ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
S&P 500 Analyst Moves: CTRA

Fri, 03 May 16:12:25 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Limbach Holdings Inc  45.2688   0.4188  0.93%
 Enter Symbols: 

Limbach Holdings, Inc. Reports Fourth Quarter and 2023 Results


Owner Direct Relationships ("ODR") Segment Revenue up 22.8% Year-over-Year for Q4 and 21.1% for the Year


ODR Segment Accounted for 55.1% of Revenue and 71.1% of Consolidated Gross Profit for the Quarter


Consolidated Gross Margin Increased to 23.3% for the Quarter and 23.1% for the Year


Year-end Cash and Cash Equivalents of $59.8 million

WARRENDALE, Pa., Mar. 13 /BusinessWire/ -- Limbach Holdings, Inc. (NASDAQ:LMB) ("Limbach" or the "Company") today announced its financial results for the year ended December 31, 2023.

2023 Fourth Quarter Financial Overview Compared to 2022 Fourth Quarter

  • Consolidated revenue of $142.7 million, a decrease of 0.6% from $143.5 million as the Company continued to take a disciplined approach to select smaller, higher margin projects.
  • Gross profit of $33.3 million, an increase of 14.0% from $29.2 million.
  • Net income of $5.2 million, or $0.44 per diluted share, compared to net income of $3.8 million, or $0.35 per diluted share.
  • Adjusted EBITDA of $12.6 million, up 8.8% from $11.6 million.
  • Net cash provided by operating activities of $13.9 million compared to $12.4 million.

2023 Overview Compared to 2022

  • Consolidated revenue of $516.4 million, an increase of 3.9% from $496.8 million.
  • Gross profit of $119.3 million, an increase of 27.3% from $93.7 million.
  • Net income of $20.8 million, or $1.76 per diluted share, compared to $6.8 million, or $0.64 per diluted share.
  • Adjusted EBITDA of $46.8 million, up 47.3% from $31.8 million.
  • Net cash provided by operating activities of $57.4 million compared to $35.4 million.

Management Comments

"In 2023, we made tremendous progress executing our strategy to become a pure-play provider of buildings systems solutions. We continued to grow our ODR business as an indispensable partner helping our customers provide mission critical services to maintain uninterrupted operations in their facilities. This strategic shift in customer mix is driving higher margin opportunities and creating a stronger, more resilient Limbach," said Michael McCann, Limbach's President and Chief Executive Officer.

"I am pleased to report that our team's focus on accelerating the shift to the ODR business drove expanded margins and delivered Adjusted EBITDA above our guidance for the full year. We grew full-year diluted EPS 175% and Cash Flow from Operating Activities by 62.2%. Furthermore, our full-year ODR revenue increased 21.1% over the previous year. ODR revenue for the quarter was 55.1% of consolidated revenue, exceeding our annual goal of 50%. Our 2024 annual goal for ODR revenue is between 60% and 70% of consolidated revenue.

"While our primary focus is on ODR, we are also implementing changes in our General Contractor Relationship ("GCR") business. We are taking a more selective approach to the projects we pursue by focusing on smaller contracts with shorter durations. In the fourth quarter, our consolidated revenue was by design slightly lower because of this action but going forward, this should provide greater flexibility and drive higher overall returns.

"We are evolving our service offerings to better support our customers as a one-stop shop for building system solutions. For example, in 2024 we have already invested approximately $4 million in rental equipment for indoor climate control. This provides our customers with an immediate solution to support their mission-critical operations during emergencies or planned downtimes. As we deploy this new rental solution into the market, we anticipate seeing a return on this investment in the second half of 2024.

"We are still in the early stages of our transformation to an even higher quality, more predictable business, and we are confident our strategy is working. Our team will continue our disciplined approach to projects, and we are excited about expanding our customer relationships and service offerings. We also plan to leverage our strong balance sheet to make strategic investments. We believe this strategy will continue delivering value to our customers and higher returns for our shareholders in 2024 and beyond."

