost-effective manner; our ability to realize synergies from newly acquired businesses; and our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions. For details on the risks and uncertainties that could cause our results to differ materially from the forward-looking statements contained herein, we refer you to the documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023, and our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These documents are available from the Securities and Exchange Commission, and on our website, dovercorporation.com. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

INVESTOR SUPPLEMENT - FIRST QUARTER 2024


DOVER CORPORATION

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited)(in thousands, except per share data*)



Three Months Ended March 31,


2024


2023

Revenue

$ 2,093,941


$ 2,079,023

Cost of goods and services

1,336,686


1,332,004

Gross profit

757,255


747,019

Selling, general and administrative expenses

463,124


432,414

Operating earnings

294,131


314,605

Interest expense

36,365


34,214

Interest income

(4,757)


(2,091)

Gain on disposition

(529,943)


-

Other income, net

(6,416)


(3,808)

Earnings before provision for income taxes

798,882


286,290

Provision for income taxes

166,661


57,716

Net earnings

$ 632,221


$ 228,574





Net earnings per share:




Basic

$ 4.55


$ 1.64

Diluted

$ 4.52


$ 1.63

Weighted average shares outstanding:




Basic

139,051


139,757

Diluted

139,869


140,616





Dividends paid per common share

$ 0.510


$ 0.505





* Per share data may be impacted by rounding.




DOVER CORPORATION

QUARTERLY SEGMENT INFORMATION

(unaudited)(in thousands)



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

REVENUE








Engineered Products

$ 543,140


$ 497,549

$ 473,687

$ 504,271

$ 529,080

$ 2,004,587

Clean Energy & Fueling

445,053


430,729

441,166

466,959

449,423

1,788,277

Imaging & Identification

276,806


283,091

271,932

276,179

285,530

1,116,732

Pumps & Process Solutions

465,729


413,881

465,626

431,373

444,811

1,755,691

Climate & Sustainability Technologies

364,292


455,325

449,001

475,911

398,345

1,778,582

Intersegment eliminations

(1,079)


(1,552)

(1,326)

(1,425)

(1,432)

(5,735)

Total consolidated revenue

$ 2,093,941


$ 2,079,023

$ 2,100,086

$ 2,153,268

$ 2,105,757

$ 8,438,134









NET EARNINGS








Segment Earnings:








Engineered Products

$ 103,969


$ 84,275

$ 73,076

$ 101,610

$ 118,464

$ 377,425

Clean Energy & Fueling

69,675


73,605

83,616

92,483

78,900

328,604

Imaging & Identification

69,959


68,315

61,336

70,316

72,545

272,512

Pumps & Process Solutions

118,737


115,244

129,337

117,907

121,917

484,405

Climate & Sustainability Technologies

50,759


73,778

76,074

84,060

71,468

305,380

Total segment earnings

413,099


415,217

423,439

466,376

463,294

1,768,326

Purchase accounting

expenses 1

45,551


42,679

40,200

40,320

41,744

164,943

Restructuring and other costs 2

24,684


14,053

18,143

12,327

19,150

63,673

Disposition costs 3

-


-

-

-

1,302

1,302

Gain on disposition 4

(529,943)


-

-

-

-

-

Corporate expense

/ other 5

42,317


40,072

33,922

30,686

45,913

150,593

Interest expense

36,365


34,214

33,804

32,389

30,898

131,305

Interest income

(4,757)


(2,091)

(2,653)

(3,808)

(4,944)

(13,496)

Earnings before provision for income taxes

798,882


286,290

300,023

354,462

329,231

1,270,006

Provision for income taxes 6

166,661


57,716

57,784

64,709

32,969

213,178

Net earnings

$ 632,221


$ 228,574

$ 242,239

$ 289,753

$ 296,262

$ 1,056,828









SEGMENT EARNINGS MARGIN







Engineered Products

19.1 %


16.9 %

15.4 %

20.1 %

22.4 %

18.8 %

Clean Energy & Fueling

15.7 %


17.1 %

19.0 %

19.8 %

17.6 %

18.4 %

Imaging & Identification

25.3 %


24.1 %

22.6 %

25.5 %

25.4 %

24.4 %

Pumps & Process Solutions

25.5 %


27.8 %

27.8 %

27.3 %

27.4 %

27.6 %

Climate & Sustainability Technologies

13.9 %


16.2 %

16.9 %

17.7 %

17.9 %

17.2 %

Total segment earnings margin

19.7 %


20.0 %

20.2 %

21.7 %

22.0 %

21.0 %









1 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets.

