ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
S&P 500 Analyst Moves: CTRA

Fri, 03 May 16:12:25 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Nine Energy Service Inc  2.20   0.08  3.77%
 Enter Symbols: 

Nine Energy Service Announces Fourth Quarter and Full Year 2023 Results



  • Full year 2023 revenue, net loss and adjusted EBITDAA of $609.5 million, $(32.2) million and $73.0 million, respectively



  • Revenue, net loss and adjusted EBITDA of $144.1 million, $(10.3) million and $14.6 million, respectively, for the fourth quarter of 2023



  • Increased total number of Stinger Dissolvable units sold by approximately 18% year- over-year



  • Increased international revenue by approximately 16% year-over-year


HOUSTON, Mar. 07 /BusinessWire/ -- Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE:NINE) reported fourth quarter 2023 revenues of $144.1 million, net loss of $(10.3) million, or $(0.30) per diluted share and $(0.30) per basic share, and adjusted EBITDA of $14.6 million. The Company had provided original fourth quarter 2023 revenue guidance between $137.0 and $147.0 million, with actual results coming within the provided range.

"Fourth quarter revenue was in-line with expectations, coming within the upper end of our original guidance," said Ann Fox, President and Chief Executive Officer, Nine Energy Service.

"The oil and gas market continued to be volatile in 2023, with the US rig count declining by approximately 20% since the end of 2022. Many of these rig declines came out of the gassy basins in conjunction with the average natural gas price declining by over 60% year-over-year. 2023 once again illustrated that the market can shift quickly, which is why we have created a nimble business that can flex quickly with market conditions."

"Despite a challenging market backdrop, the Nine team accomplished a lot in 2023, including our 2028 senior secured notes offering, extension of our ABL credit facility and full redemption of our prior senior notes due 2023. This new capital structure gives us additional flexibility and de-levering continues to be a high priority for Nine."

"I am extremely proud of our completion tool offering and what we have been able to accomplish in 2023 with both our existing tools and the introduction of new tools in the domestic and international markets. We have surpassed over 370,000 Scorpion Composite Plugs run since we acquired the technology in 2015. Despite activity declines year-over-year, we increased the total number of Stinger Dissolvable units sold by approximately 18% and increased our total international revenue by approximately 16% year-over-year. We also introduced new technology with our Pincer Hybrid Frac Plug and look forward to gaining market share with this tool in 2024."

"During 2023, we made significant progress with ESG, quantifying the Company's greenhouse gas emissions for 2021 and 2022 and we will have 2023 data in 2024. We are identifying gaps and procedures to make the collection of this data more accurate and efficient, as well as developing a strategy on how to potentially reduce our emissions moving forward."

"Turning to Q4, activity levels and pricing were mostly stable versus Q3. We had a significant increase in our international tools sales quarter-over-quarter, which helped drive strong incremental margins."

"The market can change quickly, but I do not foresee any catalyst for activity increases in the near-term. Q1 activity levels and pricing have been mostly flat compared to Q4, in conjunction with the US rig count. Because of this, we expect Q1 revenue to be relatively flat compared with Q4."

"We will continue to focus on our strategy of being an asset and labor light business that couples excellent service and forward-leaning technology to help our customers lower their cost to complete. Our team can navigate sharp market changes and quickly capitalize on improving markets. Our service and geographic diversity provides us balance and we are focused on diversifying more of our top-line revenue streams to completion tools and the international markets."

Operating Results

For the year ended December 31, 2023, the Company reported revenues of $609.5 million, net loss of $(32.2) million, or $(0.97) per diluted share and $(0.97) per basic share, and adjusted EBITDA of $73.0 million. For the full year 2023, the Company reported gross profit of $80.2 million and adjusted gross profitB of $118.8 million. For the year ended December 31, 2023, the Company generated ROIC of (10.8)% and adjusted ROICC of 8.8%.

During the fourth quarter of 2023, the Company reported revenues of $144.1 million, gross profit of $16.2 million and adjusted gross profit of $25.6 million. During the fourth quarter, the Company generated ROIC of (3.4)% and adjusted ROIC of 3.9%.