The following are results for the three months ended December 31, 2023, compared to the three months ended December 31, 2022:

  • Consolidated revenue was $142.7 million, a decrease of 0.6% from $143.5 million. ODR segment revenue of $78.6 million increased by $14.6 million, or 22.8%, while GCR segment revenue of $64.1 million was down $15.4 million, or 19.4%. The increase in ODR segment revenue primarily was due to the Company's continued focus on the accelerated growth of its ODR business. The decrease in GCR segment revenue primarily was due to the Company's continued focus on improving project execution and profitability by pursuing GCR opportunities that were smaller in size and shorter in duration.
  • Gross margin increased to 23.3%, up from 20.4%. On a dollar basis, total gross profit was $33.3 million, compared to $29.2 million. ODR gross profit increased $6.4 million, or 36.8%, due to the combination of an increase in revenue and higher margins of 30.1% versus 27.0% driven by contract mix. GCR gross profit decreased $2.3 million, or 19.1%, as a result of lower revenue. GCR gross margin was flat at 15.0%. This mix shift is a key element of the Company's strategy to increase profitability by taking a disciplined approach to select smaller, higher margin projects that mitigate the risk and volatility associated with larger, lower margin projects.
  • SG&A expense increased approximately $3.2 million, to $25.0 million, compared to $21.8 million. The increase in SG&A primarily was due to a $2.0 million increase associated with payroll and incentive related expenses, a $0.8 million increase in stock compensation expense, a $1.2 million increase associated with costs incurred by the entities acquired in the ACME and Industrial Air transactions and $0.6 million related to an increase in professional fees, partially offset by a $1.6 million decrease related to certain legal accruals. As a percent of revenue, SG&A expense was 17.5%, up from 15.2%.
  • Interest expense was $0.4 million compared to $0.6 million, which was the result of a lower overall outstanding debt balance period-over-period.
  • Interest income was $0.6 million during the current quarter. This increase was due to the Company's investment strategy in overnight repurchase agreements, U.S. Treasury Bills, and money market funds during 2023.
  • Net income was $5.2 million as compared to $3.8 million. Diluted earnings per share was $0.44 as compared to $0.35. Adjusted EBITDA was $12.6 million as compared to $11.6 million, an increase of 8.8%.
  • Net cash provided by operating activities increased to $13.9 million as compared to $12.4 million.

The following are results for the year ended December 31, 2023, compared to the year ended December 31, 2022:

  • Consolidated revenue was $516.4 million, an increase of 3.9% from $496.8 million. ODR segment revenue of $262.0 million increased by $45.6 million, or 21.1%, while GCR segment revenue of $254.4 million decreased by $26.0 million, or 9.3%. The increase in ODR segment revenue primarily was due to the Company's continued focus on accelerating growth of its ODR business. In addition, ODR segment revenue increased by approximately $8.1 million due to the ACME and Industrial Air transactions. The decrease in GCR segment revenue primarily was due to the Company's continued focus on improving project execution and profitability by pursuing GCR opportunities that are smaller in size (based on contract value) and shorter in duration.
  • Gross margin increased to 23.1%, up from 18.9%. On a dollar basis, total gross profit was $119.3 million, compared to $93.7 million. ODR gross profit increased $21.0 million, or 38.0%, due to the combination of an increase in revenue and higher margins driven by contract mix. GCR gross profit increased $4.6 million, or 11.9%, primarily due to higher margins despite lower revenue.
  • SG&A expense increased approximately $9.5 million, to $87.4 million, compared to $77.9 million. The increase in SG&A primarily was due to a $6.8 million increase associated with payroll and incentive related expenses, a $2.2 million increase in stock compensation expense, a $1.5 million increase in costs incurred by the entities acquired in the ACME and Industrial Air transactions, $1.0 million related to CEO transition costs and $0.8 million related to acquisition-related costs, partially offset by a $1.2 million decrease in rent related expenses and a $1.5 million decrease related to certain legal accruals. As a percent of revenue, SG&A expense was 16.9%, up from 15.7%.
  • Interest expense was $2.0 million compared to $2.1 million, reflecting a lower overall outstanding debt balance period-over-period, partly offset by a full-year of interest expense recognized on our financing lease liability arrangement.
  • Interest income was $1.2 million, which was driven by the Company's investments in overnight repurchase agreements, U.S. Treasury Bills, and money market funds.
  • Net income for the year was $20.8 million as compared to $6.8 million. Diluted earnings per share was $1.76 as compared to $0.64. Adjusted EBITDA was $46.8 million as compared to $31.8 million, an increase of 47.3%.
  • Net cash provided by operating activities was $57.4 million as compared to $35.4 million.