2 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges.

3 Q4 and FY 2023 disposition costs relate to the sale of De-Sta-Co.

4 Gain on disposition due to the sale of De-Sta-Co in the Engineered Products segment.

5 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters.

6 Q4 and FY 2023 include the net income tax benefit of internal reorganizations executed in 2023.

DOVER CORPORATION

QUARTERLY EARNINGS PER SHARE

(unaudited)(in thousands, except per share data*)


Earnings Per Share









2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

Net earnings per share:








Basic

$ 4.55


$ 1.64

$ 1.73

$ 2.07

$ 2.12

$ 7.56

Diluted

$ 4.52


$ 1.63

$ 1.72

$ 2.06

$ 2.11

$ 7.52









Net earnings and weighted average shares used in calculated earnings per share amounts are as follows:

Net earnings

$ 632,221


$ 228,574

$ 242,239

$ 289,753

$ 296,262

$ 1,056,828









Weighted average shares outstanding:







Basic

139,051


139,757

139,862

139,878

139,893

139,848

Diluted

139,869


140,616

140,578

140,615

140,586

140,599









* Per share data may be impacted by rounding.



DOVER CORPORATION

QUARTERLY ADJUSTED EARNINGS AND ADJUSTED EARNINGS PER SHARE (NON-GAAP)

(unaudited)(in thousands, except per share data*)


Non-GAAP Reconciliations



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

Adjusted net earnings:








Net earnings

$ 632,221


$ 228,574

$ 242,239

$ 289,753

$ 296,262

$ 1,056,828

Purchase accounting expenses, pre-tax 1

45,551


42,679

40,200

40,320

41,744

164,943

Purchase accounting expenses, tax impact 2

(10,005)


(9,599)

(9,012)

(8,966)

(9,143)

(36,720)

Restructuring and other costs, pre-tax 3

24,684


14,053

18,143

12,327

19,150

63,673

Restructuring and other costs, tax impact 2

(4,875)


(2,990)

(3,665)

(2,556)

(3,970)

(13,181)

Disposition costs, pre-tax 4

-


-

-

-

1,302

1,302

Disposition costs, tax impact 2

-


-

-

-

(270)

(270)

Gain on disposition, pre-tax 5

(529,943)


-

-

-

-

-

Gain on disposition, tax-impact 2

114,973


-

-

-

-

-

Adjusted net earnings

$ 272,606


$ 272,717

$ 287,905

$ 330,878

$ 345,075

$ 1,236,575









Adjusted diluted net earnings per share:







Diluted net earnings per share

$ 4.52


$ 1.63

$ 1.72

$ 2.06

$ 2.11

$ 7.52

Purchase accounting expenses, pre-tax 1

0.33


0.30

0.29

0.29

0.30

1.18

Purchase accounting expenses, tax impact 2

(0.07)


(0.07)

(0.06)

(0.06)

(0.07)

(0.26)

Restructuring and other costs, pre-tax 3

0.18


0.10

0.13

0.09

0.14

0.46

Restructuring and other costs, tax impact 2

(0.03)


(0.02)

(0.03)

(0.02)

(0.03)

(0.10)

Disposition costs, pre-tax 4

-


-

-

-

0.01

0.01

Disposition costs, tax impact 2

-


-

-

-

-

-

Gain on disposition, pre-tax 5

(3.79)


-

-

-

-

-

Gain on disposition, tax-impact 2

0.82


-

-

-

-

-

Adjusted diluted net earnings per share

$ 1.95


$ 1.94

$ 2.05

$ 2.35

$ 2.45

$ 8.80









1 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets.

2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period.

3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. Q1 2024 includes $3.4M and Q3 and FY 2023 include $3.3M of non-cash asset impairment charges for our Climate & Sustainability Technologies segment.

4 Q4 and FY 2023 disposition costs relate to the sale of De-Sta-Co.

5 Gain on disposition due to the sale of De-Sta-Co in the Engineered Products segment.

* Per share data and totals may be impacted by rounding.

