ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: CBT,SPG,MCHP,D,LLY

Tue, 07 May 16:36:28 GMT
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Williams-sonoma Inc DE  309.45   1.16  0.38%
 Enter Symbols: 

Williams-Sonoma, Inc. announces fourth quarter and fiscal year 2023 results


Q4 comparable brand revenue -6.8%


Q4 operating margin of 20.1%; Q4 diluted EPS of $5.44


Quarterly dividend increase of 26%; new stock repurchase authorization of $1 billion

SAN FRANCISCO, Mar. 13 /BusinessWire/ -- Williams-Sonoma, Inc. (NYSE:WSM) today announced operating results for the fourth quarter and fiscal year ended January 28, 2024 (Fiscal 2023).

"We are pleased with our strong finish to 2023. We delivered an annual operating margin of 16.4% with full-year earnings per share of $14.85, beating our 2023 comp guidance of -10% to -12% and hitting our operating margin range of 16% to 16.5%," said Laura Alber, President and Chief Executive Officer.

Alber concluded, "We outperformed in 2023 despite the slowest housing market in several decades and geopolitical unrest. Although this pressured our top-line trend, we stayed focused on full-price selling, supply chain efficiencies, and best-in-class customer service. We have transformed our business model and as a result, we delivered an operating margin well ahead of our pre-pandemic profitability."

FOURTH QUARTER 2023 HIGHLIGHTS

  • Comparable brand revenue -6.8% with a 2-year comp -7.4% and a 4-year comp +29.1%.
  • Gross margin of 46.0% +480bps to LY with selling margin +560bps due to higher merchandise margins and lower costs from supply chain efficiencies, offset by occupancy deleverage of 80bps. Occupancy costs of $208 million, +2.1% to LY.
  • SG&A rate of 25.9% +390bps to LY on a GAAP basis and +460bps to LY on a non-GAAP basis driven by employment and general expense deleverage. SG&A of $591 million, +9.3% to LY on a GAAP basis and +13.0% to LY on a non-GAAP basis.
  • Operating income of $458 million with an operating margin of 20.1%.
  • Diluted EPS of $5.44 per share.

FISCAL YEAR 2023 HIGHLIGHTS

  • Comparable brand revenue -9.9% with a 2-year comp -3.4% and a 4-year comp +35.6%.
  • Gross margin of 42.6%, +20bps to LY on a GAAP basis with selling margin +170bps due to higher merchandise margins and supply chain efficiencies, offset by occupancy deleverage of 150bps. Gross margin of 42.7%, +30bps to LY on a non-GAAP basis with selling margin +170bps due to higher merchandise margins and supply chain efficiencies, and occupancy deleverage of 140bps. Occupancy costs of $814 million, +3.7% to LY on a GAAP basis and +3.6% on a non-GAAP basis.
  • SG&A rate of 26.6%, +150bps to LY on a GAAP basis and 26.3%, +140bps to LY on a non-GAAP basis, driven by employment and general expense deleverage. GAAP SG&A of $2.1 billion, -5.5% to LY, and non-GAAP SG&A of $2.0 billion, -5.8% to LY.
  • GAAP operating income of $1.24 billion with an operating margin of 16.1%; non-GAAP operating income of $1.27 billion with an operating margin of 16.4%.
  • GAAP diluted EPS of $14.55 and non-GAAP diluted EPS of $14.85.
  • Merchandise inventories -14.4% to LY to $1.2 billion.
  • ROIC of 45.0% driven by net earnings.
  • Maintained strong liquidity position of $1.3 billion in cash and $1.7 billion in operating cash flow enabling the company to deliver returns to stockholders of $545 million through $313 million in stock repurchases and $232 million in dividends.

DIVIDENDS AND STOCK REPURCHASE AUTHORIZATIONS

  • Increased our quarterly dividend 26%, or $0.23, to $1.13 per share.
  • Expanded our stock repurchase capacity to $1 billion, superseding the company's current stock repurchase authorization.

