ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: CNQ,AIG,APH,UPS,ICE

Thu, 02 May 15:59:54 GMT
S&P 500 Movers: ETSY, HWM

Thu, 02 May 14:44:44 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Solo Brands Inc Class A  1.875   0.025  1.35%
 Enter Symbols: 

Solo Brands Announces Fourth Quarter and Fiscal Year 2023 Results Provides Full Year 2024 Guidance

GRAPEVINE, Texas, Mar. 14 /BusinessWire/ -- Solo Brands, Inc. (NYSE:DTC) ("Solo Brands" or "the Company") today announced its financial results for the three and twelve month periods ended December 31, 2023.

"I am thrilled to be leading Solo Brands. In my first two months here I have been incredibly impressed with the strength of our core brands, record operating cash flow and the tremendous growth potential ahead," said Chris Metz, CEO of Solo Brands. "I also recognize that there is work to be done to build the infrastructure, in terms of process, systems and talent, to support the brands and position the company to deliver consistent growth. Our focus in 2024 is to leverage our brands' strengths while also making strategic investments for the long-term."

Fourth Quarter 2023 Highlights Compared to Fourth Quarter 2022

  • Net sales of $165.3 million, down $31.9 million or 16.2%
  • Net loss of $210.9 million, down $230.4 million
  • Net loss per Class A common stock - basic and diluted of $2.14, down $2.32
  • Adjusted net income(1)(2) of $11.3 million, down $17.7 million or 61.0%
  • Adjusted EBITDA(1) of $14.9 million, down $23.8 million or 61.6%
  • Adjusted net income per Class A common stock(1)(2) of $0.13 per diluted share, down $0.12

Full Year 2023 Highlights Compared to Full Year 2022

  • Net sales of $494.8 million, down $22.9 million or 4.4%
  • Net loss of $195.3 million, down $187.7 million
  • Net loss per Class A common stock - basic and diluted of $1.84, down $1.76
  • Net cash provided by operating activities of $62.4 million, up $30.0 million or 92.7%
  • Free cash flow(1) of $53.3 million, up $30.2 million or 130.3%
  • Adjusted net income(1)(2) of $54.8 million, down $10.2 million or 15.7%
  • Adjusted EBITDA(1) of $70.2 million, down $17.4 million or 19.9%
  • Adjusted net income per Class A common stock(1)(2) of $0.58, down $0.03

Operating Results for the Three Months Ended December 31, 2023

Net sales decreased to $165.3 million, or 16.2%, compared to $197.2 million in the fourth quarter of 2022. Lower net sales resulted, in part, from a lack of significant new product launches in the fourth quarter of 2023 when compared to the fourth quarter of 2022. Within our sales channels, direct-to-consumer channel revenue declined, while wholesale sales increased, period over period, resulting from continued growth primarily within our strategic partnerships.

  • Direct-to-consumer revenues decreased to $127.3 million, or 20.8%, compared to $160.8 million in the fourth quarter of 2022.
  • Wholesale revenues increased to $38.0 million, or 4.2%, compared to $36.5 million in the fourth quarter of 2022.

Gross profit decreased to $96.4 million, or 18.3%, compared to $118.0 million in the fourth quarter of 2022 primarily driven by the decrease in net sales. Gross margin decreased to 58.3%, or 150 basis points, when compared to the same period of the prior year due to a shift in channel mix to wholesale from direct-to-consumer as compared to the prior year period, as the wholesale channel typically has lower gross margins compared to that of the direct-to-consumer channel.

Selling, general and administrative expenses decreased to $80.0 million, or 5.7%, compared to $84.7 million in the fourth quarter of 2022. The decrease was driven by $6.7 million of lower fixed costs, stemming from reductions in employee related expenses, and was partially offset by a $1.9 million increase in certain variable costs, primarily marketing expenses.

Impairment charges of $249.0 million were recorded in 2023, of which $234.8 million related to goodwill for the Company's Solo Stove, Oru and ISLE reporting units and $14.2 million related to the Oru and ISLE intangible assets, as a result of the decline in performance of these reporting units compared to previous forecasts. No impairment charges were recorded during the fourth quarter of 2022.