During the fourth quarter of 2023, the Company reported general and administrative ("G&A") expense of $12.8 million. For the year ended December 31, 2023, the Company reported G&A expense of $59.8 million. Depreciation and amortization expense ("D&A") in the fourth quarter of 2023 was $9.8 million. For the year ended December 31, 2023, the Company reported D&A expense of $40.7 million.

The Company's tax provision was approximately $0.6 million for the year ended December 31, 2023. The provision for 2023 is the result of the Company's tax position in state and non-U.S. tax jurisdictions.

Liquidity and Capital Expenditures

For the year ended December 31, 2023, the Company reported net cash provided by operating activities of $45.5 million. For the year ended December 31, 2023, the Company reported total capital expenditures of approximately $22.3 million, which was below management's original full year 2023 guidance of $25 to $35 million.

As of December 31, 2023, Nine's cash and cash equivalents were $30.8 million, and the Company had $28.1 million of availability under the revolving credit facility, resulting in a total liquidity position of $58.9 million as of December 31, 2023. On December 31, 2023, the Company had $57.0 million of borrowings under the revolving credit facility. Subsequent to December 31, 2023, the Company paid down an additional $5.0 million of borrowings on the revolving credit facility.

On November 6, 2023, the Company entered into an Equity Distribution Agreement. During the quarter ended December 31, 2023, no sales were made under the Equity Distribution Agreement.

ABC See end of press release for definitions of these non-GAAP measures. These measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss), gross profit or any other measure determined in accordance with GAAP. Certain items excluded from these measures are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets. Our computation of these measures may not be comparable to other similarly titled measures of other companies.

Conference Call Information

The call is scheduled for Friday, March 8, 2024, at 9:00 am Central Time. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and asking for the "Nine Energy Service Earnings Call". Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call.

For those who cannot listen to the live call, a telephonic replay of the call will be available through March 22, 2024 and may be accessed by dialing U.S. (Toll Free): (877) 660-6853 or International: (201) 612-7415 and entering the passcode of 13739256.

About Nine Energy Service

Nine Energy Service is an oilfield services company that offers completion solutions within North America and abroad. The Company brings years of experience with a deep commitment to serving clients with smarter, customized solutions and world-class resources that drive efficiencies. Serving the global oil and gas industry, Nine continues to differentiate itself through superior service quality, wellsite execution and cutting-edge technology. Nine is headquartered in Houston, Texas with operating facilities in the Permian, Eagle Ford, Haynesville, SCOOP/STACK, Niobrara, Barnett, Bakken, Marcellus, Utica and Canada.

For more information on the Company, please visit Nine's website at nineenergyservice.com.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil producing countries or regions, particularly Russia, the Middle East, South America and Africa, as well as actions by members of the Organization of the Petroleum Exporting Countries and other oil exporting nations; general economic conditions and inflation, particularly, cost inflation with labor or materials; equipment and supply chain constraints; the Company's ability to attract and retain key employees, technical personnel and other skilled and qualified workers; the Company's ability to maintain existing prices or implement price increases on our products and services; pricing pressures, reduced sales, or reduced market share as a result of intense competition in the markets for the Company's dissolvable plug products; conditions inherent in the oilfield services industry, such as equipment defects, liabilities arising from accidents or damage involving our fleet of trucks or other equipment, explosions and uncontrollable flows of gas or well fluids, and loss of well control; the Company's ability to implement and commercialize new technologies, services and tools; the Company's ability to grow its completion tool business domestically and internationally; the adequacy of the Company's capital resources and liquidity, including the ability to meet its debt obligations; the Company's ability to manage capital expenditures; the Company's ability to accurately predict customer demand, including that of its international customers; the loss of, or interruption or delay in operations by, one or more significant customers, including certain of the Company's customers outside of the United States; the loss of or interruption in operations of one or more key suppliers; the incurrence of significant costs and liabilities resulting from litigation; cybersecurity risks; changes in laws or regulations regarding issues of health, safety and protection of the environment; and other factors described in the "Risk Factors" and "Business" sections of the Company's most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