DOVER CORPORATION

QUARTERLY ADJUSTED SEGMENT EBITDA (NON-GAAP)

(unaudited)(in thousands)


Non-GAAP Reconciliations



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

ADJUSTED SEGMENT EBITDA
















Engineered Products:








Segment earnings

$ 103,969


$ 84,275

$ 73,076

$ 101,610

$ 118,464

$ 377,425

Other depreciation and amortization 1

6,361


7,070

7,300

7,306

6,397

28,073

Adjusted segment EBITDA 2

110,330


91,345

80,376

108,916

124,861

405,498

Adjusted segment EBITDA margin 2

20.3 %


18.4 %

17.0 %

21.6 %

23.6 %

20.2 %









Clean Energy & Fueling:








Segment earnings

$ 69,675


$ 73,605

$ 83,616

$ 92,483

$ 78,900

$ 328,604

Other depreciation and amortization 1

7,921


7,046

7,541

7,686

7,844

30,117

Adjusted segment EBITDA 2

77,596


80,651

91,157

100,169

86,744

358,721

Adjusted segment EBITDA margin 2

17.4 %


18.7 %

20.7 %

21.5 %

19.3 %

20.1 %









Imaging & Identification:








Segment earnings

$ 69,959


$ 68,315

$ 61,336

$ 70,316

$ 72,545

$ 272,512

Other depreciation and amortization 1

3,733


3,394

3,745

3,972

4,182

15,293

Adjusted segment EBITDA 2

73,692


71,709

65,081

74,288

76,727

287,805

Adjusted segment EBITDA margin 2

26.6 %


25.3 %

23.9 %

26.9 %

26.9 %

25.8 %









Pumps & Process Solutions:








Segment earnings

$ 118,737


$ 115,244

$ 129,337

$ 117,907

$ 121,917

$ 484,405

Other depreciation and amortization 1

12,139


10,939

11,609

12,052

11,744

46,344

Adjusted segment EBITDA 2

130,876


126,183

140,946

129,959

133,661

530,749

Adjusted segment EBITDA margin 2

28.1 %


30.5 %

30.3 %

30.1 %

30.0 %

30.2 %









Climate & Sustainability Technologies:







Segment earnings

$ 50,759


$ 73,778

$ 76,074

$ 84,060

$ 71,468

$ 305,380

Other depreciation and amortization 1

7,275


6,624

6,895

6,954

7,084

27,557

Adjusted segment EBITDA 2

58,034


80,402

82,969

91,014

78,552

332,937

Adjusted segment EBITDA margin 2

15.9 %


17.7 %

18.5 %

19.1 %

19.7 %

18.7 %









Total Segments:








Total segment earnings 2, 3

$ 413,099


$ 415,217

$ 423,439

$ 466,376

$ 463,294

$ 1,768,326

Other depreciation and amortization 1

37,429


35,073

37,090

37,970

37,251

147,384

Total Adjusted segment EBITDA 2

450,528


450,290

460,529

504,346

500,545

1,915,710

Total Adjusted segment EBITDA margin 2

21.5 %


21.7 %

21.9 %

23.4 %

23.8 %

22.7 %









1 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs.

2 Refer to Non-GAAP Disclosures section for definition.

3 Refer to Quarterly Segment Information section for reconciliation of total segment earnings to net earnings.

DOVER CORPORATION

QUARTERLY NET EARNINGS TO ADJUSTED SEGMENT EBITDA RECONCILIATION (NON-GAAP)

(unaudited)(in thousands)


Non-GAAP Reconciliations



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

Net earnings

$ 632,221


$ 228,574

$ 242,239

$ 289,753

$ 296,262

$ 1,056,828

Provision for income taxes 1

166,661


57,716

57,784

64,709

32,969

213,178

Earnings before provision for income taxes

798,882


286,290

300,023

354,462

329,231

1,270,006

Interest income

(4,757)


(2,091)

(2,653)

(3,808)

(4,944)

(13,496)

Interest expense

36,365


34,214

33,804

32,389

30,898

131,305

Corporate expense / other 2

42,317


40,072

33,922

30,686

45,913

150,593

Disposition costs 3

-


-

-

-

1,302

1,302

Gain on disposition 4

(529,943)


-

-

-

-

-

Restructuring and other costs 5

24,684


14,053

18,143

12,327

19,150

63,673

Purchase accounting expenses 6

45,551


42,679

40,200

40,320

41,744

164,943

Total segment earnings 7

413,099


415,217

423,439

466,376

463,294

1,768,326

Add: Other depreciation and amortization 8

37,429


35,073

37,090

37,970

37,251

147,384

Total adjusted segment EBITDA 7

$ 450,528


$ 450,290

$ 460,529

$ 504,346

$ 500,545

$ 1,915,710









1 Q4 and FY 2023 include the net income tax benefit of internal reorganizations executed in 2023.

2 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters.