OUTLOOK

  • In fiscal 2024, we expect annual net revenue growth in the range of -3% to +3% with comps in the range of -4.5% to +1.5%; and an operating margin between 16.5% to 16.8%.
  • Fiscal 2024 is a 53-week year. Our financial statements will be prepared on a 53-week basis in fiscal 2024 and a 52-week basis in fiscal 2023. However, we will report comps on a 53-week versus 53-week comparable basis. All other year-over-year comparisons will be 53-weeks in fiscal 2024 versus 52-weeks in fiscal 2023. We expect the additional week in fiscal 2024 to contribute 150bps to revenue growth and 10bps to operating margin, both of which are reflected in our guidance.
  • Over the long-term, we continue to expect mid-to-high single-digit annual net revenue growth with an operating margin in the mid-to-high teens.

CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, March 13, 2024, at 7:00 A.M. (PT). The call will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.

SEC REGULATION G - NON-GAAP INFORMATION

This press release includes non-GAAP financial measures. Exhibit 1 provides reconciliations of these non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis as we cannot do so without unreasonable efforts due to the potential variability and limited visibility of excluded items; these excluded items include exit costs associated with the closure of our West Coast manufacturing facility and the exiting of Aperture, a division of our Outward, Inc. subsidiary, as well as costs related to reduction-in-force initiatives. For the same reasons, we are unable to address the probable significance of such excluded items. We believe that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of current period performance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. In addition, certain other items may be excluded from non-GAAP financial measures when the company believes this provides greater clarity to management and investors. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to the GAAP financial measures presented in this press release and our financial statements and other publicly filed reports. Non-GAAP measures as presented herein may not be comparable to similarly titled measures used by other companies.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include, among other things, statements in the quotes of our President and Chief Executive Officer and our fiscal year 2024 outlook and long-term financial targets.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; the continuing impact of inflation and measures to control inflation, including changing interest rates, on consumer spending; war in Ukraine and the Middle East, and shortages of various raw materials on our global supply chain, retail store operations and customer demand; labor and material shortages; the outcome of our growth initiatives; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy, supply chain, product, transportation and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; the impact of current and potential future tariffs and our ability to mitigate impacts; the potential for increased corporate income taxes; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 29, 2023 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. We have not filed our Form 10-K for the fiscal year ended January 28, 2024. As a result, all financial results described here should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates that are identified prior to the time we file the Form 10-K. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is the world's largest digital-first, design-led and sustainable home retailer. The company's products, representing distinct merchandise strategies - Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, Mark and Graham, and GreenRow - are marketed through e-commerce websites, direct-mail catalogs and retail stores. These brands are also part of The Key Rewards, our loyalty and credit card program that offers members exclusive benefits across the Williams-Sonoma family of brands. We operate in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, offer international shipping to customers worldwide, and have unaffiliated franchisees that operate stores in the Middle East, the Philippines, Mexico, South Korea and India, as well as e-commerce websites in certain locations. We are also proud to be a leader in our industry with our values-based culture and commitment to achieving our sustainability goals. Our company is Good By Design - we've deeply ingrained sustainability into our business. From our factories to your home, we're united in a shared purpose to care for our people and our planet.

For more information on our sustainability efforts, please visit: https://sustainability.williams-sonomainc.com/

WSM-IR

Condensed Consolidated Statements of Earnings (unaudited)

For the Thirteen Weeks Ended

January 28, 2024

January 29, 2023

(In thousands, except per share amounts)

$

% of
Revenues

$

% of
Revenues

Net revenues

$

2,278,937

100.0

%

$

2,453,079

100.0

%

Cost of goods sold

1,230,322

54.0

1,443,229

58.8

Gross profit

1,048,615

46.0

1,009,850

41.2

Selling, general and administrative expenses

590,524

25.9

540,063

22.0

Operating income

458,091

20.1

469,787

19.2

Interest income, net

13,147

0.6

1,383

0.1

Earnings before income taxes

471,238

20.7

471,170

19.2

Income taxes

116,799

5.1

116,177

4.7

Net earnings

$

354,439

15.6

%

$

354,993

14.5

%

Earnings per share (EPS):

Basic

$

5.53

$

5.35

Diluted

$

5.44

$

5.28

Shares used in calculation of EPS:

Basic

64,143

66,349

Diluted

65,147

67,201

4th Quarter Net Revenues and Comparable Brand Revenue Growth (Decline)1

Net Revenues

Comparable Brand Revenue
Growth (Decline)

(In millions, except percentages)

Q4 23

Q4 22

Q4 23

Q4 22

Pottery Barn

$

874

$

967

(9.6

) %

5.8

%

West Elm

453

534

(15.3

)

(10.7

)

Williams Sonoma

524

524

1.6

(2.5

)

Pottery Barn Kids and Teen

311

323

(2.5

)

4.0

Other2

117

105

N/A

N/A

Total

$

2,279

$

2,453

(6.8

) %

(0.6

) %

1 See the Company's 10-K and 10-Q filings for the definition of comparable brand revenue, which is calculated on a 13-week basis for Q4 2023 and Q4 2022, and includes business-to-business revenues.

2 Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham and GreenRow.

Condensed Consolidated Statements of Earnings (unaudited)

For the Fiscal Year Ended

January 28, 2024

January 29, 2023

(In thousands, except per share amounts)

$

% of
Revenues

$

% of
Revenues

Net revenues

$

7,750,652

100.0

%

$

8,674,417

100.0

%

Cost of goods sold

4,447,051

57.4

4,996,684

57.6

Gross profit

3,303,601

42.6

3,677,733

42.4

Selling, general and administrative expenses

2,059,408

26.6

2,179,311

25.1

Operating income

1,244,193

16.1

1,498,422

17.3

Interest income, net

29,162

0.4

2,260

-

Earnings before income taxes

1,273,355

16.4

1,500,682

17.3

Income taxes

323,593

4.2

372,778

4.3

Net earnings

$

949,762

12.3

%

$

1,127,904

13.0

%

Earnings per share (EPS):

Basic

$

14.71

$

16.58

Diluted

$

14.55

$

16.32

Shares used in calculation of EPS:

Basic

64,574

68,021

Diluted

65,272

69,100

Fiscal Year Net Revenues and Comparable Brand Revenue Growth (Decline)1

Net Revenues

Comparable Brand Revenue
Growth (Decline)

(In millions, except percentages)

FY 23

FY 22

FY 23

FY 22

Pottery Barn

$

3,206

$

3,556

(9.7

) %

14.9

%

West Elm

1,855

2,278

(18.8

)

2.5

Williams Sonoma

1,260

1,287

(0.7

)

(1.7

)

Pottery Barn Kids and Teen

1,060

1,133

(5.5

)

0.4

Other2

370

420

N/A

N/A

Total

$

7,751

$

8,674

(9.9

) %

6.5

%

1 See the Company's 10-K and 10-Q filings for the definition of comparable brand revenue, which is calculated on a 52-week basis for fiscal 2023 and fiscal 2022, and includes business-to-business revenues.

2 Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham and GreenRow.

Condensed Consolidated Balance Sheets (unaudited)

As of

(In thousands, except per share amounts)

January 28,
2024

January 29,
2023

Assets

Current assets

Cash and cash equivalents

$

1,262,007

$

367,344

Accounts receivable, net

122,914

115,685

Merchandise inventories, net

1,246,369

1,456,123

Prepaid expenses

59,466

64,961

Other current assets

29,041

31,967

Total current assets

2,719,797

2,036,080

Property and equipment, net

1,013,189

1,065,381

Operating lease right-of-use assets

1,229,650

1,286,452

Deferred income taxes, net

110,656

81,389

Goodwill

77,306

77,307

Other long-term assets, net

122,950

116,407

Total assets

$

5,273,548

$

4,663,016

Liabilities and stockholders' equity

Current liabilities

Accounts payable

$

607,877

$

508,321

Accrued expenses

264,306

247,594

Gift card and other deferred revenue

573,904

479,229

Income taxes payable

96,554

61,204

Operating lease liabilities

234,517

231,965

Other current liabilities

103,157

108,138

Total current liabilities

1,880,315

1,636,451

Long-term operating lease liabilities

1,156,104

1,211,693

Other long-term liabilities

109,268

113,821

Total liabilities

3,145,687

2,961,965

Stockholders' equity

Preferred stock: $0.01 par value; 7,500 shares authorized, none issued

-

-

Common stock: $0.01 par value; 253,125 shares authorized; 64,151 and 66,226 shares issued and outstanding at January 28, 2024 and January 29, 2023, respectively