(In Thousands, Except Share and Per Share Amounts)

(Unaudited)

Three Months Ended

Year Ended December 31,

December 31,
2023

September 30,
2023

2023

2022

Revenues

$

144,073

$

140,617

$

609,526

$

593,382

Cost and expenses

Cost of revenues (exclusive of depreciation and

amortization shown separately below)

118,514

117,676

490,750

457,093

General and administrative expenses

12,810

13,060

59,817

51,653

Depreciation

7,003

7,285

29,141

26,784

Amortization of intangibles

2,829

2,895

11,516

13,463

Loss on revaluation of contingent liability

25

493

437

454

Loss on sale of property and equipment

699

21

292

367

Income (loss) from operations

2,193

(813

)

17,573

43,568

Interest expense

12,813

12,858

51,119

32,486

Interest income

(324

)

(462

)

(1,270

)

(305

)

Gain on extinguishment of debt

-

-

-

(2,843

)

Other income

(162

)

(162

)

(648

)

(709

)

Income (loss) before income taxes

(10,134

)

(13,047

)

(31,628

)

14,939

Provision for income taxes

171

215

585

546

Net income (loss)

$

(10,305

)

$

(13,262

)

$

(32,213

)

$

14,393

Earnings (loss) per share

Basic

$

(0.30

)

$

(0.39

)

$

(0.97

)

$

0.47

Diluted

$

(0.30

)

$

(0.39

)

$

(0.97

)

$

0.45

Weighted average shares outstanding

Basic

33,850,317

33,659,386

33,282,234

30,930,890

Diluted

33,850,317

33,659,386

33,282,234

32,251,398

Other comprehensive income (loss), net of tax

Foreign currency translation adjustments, net of tax of $0 and $0

$

213

$

(22

)

$

(31

)

$

(293

)

Total other comprehensive income (loss), net of tax

213

(22

)

(31

)

(293

)

Total comprehensive income (loss)

$

(10,092

)

$

(13,284

)

$

(32,244

)

$

14,100

NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

(Unaudited)

At December 31,

2023

2022

Assets

Current assets

Cash and cash equivalents

$

30,840

$

17,445

Accounts receivable, net

88,449

105,277

Income taxes receivable

490

741

Inventories, net

54,486

62,045

Prepaid expenses and other current assets

9,368

11,217

Total current assets

183,633

196,725

Property and equipment, net

82,366

89,717

Operating lease right of use assets, net

42,056

36,336

Finance lease right of use assets, net

51

547

Intangible assets, net

90,429

101,945

Other long-term assets

3,449

1,564

Total assets

$

401,984

$

426,834

Liabilities and Stockholders' Equity (Deficit)

Current liabilities

Accounts payable

$

33,379

$

42,211

Accrued expenses

36,171

28,391

Current portion of long-term debt

2,859

2,267

Current portion of operating lease obligations

10,314

7,956

Current portion of finance lease obligations

31

178

Total current liabilities

82,754

81,003

Long-term liabilities

Long-term debt

320,520

338,031

Long-term operating lease obligations

32,594

29,370

Other long-term liabilities

1,746

1,937

Total liabilities

437,614

450,341

Stockholders' equity (deficit)

Common stock (120,000,000 shares authorized at $.01 par value; 35,324,861 and 33,221,266 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively)

353

332

Additional paid-in capital

795,106

775,006

Accumulated other comprehensive loss

(4,859

)

(4,828

)

Accumulated deficit

(826,230

)

(794,017

)

Total stockholders' equity (deficit)

(35,630

)

(23,507

)

Total liabilities and stockholders' equity (deficit)

$

401,984

$

426,834

NINE ENERGY SERVICE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

Year Ended December 31,

2023

2022

Cash flows from operating activities

Net income (loss)

$

(32,213

)

$

14,393

Adjustments to reconcile net income (loss) to net cash provided by operating activities

Depreciation

29,141

26,784

Amortization of intangibles

11,516

13,463

Amortization of deferred financing costs

7,413

2,545

Amortization of operating leases

12,524

8,670

Provision for (recovery of) doubtful accounts

333

(166

)