3 Q4 and FY 2023 disposition costs relate to the sale of De-Sta-Co.

4 Gain on disposition due to the sale of De-Sta-Co in the Engineered Products segment.

5 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges.

6 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets.

7 Refer to Non-GAAP Disclosures section for definition.

8 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs.

DOVER CORPORATION

REVENUE GROWTH FACTORS AND ADJUSTED EPS GUIDANCE RECONCILIATIONS (NON-GAAP)

(unaudited)(in thousands, except per share data*)


Non-GAAP Reconciliations


Revenue Growth Factors



2024


Q1

Organic


Engineered Products

9.2 %

Clean Energy & Fueling

1.4 %

Imaging & Identification

(1.6) %

Pumps & Process Solutions

4.5 %

Climate & Sustainability Technologies

(20.3) %

Total Organic

(1.3) %

Acquisitions

2.0 %

Currency translation

- %

Total*

0.7 %


* Totals may be impacted by rounding.



2024


Q1

Organic


United States

1.3 %

Other Americas

(5.5) %

Europe

(0.5) %

Asia

(4.9) %

Other

(21.7) %

Total Organic

(1.3) %

Acquisitions

2.0 %

Currency translation

- %

Total*

0.7 %


* Totals may be impacted by rounding.

Adjusted EPS Guidance Reconciliation


Range

2024 Guidance for Earnings per Share (GAAP)

$10.78


$10.93

Purchase accounting expenses, net


1.00


Restructuring and other costs, net


0.22


Gain on disposition, net


(3.00)


2024 Guidance for Adjusted Earnings per Share (Non-GAAP)

$9.00


$9.15


* Per share data and totals may be impacted by rounding.

DOVER CORPORATION

QUARTERLY CASH FLOW AND FREE CASH FLOW (NON-GAAP)

(unaudited)(in thousands)


Quarterly Cash Flow



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

Net Cash Flows Provided By (Used In):







Operating activities

$ 166,593


$ 241,284

$ 195,254

$ 383,457

$ 516,350

$ 1,336,345

Investing activities

429,851


(43,556)

(42,454)

(50,243)

(590,377)

(726,630)

Financing activities

(80,782)


(306,565)

(137,924)

(312,716)

189,149

(568,056)


Quarterly Free Cash Flow (Non-GAAP)



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

Cash flow from operating activities

$ 166,593


$ 241,284

$ 195,254

$ 383,457

$ 516,350

$ 1,336,345

Less: Capital expenditures

(44,475)


(48,375)

(40,079)

(43,128)

(61,010)

(192,592)

Free cash flow

$ 122,118


$ 192,909

$ 155,175

$ 340,329

$ 455,340

$ 1,143,753









Cash flow from operating activities as a percentage of revenue

8.0 %


11.6 %

9.3 %

17.8 %

24.5 %

15.8 %









Cash flow from operating activities as a percentage of adjusted net earnings

61.1 %


88.5 %

67.8 %

115.9 %

149.6 %

108.1 %









Free cash flow as a percentage of revenue

5.8 %


9.3 %

7.4 %

15.8 %

21.6 %

13.6 %









Free cash flow as a percentage of adjusted net earnings

44.8 %


70.7 %

53.9 %

102.9 %

132.0 %

92.5 %

DOVER CORPORATION

PERFORMANCE MEASURES

(unaudited)(in thousands)



2024


2023


Q1


Q1

Q2

Q3

Q4

FY 2023

BOOKINGS
















Engineered Products

$ 541,982


$ 536,472

$ 489,131

$ 576,641

$ 494,528

$ 2,096,772

Clean Energy & Fueling

471,610


454,526

440,137

449,663

401,195

1,745,521

Imaging & Identification

278,433


290,712

262,092

271,113

297,312

1,121,229

Pumps & Process Solutions

473,632


464,297

394,317

363,111

455,390

1,677,115

Climate & Sustainability Technologies

453,086


371,643

310,911

340,474

325,625

1,348,653

Intersegment eliminations

(1,107)


(1,530)

(1,918)

(849)

(2,125)

(6,422)

Total consolidated bookings

$ 2,217,636


$ 2,116,120

$ 1,894,670

$ 2,000,153

$ 1,971,925

$ 7,982,868


2024


Q1

BOOKINGS GROWTH FACTORS




Organic


Engineered Products

1.0 %

Clean Energy & Fueling

1.6 %

Imaging & Identification

(3.4) %

Pumps & Process Solutions

(4.6) %

Climate & Sustainability Technologies

22.3 %

Total Organic

3.0 %

Acquisitions

1.9 %

Currency translation

(0.1) %

Total*

4.8 %

* Totals may be impacted by rounding.