642

663

Additional paid-in capital

588,602

573,117

Retained earnings

1,555,595

1,141,819

Accumulated other comprehensive loss

(15,552

)

(13,809

)

Treasury stock, at cost

(1,426

)

(739

)

Total stockholders' equity

2,127,861

1,701,051

Total liabilities and stockholders' equity

$

5,273,548

$

4,663,016

Retail Store Data

(unaudited)

Beginning of quarter

End of quarter

As of

October 29, 2023

Openings

Closings

January 28, 2024

January 29, 2023

Pottery Barn

191

1

(8)

184

188

Williams Sonoma

163

-

(7)

156

165

West Elm

123

-

(2)

121

122

Pottery Barn Kids

46

-

-

46

46

Rejuvenation

10

1

-

11

9

Total

533

2

(17)

518

530

Condensed Consolidated Statements of Cash Flows (unaudited)

For the Fiscal Year Ended

(In thousands)

January 28,
2024

January 29,
2023

Cash flows from operating activities:

Net earnings

$

949,762

$

1,127,904

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

Depreciation and amortization

232,590

214,153

Loss on disposal/impairment of assets

21,869

25,116

Non-cash lease expense

255,286

231,350

Deferred income taxes

(29,085

)

(23,823

)

Stock-based compensation expense

84,754

90,268

Other

(2,796

)

(2,339

)

Changes in:

Accounts receivable

(7,461

)

15,687

Merchandise inventories

209,168

(208,908

)

Prepaid expenses and other assets

1,016

(11,823

)

Accounts payable

99,043

(113,521

)

Accrued expenses and other liabilities

4,935

(61,995

)

Gift card and other deferred revenue

95,005

31,839

Operating lease liabilities

(269,162

)

(242,855

)

Income taxes payable

35,349

(18,231

)

Net cash provided by operating activities

1,680,273

1,052,822

Cash flows from investing activities:

Purchases of property and equipment

(188,458

)

(354,117

)

Other

201

162

Net cash used in investing activities

(188,257

)

(353,955

)

Cash flows from financing activities:

Repurchases of common stock

(313,001

)

(880,038

)

Payment of dividends

(232,475

)

(217,345

)

Tax withholdings related to stock-based awards

(52,831

)

(81,290

)

Net cash used in financing activities

(598,307

)

(1,178,673

)

Effect of exchange rates on cash and cash equivalents

954

(3,188

)

Net increase (decrease) in cash and cash equivalents

894,663

(482,994

)

Cash and cash equivalents at beginning of period

367,344

850,338

Cash and cash equivalents at end of period

$

1,262,007

$

367,344

Exhibit 1

GAAP to Non-GAAP Reconciliation

(unaudited)

For the Thirteen Weeks Ended

For the Fiscal Year Ended

January 28, 2024

January 29, 2023

January 28, 2024

January 29, 2023

(In thousands, except per share data)

$

% of
revenues

$

% of
revenues

$

% of
revenues

$

% of
revenues

Occupancy costs

$

208,020

9.1

%

$

203,715

8.3

%

$

814,290

10.5

%

$

785,425

9.1

%

Exit Costs1

-

-

(239

)

-

Non-GAAP occupancy costs

$

208,020

9.1

%

$

203,715

8.3

%

$

814,051

10.5

%

$

785,425

9.1

%

Gross profit

$

1,048,615

46.0

%

$

1,009,850

41.2

%

$

3,303,601

42.6

%

$

3,677,733

42.4

%

Exit Costs1

-

-

2,141

-

Non-GAAP gross profit

$

1,048,615

46.0

%

$

1,009,850

41.2

%

$

3,305,742

42.7

%

$

3,677,733

42.4

%

Selling, general and administrative expenses

$

590,524

25.9

%

$

540,063

22.0

%

$

2,059,408

26.6

%

$

2,179,311

25.1

%

Impairment of Aperture2

-

(17,687

)