Other operating expenses increased to $1.3 million compared to a nominal amount in the fourth quarter of 2022. The increase was primarily driven by management transition costs and costs related to the acquisitions in 2023, with nominal net costs in the same period of the prior year.

Interest expense, net increased to $3.5 million, or 42.3%, compared to $2.4 million in the fourth quarter of 2022, as a result of an increase in the weighted average interest rate on our total debt balance, as well as a higher average debt balance when compared to the same period of the prior year.

Net (loss) income per Class A common stock basic and diluted per share was $(2.14) for the fourth quarter of 2023 compared to $0.18 for the fourth quarter of 2022.

Adjusted net income per Class A common stock(1)(2) was $0.13 per diluted share for the fourth quarter of 2023 compared to $0.25 for the fourth quarter of 2022.

Operating Results for the Twelve Months Ended December 31, 2023

Net sales decreased to $494.8 million, or 4.4%, compared to $517.6 million in the prior year. Lower net sales resulted, in part, from the lack of significant new product launches in the current year when compared to the prior year. Within our sales channels, direct-to-consumer channel revenue declined while wholesale sales increased, resulting from continued growth primarily within our strategic partnerships.

  • Direct-to-consumer revenues decreased to $358.1 million, or 15.4%, compared to $423.4 million in the prior year.
  • Wholesale revenues increased to $136.7 million, or 45.1%, compared to $94.2 million in the prior year.

Gross profit decreased to $302.2 million, or 5.0%, compared to $318.2 million in the prior year primarily driven by the decrease in net sales. Gross margin decreased to 61.1%, or 40 basis points, when compared to the same period of the prior year driven by a shift in channel mix to wholesale as compared to the prior year, partially offset by a decrease in freight costs.

Selling, general and administrative expenses decreased to $249.4 million, or 3.7%, compared to $259.0 million in the prior year. The decrease was driven by a $9.3 million decrease in variable costs, and a $0.3 million decrease in fixed costs. The variable cost decrease was primarily due to lower distribution costs associated with lower net sales, as well as fair value changes of the contingent consideration related to the acquisitions in the current year. The fixed cost decrease was due to decreases in employee costs as a result of reductions in equity-based compensation, performance-based bonus expense and severance, offset in part by an increase in rent expense as a result of the addition of new stores and warehouse locations.

Depreciation and amortization expenses increased to $26.6 million, or 8.1%, compared to $24.6 million in the prior year. This increase was driven by a $0.6 million increase in amortization expenses, primarily related to increases in definite-lived intangible assets, and a $1.4 million increase in depreciation expenses, primarily related to acquired property and equipment, net, for which both increases were attributable to the acquisition activity in 2023.

Impairment charges of $249.0 million were recorded in the fourth quarter of 2023, of which $234.8 million related to goodwill for the Company's Solo Stove, Oru and ISLE reporting units and $14.2 million related to the Oru and ISLE intangible assets, as a result of the decline in performance of these reporting units compared to previous forecast. Impairment charges of $30.6 million were recorded in 2022, of which $27.9 million related to goodwill for the Company's ISLE reporting unit and $2.7 million related to the ISLE trademark intangible, as a result of the weakened demand for the ISLE reporting unit's products identified in the second quarter of 2022.

Other operating expenses increased to $5.0 million, or 39.9%, compared to $3.6 million in the prior year, primarily due to $2.0 million of acquisition related expenses as a result of the acquisition activity in 2023, an increase of 222.9% compared to the acquisition related activity included in other operating expenses in the prior year.

Interest expense, net increased to $11.0 million, or 75.5%, compared to $6.3 million in the prior year, as a result of an increase in the weighted average interest rate on our total debt balance, as well as a higher average debt balance when compared to the prior year.

Net loss per Class A common stock year to date basic and diluted per share was $1.84 for 2023, compared to $0.08 for 2022.