Non-GAAP Measures Definitions

In an effort to provide investors with additional information regarding our results as determined by GAAP, management also discloses non-GAAP information that management believes provides useful information to investors. Adjusted net earnings, adjusted diluted net earnings per share, total segment earnings, total segment earnings margin, adjusted segment EBITDA, adjusted segment EBITDA margin, free cash flow, free cash flow as a percentage of revenue, free cash flow as a percentage of adjusted net earnings, and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for net earnings, diluted net earnings per share, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies.

Adjusted net earnings represents net earnings adjusted for the effect of purchase accounting expenses, restructuring and other costs/benefits, disposition costs and gain/loss on disposition. Purchase accounting expenses are primarily comprised of amortization of intangible assets. We exclude after-tax purchase accounting expenses because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions the Company consummates. While we have a history of acquisition activity, our acquisitions do not happen in a predictive cycle. Exclusion of purchase accounting expenses facilitates more consistent comparisons of operating results over time. We believe it is important to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. We exclude the other items because they occur for reasons that may be unrelated to the Company's commercial performance during the period and/or management believes they are not indicative of the Company's ongoing operating costs or gains in a given period.

Adjusted diluted net earnings per share or adjusted earnings per share represent diluted EPS adjusted for the effect of purchase accounting expenses, restructuring and other costs/benefits, disposition costs and gain/loss on disposition.

Total segment earnings is defined as the sum of earnings before purchase accounting expenses, restructuring and other costs/benefits, disposition costs, gain/loss on disposition, corporate expenses/other, interest expense, interest income and provision for income taxes for all segments. Total segment earnings margin is defined as total segment earnings divided by revenue.

Adjusted segment EBITDA is defined as segment earnings plus other depreciation and amortization expense, which relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs/benefits. Adjusted segment EBITDA margin is defined as adjusted segment EBITDA divided by revenue.

Management believes the non-GAAP measures above are useful to investors to better understand the Company's ongoing profitability as they will better reflect the Company's core operating results, offer more transparency and facilitate easier comparability to prior and future periods and to its peers.

Free cash flow represents net cash provided by operating activities minus capital expenditures. Free cash flow as a percentage of revenue equals free cash flow divided by revenue. Free cash flow as a percentage of adjusted net earnings equals free cash flow divided by adjusted net earnings. Management believes that free cash flow and free cash flow ratios are important measures of liquidity because they provide management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.

Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue and trends between periods. We do not provide a reconciliation of forward-looking organic revenue to the most directly comparable GAAP financial measure pursuant to the exception provided in Item 10(e)(1)(i)(B) of Regulation S-K because we are not able to provide a meaningful or accurate compilation of reconciling items. This is due to the inherent difficulty in accurately forecasting the timing and amounts of the items that would be excluded from the most directly comparable GAAP financial measure or are out of our control. For the same reasons, we are unable to address the probable significance of unavailable information which may be material.

Performance Measures Definitions

Bookings represent total orders received from customers in the current reporting period and exclude de-bookings related to orders received in prior periods, if any. This metric is an important measure of performance and an indicator of order trends.

Organic bookings represent bookings excluding the impact of foreign currency exchange rates and the impact of acquisitions and dispositions. This metric is an important measure of performance and an indicator of revenue order trends.

We use the above operational metrics in monitoring the performance of the business. We believe the operational metrics are useful to investors and other users of our financial information in assessing the performance of our segments.

Investor Contact:

Media Contact:

Jack Dickens

Adrian Sakowicz

Senior Director - Investor Relations

Vice President - Communications

(630) 743-2566

(630) 743-5039

jdickens@dovercorp.com

asakowicz@dovercorp.com

Cision src=https://c212.net/c/img/favicon.png?sn=NY96989&sd=2024-04-25 View original content to download multimedia:https://www.prnewswire.com/news-releases/dover-reports-first-quarter-2024-results-302126870.html

SOURCE Dover

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"He that hath a trade hath an estate; he that hath a calling hath an office of profit and honor." - Benjamin Franklin
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.