-

(17,687

)

Exit Costs1

-

-

(15,790

)

-

Reduction-in-force Initiatives3

-

-

(8,316

)

-

Non-GAAP selling, general and administrative expenses

$

590,524

25.9

%

$

522,376

21.3

%

$

2,035,302

26.3

%

$

2,161,624

24.9

%

Operating income

$

458,091

20.1

%

$

469,787

19.2

%

$

1,244,193

16.1

%

$

1,498,422

17.3

%

Impairment of Aperture2

-

17,687

-

17,687

Exit Costs1

-

-

17,931

-

Reduction-in-force Initiatives3

-

-

8,316

-

Non-GAAP operating income

$

458,091

20.1

%

$

487,474

19.9

%

$

1,270,440

16.4

%

$

1,516,109

17.5

%

$

Tax rate

$

Tax rate

$

Tax rate

$

Tax rate

Income taxes

$

116,799

24.8

%

$

116,177

24.7

%

$

323,593

25.4

%

$

372,778

24.8

%

Impairment of Aperture2

-

2,840

-

2,840

Exit Costs1

-

-

4,690

-

Reduction-in-force Initiatives3

-

-

2,174

-

Non-GAAP income taxes

$

116,799

24.8

%

$

119,017

24.4

%

$

330,457

25.4

%

$

375,618

24.7

%

Diluted EPS

$

5.44

$

5.28

$

14.55

$

16.32

Impairment of Aperture2

-

0.22

-

0.21

Exit Costs1

-

-

0.20

-

Reduction-in-force Initiatives3

-

-

0.09

-

Non-GAAP diluted EPS4

$

5.44

$

5.50

$

14.85

$

16.54

1 During Q1 2023, we incurred exit costs of $17.9 million, including $9.3 million associated with the closure of our West Coast manufacturing facility and $8.6 million associated with the exiting of Aperture, a division of our Outward, Inc. subsidiary.
2
During Q4 2022, we incurred an impairment charge of approximately $17.7 million, including $9.7 million related to the impairment of software and hardware and $8.0 million related to the impairment of goodwill, associated with Aperture, a division of our Outward, Inc. subsidiary.
3 During Q1 2023, we incurred costs related to reduction-in-force initiatives of $8.3 million primarily in our corporate functions.
4 Per share amounts may not sum due to rounding to the nearest cent per diluted share.

Return on Invested Capital ("ROIC")

We believe ROIC is a useful financial measure for investors in evaluating the efficient and effective use of capital, and is an important component of long-term shareholder return.

The following table presents the calculation of ROIC, together with a reconciliation of net earnings to non-GAAP net operating profit after tax ("NOPAT"):

For the Fiscal Year Ended

(In thousands)

January 28, 2024

Net earnings

$

949,762

Interest income, net

(29,162

)

Income taxes

323,593

Operating income

1,244,193

Exit Costs 1

17,931

Reduction-in-force Initiatives 1

8,316

Operating lease costs

296,779

Adjusted Operating Income

1,567,219

Income tax adjustment 2

(398,074

)

NOPAT (numerator)

$

1,169,145

1 For more information on the nature of these adjustments, see the footnotes to the GAAP to Non-GAAP Reconciliation.

2 Adjustment reflects a hypothetical provision for income taxes on adjusted operating income, using the Company's effective tax rate of 25.4%.

As of

(In thousands)

January 28, 2024

January 29, 2023

Average

Total assets

$

5,273,548

$

4,663,016

Total current liabilities

(1,880,315

)

(1,636,451

)

Cash in excess of $200 million

(1,062,007

)

(167,344

)

Invested capital (denominator)

$

2,331,226

$

2,859,221

$

2,595,224

Return on invested capital

45.0

%

SEC Regulation G - Non-GAAP Information

These tables include non-GAAP occupancy costs, gross profit, gross margin, selling, general and administrative expense, operating income, Adjusted Operating Income, operating margin, income taxes, effective tax rate and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Any business arrangement that is not profitable to the other fellow will in the end prove unprofitable for you. The bargain that yields mutual satisfaction is the only one that is apt to be repeated." - B. C. Forbes
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.