Adjusted net income per Class A common stock(1)(2) year to date basic and diluted per share was $0.58 for 2023, compared to $0.61 for 2022.

Balance Sheet

Cash and cash equivalents were $19.8 million at December 31, 2023 compared to $23.3 million at December 31, 2022.

Inventory was $111.6 million at December 31, 2023 compared to $133.0 million at December 31, 2022. The decrease was the result of continued focus by management to optimize inventory turnover.

Outstanding borrowings were $60.0 million under the Revolving Credit Facility, and $91.3 million under the Term Loan Agreement as of December 31, 2023 compared to $20.0 million and $96.3 million at December 31, 2022, respectively. The borrowing capacity on the Revolving Credit Facility was $350.0 million as of December 31, 2023, leaving $289.4 million of availability, net of issued and outstanding letters of credit.

Full Year 2024 Outlook

Mr. Metz commented, "We continue to be incredibly excited about the strength of our brands and believe in our long-term growth strategy. As we focus on 2024, we see tremendous opportunity for both channel and category expansion in our business; however, we are mindful of the current uncertain environment and are not immune to the pressures on consumers' discretionary spending. Given this backdrop, we are putting forth the following guidance for 2024:

Total revenue is expected to be between $490 million to $510 million for 2024.

Adjusted EBITDA margin* is expected to be between 10% to 12% for 2024.

The Company's full year 2024 guidance is based on a number of assumptions that are subject to change, many of which are outside the Company's control. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurance that the Company will achieve these results.

* The Company has not provided a quantitative reconciliation of forecasted adjusted EBITDA margin to forecasted GAAP net income (loss) margin as a percent of net sales, respectively, within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. With respect to GAAP net income (loss) margin, these items include, but are not limited to, equity-based compensation with respect to future grants and forfeitures, which could materially affect the computation of forward-looking GAAP net income, and are inherently uncertain and depend on various factors, some of which are outside of the Company's control.

(1) This release includes references to non-GAAP financial measures. Refer to "Non-GAAP Financial Measures" later in this release for the definitions of the non-GAAP financial measures presented and a reconciliation of these measures to their closest comparable GAAP measures.
(2) This release reflects a change to the presentation of the adjusted net income (loss) per Class A common stock from previous periods in order to provide a more concise view. Prior periods are presented on this new basis for comparability purposes. Please see the definition of "Adjusted Net Income (Loss) per Class A Common Stock" below for more information.

Conference Call Details

A conference call to discuss the Company's fourth quarter and fiscal 2023 results is scheduled for March 14, 2024, at 8:30 a.m. ET. Investors and analysts who wish to participate in the call are invited to dial +1 833 470 1428 (international callers, please dial +1 929 526 1599) approximately 10 minutes prior to the start of the call. Please reference Conference ID 878308 when prompted. A live webcast of the conference call will be available in the investor relations section of DTC's website, https://investors.solobrands.com.

A recorded replay of the call will be available shortly after the conclusion of the call and remain available until March 21, 2024. To access the telephone replay, dial 866 813 9403 (international callers, please dial +44 204 525 0658). The access code for the replay is 546743. A replay of the webcast will also be available within two hours of the conclusion of the call and will remain available on the website, https://investors.solobrands.com, for one year.

About Solo Brands, Inc.