Balance Sheet

At December 31, 2023, cash and cash equivalents was $59.8 million. Current assets were $217.0 million and current liabilities were $145.1 million at December 31, 2023, representing a current ratio of 1.50x compared to 1.42x at December 31, 2022. Working capital was $71.9 million at December 31, 2023, an increase of $4.9 million from December 31, 2022. At December 31, 2023, we had $10.0 million borrowings outstanding on our revolving credit facility and $4.1 million for standby letters of credit. For the year ended December 31, 2023, the Company made cash payments of $11.5 million on the principal portion of the A&R Wintrust Term Loan prior to its extinguishment.

2024 Guidance

The Company is providing initial 2024 full year guidance, as summarized in the table below.

Revenue

$510 million - $530 million

Adjusted EBITDA

$49 million - $53 million

We do not provide a reconciliation of forward-looking Adjusted EBITDA or the most directly comparable forward-looking GAAP measure of net income attributable to the Company because we cannot predict with a reasonable degree of certainty and without unreasonable efforts certain components or excluded items that are inherently uncertain and depend on various factors. For these reasons, we are unable to assess the potential significance of the unavailable information.

Conference Call Details

Date:

Thursday, March 14, 2024

Time:

9:00 a.m. Eastern Time

Participant Dial-In Numbers:

Domestic callers:

877-407-6176

International callers:

201-689-8451

Access by Webcast

The call will also be simultaneously webcast over the Internet via the "Investor Relations" section of Limbach's website at www.limbachinc.com or by clicking on the conference call link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=iawWhaB5. An audio replay of the call will be archived on Limbach's website for 365 days.

About Limbach

Limbach is a building systems solution firm that partners with building owners and facilities managers who have mission critical mechanical (heating, ventilation and air conditioning), electrical and plumbing infrastructure. We strive to be an indispensable partner to our customers by providing services that are essential to the operation of their businesses. We work with building owners primarily in six vertical markets: healthcare, industrial and manufacturing, data centers, life science, higher education and cultural and entertainment. We have more than 1,400 team members in 19 offices across the eastern United States. Our team members uniquely combine engineering expertise with field installation skills to provide custom solutions that leverage our full life-cycle capabilities, which allows us to address both the operational and capital projects needs of our customers.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, Adjusted EBITDA, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, results of operations or financial condition, timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, the ability of Limbach to successfully remedy the issues that have led to write-downs in various business units and the Company's business being negatively affected by health crises or outbreaks of disease, such as epidemics or pandemics (and related impacts, such as supply chain disruptions). These statements may be preceded by, followed by or include the words "believe," "may," "might," "will," "will likely result," "should," "estimate," "plan," "project," "forecast," "intend," "expect," "anticipate," "believe," "seek," "continue," "target" or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties which may cause them to turn out to be wrong. There may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC's website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

LIMBACH HOLDINGS, INC.
Consolidated Statements of Operations

(in thousands, except share and per share data)

(Unaudited)
For the Quarter Ended
December 31,

For the Years Ended
December 31,

2023

2022

2023

2022

Revenue

$

142,691

$

143,483

$

516,350

$

496,782

Cost of revenue

109,385

114,256

397,060

403,041

Gross profit

33,306

29,227

119,290

93,741

Operating expenses:

Selling, general and administrative

24,964

21,766

87,397

77,879

Change in fair value of contingent consideration

265

1,134

729

2,285

Amortization of intangibles

826

383

1,880

1,567

Total operating expenses

26,055

23,283

90,006

81,731

Operating income

7,251

5,944

29,284

12,010

Other (expense) income:

Interest expense

(431

)

(633

)

(2,046

)

(2,144

)

Interest income

593

-

1,217

-

Loss on early termination of operating lease

-

-

-

(849

)

Loss on debt extinguishment

-

-

(311

)

-

(Loss) gain on change in fair value of interest swap

(277

)

12

(124

)

310

Gain on disposition of property and equipment

52

19

80

281

Total other expenses

(63

)

(602

)

(1,184

)

(2,402

)

Income before income taxes

7,188

5,342

28,100

9,608

Income tax provision

1,939

1,534

7,346

2,809

Net income

$

5,249

$

3,808

$

20,754

$

6,799

Earnings Per Share ("EPS")

Net income per share:

Basic

$

0.48

$

0.37

$

1.93

$

0.65

Diluted

$

0.44

$

0.35

$

1.76

$

0.64

Weighted average number of shares outstanding:

Basic

11,003,424

10,411,611

10,773,467

10,425,119

Diluted

11,865,450

10,888,777

11,812,098

10,676,534

LIMBACH HOLDINGS, INC.
Consolidated Balance Sheets

As of December 31,

(in thousands, except share data)

2023

2022

ASSETS

Current assets:

Cash and cash equivalents

$

59,833

$

36,001

Restricted cash

65

113

Accounts receivable (net of allowance for credit losses of $292 and net of allowance for doubtful accounts of $234 as of December 31, 2023 and 2022, respectively)

97,755

124,442

Contract assets

51,690

61,453

Advances to and equity in joint ventures, net

12

12

Income tax receivable

-

95

Other current assets

7,645

3,874

Total current assets

217,000

225,990

Property and equipment, net

20,830

18,224

Intangible assets, net

24,999

15,340

Goodwill

16,374

11,370

Operating lease right-of-use assets

19,727

18,288

Deferred tax asset

5,179

4,829

Other assets

330

515

Total assets

$

304,439

$

294,556

LIABILITIES

Current liabilities:

Current portion of long-term debt

$

2,680

$

9,564

Current operating lease liabilities

3,627

3,562

Accounts payable, including retainage

65,268

75,122

Contract liabilities

42,160

44,007

Accrued income taxes

446

1,888

Accrued expenses and other current liabilities

30,967

24,942

Total current liabilities

145,148

159,085

Long-term debt

19,631

21,528

Long-term operating lease liabilities

16,037

15,643

Other long-term liabilities

2,708

2,858

Total liabilities

183,524

199,114

Commitments and contingencies

Redeemable convertible preferred stock, net, par value $0.0001, $1,000,000 shares authorized, no shares issued and outstanding ($0 redemption value)

-

-

STOCKHOLDERS' EQUITY

Common stock, $0.0001 par value; 100,000,000 shares authorized, issued 11,183,076 and 10,471,410, respectively; 11,003,424 and 10,291,758 outstanding, respectively

1

1

Additional paid-in capital

92,528

87,809

Treasury stock, at cost (179,652 shares at both period ends)

(2,000

)

(2,000

)

Retained earnings

30,386

9,632

Total stockholders' equity

120,915

95,442

Total liabilities and stockholders' equity

$

304,439

$

294,556

LIMBACH HOLDINGS, INC.
Consolidated Statements of Cash Flows

Year Ended December 31,

(in thousands)

2023

2022

Cash flows from operating activities:

Net income

$

20,754

$

6,799

Adjustments to reconcile net income to cash provided by operating activities:

Depreciation and amortization

8,244

8,158

Noncash operating lease expense

3,824

4,260

Provision for credit losses / doubtful accounts

431

292

Stock-based compensation expense

4,910

2,742

Loss on early debt extinguishment

311

-

Loss on early termination of operating lease

-

849

Amortization of debt issuance costs

79

138

Deferred income tax provision

(350

)

(499

)

Gain on sale of property and equipment

(80

)

(281

)

Loss (gain) on change in fair value of interest rate swap

124

(310

)

Loss on change in fair value of contingent consideration

729

2,285

Changes in operating assets and liabilities:

Accounts receivable

32,607

(35,407

)

Contract assets

10,397

22,410

Other current assets

(1,486

)

1,128

Accounts payable, including retainage

(10,909

)

11,282

Contract liabilities

(9,121

)

17,296

Income tax receivable

95

19

Accrued income taxes

(1,442

)

1,387

Accrued expenses and other current liabilities

2,867

(2,934

)

Operating lease liabilities

(3,795

)

(4,133

)

Payment of contingent consideration liability in excess of acquisition-date fair value

(1,224

)

-

Other long-term liabilities

401

(108

)

Net cash provided by operating activities

57,366

35,373

Cash flows from investing activities:

ACME Transaction, net of cash acquired

(4,883

)

-

Industrial Air Transaction, net of cash acquired

(10,378

)

-

Proceeds from sale of property and equipment

435

498

Purchase of property and equipment

(2,266

)

(993

)

Net cash used in investing activities

(17,092

)

(495

)

Cash flows from financing activities:

Payments on Wintrust and A&R Wintrust Term Loans

(21,452

)

(13,429

)

Proceeds from Wintrust Revolving Loan

10,000

15,194

Payment on Wintrust Revolving Loan

-

(15,194

)

Proceeds from financing transaction

-

5,400

Payments on financing liability

-

(49

)

Payment of contingent consideration liability up to acquisition-date fair value

(1,776

)

-

Repurchase of common stock under Share Repurchase Program

-

(2,000

)

Payments on finance leases

(2,733

)

(2,734

)

Proceeds from contributions to employee stock purchase plan

368

309

Taxes paid related to net-share settlement of equity awards

(847

)

(417

)

Payments of debt issuance costs

(50

)

(433

)

Net cash used in financing activities

(16,490

)

(13,353

)

Increase (decrease) in cash, cash equivalents and restricted cash

23,784

21,525

Cash, cash equivalents and restricted cash, beginning of year

36,114

14,589

Cash, cash equivalents and restricted cash, end of year

$

59,898

$

36,114

Supplemental disclosures of cash flow information

Noncash investing and financing transactions:

Earnout liability associated with the ACME Transaction

$

1,514

$

-

Earnout liability associated with the Industrial Air Transaction

3,165

-

Right of use assets obtained in exchange for new operating lease liabilities

3,135

-

Right of use assets obtained in exchange for new finance lease liabilities

5,219

2,634

Right of use assets disposed or adjusted modifying operating leases liabilities

1,112

2,455

Right of use assets disposed or adjusted modifying finance leases liabilities

(93

)

(77

)

Interest paid

1,908

2,005

Cash paid for income taxes

$

9,156

$

1,979

LIMBACH HOLDINGS, INC.
Consolidated Statements of Operations (Unaudited)

Three Months Ended
December 31,

Increase/(Decrease)

(in thousands, except for percentages)

2023

2022

$

%

Statement of Operations Data:

Revenue:

GCR

$

64,063

44.9

%

$

79,458

55.4

%

$

(15,395

)

(19.4

) %

ODR

78,628

55.1

%

64,025

44.6

%

14,603

22.8

%

Total revenue

142,691

100.0

%

143,483

100.0

%

(792

)

(0.6

) %

Gross profit:

GCR(1)

9,640

15.0

%

11,922

15.0

%

(2,282

)

(19.1

) %

ODR(2)

23,666

30.1

%

17,305

27.0

%

6,361

36.8

%

Total gross profit

33,306

23.3

%

29,227

20.4

%

4,079

14.0

%

Total selling, general and administrative(3)

24,964

17.5

%

21,766

15.2

%

3,198

14.7

%

Change in fair value of contingent consideration

265

0.2

%

1,134

0.8

%

(869

)

(76.6

) %

Amortization of intangibles

826

0.6

%

383

0.3

%

443

115.7

%

Total operating income

$

7,251

5.1

%

$

5,944

4.1

%

$

1,307

22.0

%

(1)

As a percentage of GCR revenue.