Solo Brands, headquartered in Grapevine, TX, develops and produces ingenious lifestyle products that help customers create lasting memories. Through an omni-channel distribution model that leverages e-commerce, strategic wholesale relationships and physical retail stores, Solo Brands offers innovative products to consumers through six lifestyle brands - Solo Stove and TerraFlame, known for firepits, stoves, and accessories; Chubbies, a premium casual apparel and activewear brand; Oru Kayak, innovator of origami folding kayaks; ISLE, maker of inflatable and hard paddle boards and accessories; and IcyBreeze, maker of portable air conditioning coolers.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding expectations of achieving long-term growth and profitability and our anticipated GAAP and non-GAAP guidance for the fiscal year ending December 31, 2024. In some cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "targets," "projects," "contemplates," "believes," "estimates," "forecasts," "guidance," "predicts," "potential" or "continue" or the negative of these terms or other similar expressions. These statements are neither promises nor guarantees, and involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: our ability to manage our future growth effectively; our ability to expand into additional markets; our ability to maintain and strengthen our brand to generate and maintain ongoing demand for our products; our ability to cost-effectively attract new customers and retain our existing customers; our failure to maintain product quality and product performance at an acceptable cost; the impact of product liability and warranty claims and product recalls; the highly competitive market in which we operate; business interruptions resulting from geopolitical actions, natural disasters, or pandemics; risks associated with our international operations; problems with, or loss of, our suppliers or an inability to obtain raw materials; and the ability of our stockholders to influence corporate matters. These and other important factors discussed under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, and any subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, or other filings we make with the Securities and Exchange Commission could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Forward-looking statements speak only as of the date the statements are made and are based on information available to Solo Brands at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

Availability of Information on Solo Brands' Website and Social Media Profiles

Investors and others should note that Solo Brands routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Solo Brands investors website at https://investors.solobrands.com. We also intend to use the social media profiles listed below as a means of disclosing information about us to our customers, investors and the public. While not all of the information that the Company posts to the Solo Brands investors website or to social media profiles is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Solo Brands to review the information that it shares at the "Investors" link located at the top of the page on https://solobrands.com and to regularly follow our social media profiles. Users may automatically receive email alerts and other information about Solo Brands when enrolling an email address by visiting "Investor Email Alerts" in the "Resources" section of Solo Brands investor website at https://investors.solobrands.com.

Social Media Profiles:
https://linkedin.com/company/solo-brands/
https://instagram.com/solobrands/
https://www.facebook.com/groups/368095467245044/

SOLO BRANDS, INC.

Consolidated Statements of Operations and Comprehensive Income (Loss)

Three Months Ended December 31,

Twelve Months Ended December 31,

(In thousands, except per share data)

2023

2022

2023

2022

Net sales

$

165,318

$

197,243

$

494,776

$

517,627

Cost of goods sold

68,899

79,277

192,624

199,452

Gross profit

96,419

117,966

302,152

318,175

Operating expenses

Selling, general & administrative expenses

79,953

84,749

249,432

259,048

Depreciation and amortization expenses

7,014

6,398

26,593

24,592

Impairment charges

248,967

-

248,967

30,589

Other operating expenses

1,274

2

5,010

3,582

Total operating expenses

337,208

91,149

530,002

317,811

Income (loss) from operations

(240,789

)

26,817

(227,850

)

364

Non-operating (income) expense

Interest expense, net

3,462

2,433

11,004

6,271

Other non-operating (income) expense

(436

)

198

(7,297

)

712

Total non-operating (income) expense

3,026

2,631

3,707

6,983

Income (loss) before income taxes

(243,815

)

24,186

(231,557

)

(6,619

)

Income tax expense (benefit)

(32,953

)

4,678

(36,225

)

1,001

Net income (loss)

(210,862

)

19,508

(195,332

)

(7,620

)

Less: net income earned by controlling members prior to the Reorganization Transactions

-

-

-

-

Less: net income (loss) attributable to noncontrolling interests

(87,039

)

8,175

(83,985

)

(2,675

)

Net income (loss) attributable to Solo Brands, Inc.

$

(123,823

)

$

11,333

$

(111,347

)

$

(4,945

)

Other comprehensive income (loss)

Foreign currency translation, net of tax

204

(876

)

(268

)

(827

)

Comprehensive income (loss)

(210,658

)

18,632

(195,600

)

(8,447

)

Less: other comprehensive income (loss) attributable to noncontrolling interests

74

(338

)

(97

)

(322

)

Less: net income (loss) attributable to noncontrolling interests

(87,039

)

8,175

(83,985

)

(2,675

)

Comprehensive income (loss) attributable to Solo Brands, Inc.