(2)

As a percentage of ODR revenue.

(3)

Included within selling, general and administrative expenses was $1.5 million and $0.8 million of stock-based compensation expense for the quarter ended December 31, 2023 and 2022, respectively.

LIMBACH HOLDINGS, INC.
Consolidated Statements of Operations

Year Ended December 31,

Increase/(Decrease)

(in thousands, except for percentages)

2023

2022

$

%

Statement of Operations Data:

Revenue:

GCR

$

254,392

49.3

%

$

280,379

56.4

%

$

(25,987

)

(9.3

) %

ODR

261,958

50.7

%

216,403

43.6

%

45,555

21.1

%

Total revenue

516,350

100.0

%

496,782

100.0

%

19,568

3.9

%

Gross profit:

GCR(1)

43,200

17.0

%

38,622

13.8

%

4,578

11.9

%

ODR(2)

76,090

29.0

%

55,119

25.5

%

20,971

38.0

%

Total gross profit

119,290

23.1

%

93,741

18.9

%

25,549

27.3

%

Total selling, general and administrative(3)

87,397

16.9

%

77,879

15.7

%

9,518

12.2

%

Change in fair value of contingent consideration

729

0.1

%

2,285

0.5

%

(1,556

)

(68.1

) %

Amortization of intangibles

1,880

0.4

%

1,567

0.3

%

313

20.0

%

Total operating income

$

29,284

5.7

%

$

12,010

2.4

%

$

17,274

143.8

%

(1)

As a percentage of GCR revenue.

(2)

As a percentage of ODR revenue.

(3)

Included within selling, general and administrative expenses was $4.9 million and $2.7 million of stock based compensation expense for the years ended December 31, 2023 and 2022, respectively.

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measure is Adjusted EBITDA, a non-GAAP financial measure. We define Adjusted EBITDA as net income plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We believe that Adjusted EBITDA is meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. We understand that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA. Our calculation of Adjusted EBITDA, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income to Adjusted EBITDA, the most comparable GAAP measure, is provided below.

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as "backlog." Backlog includes unexercised contract options.

Reconciliation of Net Income to Adjusted EBITDA (unaudited)

Three Months Ended
December 31,

For the Years Ended
December 31,

(in thousands)

2023

2022

2023

2022

Net income

$

5,249

$

3,808

$

20,754

$

6,799

Adjustments:

Depreciation and amortization

2,493

1,985

8,244

8,158

Interest expense

431

633

2,046

2,144

Interest income

(593

)

-

(1,217

)

-

Non-cash stock-based compensation expense

1,536

762

4,910

2,742

Loss on early debt extinguishment

-

-

311

-

Change in fair value of interest rate swap

277

(12

)

124

(310

)

Loss on early termination of operating lease

-

-

-

849

CEO transition costs

-

-

958

-

Restructuring costs(1)

681

1,692

1,770

6,016

Change in fair value of contingent consideration

265

1,134

729

2,285

Income tax provision

1,939

1,534

7,346

2,809

Acquisition and other transaction costs

302

30

826

273

Adjusted EBITDA

$

12,580

$

11,566

$

46,801

$

31,765

(1)

Includes restructuring charges within our Southern California and Eastern Pennsylvania branches as well as other cost savings initiatives throughout the company.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Any business arrangement that is not profitable to the other fellow will in the end prove unprofitable for you. The bargain that yields mutual satisfaction is the only one that is apt to be repeated." - B. C. Forbes
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.