$

(123,693

)

$

10,795

$

(111,518

)

$

(5,450

)

Net income (loss) per Class A common stock

Basic

$

(2.14

)

$

0.18

$

(1.84

)

$

(0.08

)

Diluted

$

(2.14

)

$

0.18

$

(1.84

)

$

(0.08

)

Weighted-average Class A common stock outstanding

Basic

57,882

63,559

60,501

63,462

Diluted

57,882

63,712

60,501

63,462

SOLO BRANDS, INC.

Consolidated Balance Sheets

(In thousands, except par value and per unit data)

December 31, 2023

December 31, 2022

ASSETS

Current assets

Cash and cash equivalents

$

19,842

$

23,293

Accounts receivable, net of allowance for credit losses of $1.3 million and $1.5 million for the years ended December 31, 2023 and 2022, respectively

42,725

26,176

Inventory

111,613

132,990

Prepaid expenses and other current assets

21,893

12,639

Total current assets

196,073

195,098

Non-current assets

Property and equipment, net

26,159

15,166

Intangible assets, net

221,010

234,632

Goodwill

169,648

382,658

Operating lease right-of-use assets

30,788

34,259

Other non-current assets

15,640

534

Total non-current assets

463,245

667,249

Total assets

$

659,318

$

862,347

LIABILITIES AND EQUITY

Current liabilities

Accounts payable

$

21,846

$

11,783

Accrued expenses and other current liabilities

55,155

43,377

Deferred revenue

5,310

6,848

Current portion of long-term debt

6,250

5,000

Total current liabilities

88,561

67,008

Non-current liabilities

Long-term debt, net

142,993

108,383

Deferred tax liability

17,319

82,621

Operating lease liabilities

24,648

29,133

Other non-current liabilities

13,534

205

Total non-current liabilities

198,494

220,342

Commitments and contingencies (Note 16)

Equity

Class A common stock, par value $0.001 per share; 468,767,205 shares authorized, 57,947,711 shares issued and outstanding; 475,000,000 authorized, 63,651,051 issued and outstanding

58

64

Class B common stock, par value $0.001 per share; 50,000,000 shares authorized, 33,047,780 shares issued and outstanding; 50,000,000 shares authorized, 32,157,983 issued and outstanding

33

32

Additional paid-in capital

357,385

358,118

Retained earnings (accumulated deficit)

(115,458

)

5,746

Accumulated other comprehensive income (loss)

(230

)

(499

)

Treasury stock

(526

)

(35

)

Equity attributable to the controlling interest

241,262

363,426

Equity attributable to noncontrolling interests

131,001

211,571

Total equity

372,263

574,997

Total liabilities and equity

$

659,318

$

862,347

SOLO BRANDS, INC.

Condensed Consolidated Statements of Cash Flows

Year Ended December 31,

(In thousands)

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)

$

(195,332

)

$

(7,620

)

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities

Impairment charges

248,967

30,589

Depreciation and amortization

27,349

24,592

Equity-based compensation

14,717

18,598

Operating lease right-of-use assets expense

8,373

6,889

Changes in accounts receivable reserves

295

1,293

Amortization of debt issuance costs

860

860

Warranty provision

690

-

Equity-based compensation for non-employees

333

-

Loss (gain) on disposal of property and equipment

219

66

Change in fair value of contingent consideration

(1,573

)

-

Barter credits

(7,160

)

-

Deferred income taxes

(47,040

)

(10,501

)

Changes in assets and liabilities

Inventory

28,182

(30,884

)

Accrued expenses and other current liabilities

6,811

7,587

Accounts receivable

(16,328

)

(5,923

)

Other non-current assets and liabilities

2,409

(542

)

Deferred revenue

(1,571

)

3,334

Operating lease ROU assets and liabilities

(8,113

)

(5,817

)

Prepaid expenses and other current assets

(9,222

)

(2,802

)

Accounts payable

9,557

2,676

Net cash (used in) provided by operating activities

62,423

32,395

CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures

(9,093

)

(9,241

)

Payments of contingent consideration

(9,386

)

-

Acquisitions, net of cash acquired

(34,600

)

(774

)

Net cash (used in) provided by investing activities

(53,079

)

(10,015

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from long-term debt

70,000

45,000

Repayments of long-term debt

(35,000

)

(60,625

)

Finance lease liability principal paid

(379

)

-

Exercise of Options for Class A common stock

39

-

Common stock repurchases

(36,957

)

-

Distributions to non-controlling interests

(10,511

)

(8,304

)

Taxes paid related to net share settlement of equity awards

(305

)

(35

)

Stock issued under employee stock purchase plan

247

422

Net cash (used in) provided by financing activities

(12,866

)

(23,542

)

Effect of exchange rate changes on cash

71

(646

)

Net change in cash and cash equivalents

(3,451

)

(1,808

)

Cash and cash equivalents balance, beginning of period

23,293

25,101

Cash and cash equivalents balance, end of period

$

19,842

$

23,293

SUPPLEMENTAL DISCLOSURES:

Cash interest paid

$

10,327

$

5,125

Cash income taxes paid

$

11,775

$

13,190

Construction in progress in accounts payable

$

-

$

293

SUPPLEMENTAL NONCASH INVESTING AND FINANCING DISCLOSURES:

Treasury stock retirements

$

31,164

$

-

Re-issuance of treasury stock

$

5,342

$

-

Operating lease right of use assets obtained in exchange for lease obligations

$

3,316

$

14,797

Financing lease right of use assets obtained in exchange for lease obligations

$

1,815

$

-

Non-GAAP Financial Measures

We report our financial results in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"); however, management believes that certain non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance across periods. We use adjusted gross profit, adjusted gross profit margin, free cash flow, adjusted net income, adjusted net income (loss) per Class A common stock, adjusted EBITDA and adjusted EBITDA margin non-GAAP financial measures, because we believe they are useful indicators of our operating performance. Our management uses these non-GAAP measures principally as measures of our operating performance and believes that these non-GAAP measures are useful to our investors because they are frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. Our management also uses these non-GAAP measures for planning purposes, including the preparation of our annual operating budget and financial projections.

None of these non-GAAP measures is a measurement of financial performance under U.S. GAAP. These non-GAAP measures should not be considered in isolation or as a substitute for a measure of our liquidity or operating performance prepared in accordance with U.S. GAAP and are not indicative of net income (loss) from continuing operations as determined under U.S. GAAP. In addition, the exclusion of certain gains or losses in the calculation of non-GAAP financial measures should not be construed as an inference that these items are unusual or infrequent as they may recur in the future, nor should it be construed that our future results will be unaffected by unusual or non-recurring items. These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate our liquidity or financial performance. Some of these limitations are as follows.

These non-GAAP measures exclude certain tax payments that may require a reduction in cash available to us; do not reflect our cash expenditures, or future requirements, for capital expenditures (including capitalized software developmental costs) or contractual commitments; do not reflect changes in, or cash requirements for, our working capital needs; do not reflect the cash requirements necessary to service interest or principal payments on our debt; exclude certain purchase accounting adjustments related to acquisitions; and exclude equity-based compensation expense, which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy.

In addition, other companies may define and calculate similarly-titled non-GAAP financial measures differently than us, thereby limiting the usefulness of these non-GAAP financial measures as a comparative tool. Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other U.S. GAAP-based financial performance measures.

Free Cash Flow

We calculate free cash flow as net cash provided by (used in) operating activities, reduced by capital expenditures (consisting of purchases of property and equipment, purchases of intangible assets and capitalization of internal use software). We believe free cash flow is an important liquidity measure of the cash that is available for operational expenses, investments in our business, strategic acquisitions, and for certain other activities such as repaying debt obligations and stock repurchases.

Adjusted Net Income (Loss)

We calculate adjusted net income as net income (loss) excluding impairment charges and the costs that are expected to be nonrecurring in nature and the costs that are believed by management to be non-operating in nature and not representative of the Company's core operating performance, as listed below under "Non-GAAP Adjustments". Adjusted net income (loss) attributable to noncontrolling interests is calculated as income (loss) before income taxes, adjusted in the same manner as adjusted net income noted above, adjusted for the allocable attribution to the noncontrolling interest.

Adjusted Net Income (Loss) per Class A Common Stock

We calculate adjusted net income (loss) as adjusted net income, as defined above, less the allocable portion of net income to the noncontrolling interest, divided by weighted average diluted shares or weighted average shares of Class A common stock, respectively, as calculated under U.S. GAAP.

Beginning with the reporting of our results for the three and twelve month periods ended December 31, 2023, adjusted net income (loss) per Class A Common Stock removes the portion of adjusted net income (loss) attributable to noncontrolling interests as management believes this presentation provides investors with a more concise view of the Company's results. The Company intends to present adjusted net income (loss) per Class A Common Stock on this new basis going forward and will present prior periods on the same basis for comparability purposes.

EBITDA

We calculate EBITDA as net income (loss) before interest expense, income taxes, and depreciation and amortization expenses.

Adjusted EBITDA

We calculate adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization expenses, impairment charges, equity-based compensation expense, the costs that are expected to be nonrecurring in nature and the costs that are believed by management to be non-operating in nature and not representative of the Company's core operating performance, as listed below under "Non-GAAP Adjustments".

Adjusted EBITDA Margin

We calculate adjusted EBITDA margin as adjusted EBITDA divided by net sales.

Non-GAAP Adjustments

In addition to the costs specifically noted under the non-GAAP metrics above, the Company believes that evaluation of its financial performance can be enhanced by a supplemental presentation of results that exclude nonrecurring costs and costs believed by management to be non-operating in nature and not representative of the Company's core operating performance. These costs are excluded in order to enhance consistency and comparativeness with results in prior periods that do not include such items and to provide a basis for evaluating operating results in future periods.

  • Amortization expense - Represents the non-cash amortization of intangible assets related to the reorganization transactions in 2020 and the 2021 and 2023 acquisitions.
  • Equity-based compensation expense - Represents the non-cash expense related to the incentive units, restricted stock units, options, performance stock units and employee stock purchases, with vestings occurring over time and settled with the Company's common stock.
  • Impairment charges - Represents intangible asset and goodwill impairments recorded during the three months ended June 30, 2022 and the three months ended December 31, 2023.
  • Tax refunds - Represents a one-time tax refund related to COVID-19 era benefits.
  • Transaction costs - Represents transaction costs primarily related to professional service fees incurred in connection with the secondary offering and S-3 registration statement filed in 2023 and in connection with the IPO in the comparative periods.
  • Acquisition-related costs - Represents expenses that are associated with acquisition activities, including financial diligence and legal fees.
  • Management transition costs - Represents costs primarily related to executive transition costs for executive search fees and related costs for the transition of certain members of management.
  • Inventory fair value write-ups - Represents the recognition of fair market value write-ups of inventory accounted for under ASC 805 related to the 2021 and 2023 acquisitions.
  • Business optimization and expansion expenses - Represents various start-up and transition costs, including warehouse optimization charges; costs for expansion into new international and domestic markets; select consulting and software implementation fees.
  • Contract termination and modification fees - Includes one-time advertising spend contract termination fees with offsetting benefits that were fully realized by the end of 2023.
  • Changes in fair value of contingent earn-out liability - Represents the charge to mark the contingent earn-out consideration to fair value in connection with the 2023 acquisitions.
  • Tax impact of adjusting items - Represents the tax impact of the respective adjustments for each non-GAAP financial measure calculated at an expected statutory rate of 21.0%, adjusted to reflect the allocation to the controlling interest.

SOLO BRANDS, INC.

Reconciliation of Non-GAAP Financial Information to GAAP

(Unaudited) (In thousands, except per share amounts)

The following tables reconcile the non-GAAP financial measures to their most comparable GAAP measure for the periods presented:

Three Months Ended December 31,

Year Ended December 31,

(dollars in thousands)

2023

2022

2023

2022

Gross profit

$

96,419

$

117,966

$

302,152

$

318,175

Inventory fair value write-up(1)

907

-

907

7,813

Adjusted gross profit

$

97,326

$

117,966

$

303,059

$

325,988

Gross profit margin

(Gross profit as a % of net sales)

58.3

%

59.8

%

61.1

%

61.5

%

Adjusted gross profit margin

(Adjusted gross profit as a % of net sales)

58.9

%

59.8

%

61.3

%

63.0

%

Year Ended December 31,

(dollars in thousands)

2023

2022

Net cash (used in) provided by operating activities

$

62,423

$

32,395

Capital expenditures

(9,093

)

(9,241

)

Free cash flow

$

53,330

$

23,154

Three Months Ended December 31,

Year Ended December 31,

(dollars in thousands)

2023

2022

2023

2022

Net income (loss)

$

(210,862

)

$

19,508

$

(195,332

)

$

(7,620

)

Amortization expense

6,133

5,270

22,396

21,018

Impairment charges

248,967

-

248,967

30,589

Equity-based compensation expense

21

5,385

14,787

18,598

Tax refunds

-

-

(5,121

)

-

Transaction costs

(104

)

-

1,390

1,070

Acquisition-related costs

596

515

1,957

2,186

Management transition costs

706

(216

)

1,621

1,891

Inventory fair value write-ups

907

-

907

7,813

Business optimization and expansion expense

6

-

462

1,208

Contract termination and modification fees

(4,317

)

-

-

-

Changes in fair value of contingent earn-out liability

669

-

(1,573

)

-

Tax impact of adjusting items

(31,401

)

(1,460

)

(35,708

)

(11,771

)

Adjusted net income

$

11,321

$

29,002

$

54,753

$

64,982

Less: adjusted net income (loss) attributable to noncontrolling interests

3,548

12,837

19,697

26,100

Adjusted net income (loss) attributable to Solo Brands, Inc.

$

7,773

$

16,165

$

35,056

$

38,882

Adjusted net income per Class A common stock

$

0.13

$

0.25

$

0.58

$

0.61

Weighted-average Class A common stock outstanding - basic

57,882

63,559

60,501

63,462

Weighted-average Class A common stock outstanding - diluted

57,882

63,712

60,501

63,462

Net income (loss)

$

(210,862

)

$

19,508

$

(195,332

)

$

(7,620

)

Interest expense

3,462

2,433

11,004

6,271

Income tax (benefit) expense

(32,953

)

4,678

(36,225

)

1,001

Depreciation and amortization expense

7,770

6,398

27,349

24,592

EBITDA

(232,583

)

33,017

(193,204

)

24,244

Impairment charges

248,967

-

248,967

30,589

Equity-based compensation expense

21

5,385

14,787

18,598

Tax refunds

-

-

(5,121

)

-

Transaction costs

(104

)

-

1,390

1,070

Acquisition-related costs

596

515

1,957

2,186

Management transition costs

706

(216

)

1,621

1,891

Inventory fair value write-ups

907

-

907

7,813

Business optimization and expansion expense

6

-

462

1,208

Contract termination and modification fees

(4,317

)

-

-

-

Changes in fair value of contingent earn-out liability

669

-

(1,573

)

-

Adjusted EBITDA

$

14,868

$

38,701

$

70,193

$

87,599

Net income (loss) margin

(Net income (loss) as a % of net sales)

(127.5

)%

9.9

%

(39.5

)%

(1.5

)%

Adjusted EBITDA margin

(Adjusted EBITDA as a % of net sales)

9.0

%

19.6

%

14.2

%

16.9

%

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Do what you love, but be damned sure it's profitable. If you do work you love, but it doesn't generate income, your business will fail. If you do work you hate, but it generates income, your health will fail... and your business along with it. If you can't do what you love and make it profitable, you've either got a hobby or a headache, not a sustainable business. Don't settle for anything less than passion and profit." - Steve Pavlina
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.