Provision for inventory obsolescence

2,320

2,966

Abandonment of in process research and development

-

1,000

Stock-based compensation expense

2,169

2,440

Gain on extinguishment of debt

-

(2,843

)

Loss on sale of property and equipment

292

367

Loss on revaluation of contingent liability

437

454

Changes in operating assets and liabilities, net of effects from acquisitions

Accounts receivable, net

16,489

(41,114

)

Inventories, net

5,219

(22,968

)

Prepaid expenses and other current assets

1,148

(818

)

Accounts payable and accrued expenses

1,058

19,476

Income taxes receivable/payable

252

655

Operating lease obligations

(12,344

)

(8,698

)

Other assets and liabilities

(245

)

66

Net cash provided by operating activities

45,509

16,672

Cash flows from investing activities

Proceeds from sales of property and equipment

606

2,959

Proceeds from property and equipment casualty losses

840

175

Purchases of property and equipment

(24,603

)

(28,551

)

Net cash used in investing activities

(23,157

)

(25,417

)

Cash flows from financing activities

Proceeds from ABL credit facility

40,000

24,000

Payments on ABL credit facility

(15,000

)

(7,000

)

Proceeds from units offering, net of discount

279,750

-

Redemption of senior notes due 2023

(307,339

)

-

Purchases of senior notes due 2023

-

(10,081

)

Cost of debt issuance

(6,290

)

-

Payments on Magnum promissory notes

-

(1,125

)

Proceeds from short-term debt

4,733

4,086

Payments of short-term debt

(4,141

)

(2,787

)

Payments on finance leases

(217

)

(1,269

)

Payments of contingent liability

(387

)

(195

)

Vesting of restricted stock and stock units

(2

)

(780

)

Net cash provided by (used in) financing activities

(8,893

)

4,849

Impact of foreign currency exchange on cash

(64

)

(168

)

Net increase (decrease) in cash and cash equivalents

13,395

(4,064

)

Cash and cash equivalents

Beginning of period

17,445

21,509

End of period

$

30,840

$

17,445

NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED EBITDA

(In Thousands)

(Unaudited)

Three Months Ended

Year Ended December 31,

December 31,
2023

September 30,
2023

2023

2022

Net income (loss)

$

(10,305

)

$

(13,262

)

$

(32,213

)

$

14,393

Interest expense

12,813

12,858

51,119

32,486

Interest income

(324

)

(462

)

(1,270

)

(305

)

Depreciation

7,003

7,285

29,141

26,784

Amortization of intangibles

2,829

2,895

11,516

13,463

Provision for income taxes

171

215

585

546

EBITDA

$

12,187

$

9,529

$

58,878

$

87,367

Gain on extinguishment of debt

-

-

-

(2,843

)

Loss on revaluation of contingent liability (1)

25

493

437

454

Restructuring charges

823

315

2,027

3,393

Stock-based compensation and cash award expense

898

1,208

4,867

4,914

Certain refinancing costs (2)

-

-

6,396

-

Loss on sale of property and equipment

699

21

292

367

Legal fees and settlements (3)

16

29

69

86

Adjusted EBITDA

$

14,648

$

11,595

$

72,966

$

93,738

(1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition.

(2) Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

(3) Amounts represent fees and legal settlements associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws.

NINE ENERGY SERVICE, INC.

RECONCILIATION AND CALCULATION OF ADJUSTED ROIC

(In Thousands)

(Unaudited)

Three Months Ended

Year Ended December 31,

December 31,
2023

September 30,
2023

2023

2022

Net income (loss)

$

(10,305

)

$

(13,262

)

$

(32,213

)

$

14,393

Add back:

Interest expense

12,813

12,858

51,119

32,486

Interest income

(324

)

(462

)

(1,270

)

(305

)

Certain refinancing costs (1)

-

-

6,396

-

Restructuring charges

823

315

2,027

3,393

Gain on extinguishment of debt

-

-

-

(2,843

)

Adjusted after-tax net operating income (loss) (2)

$

3,007

$

(551

)

$

26,059

$

47,124

Total capital as of prior period-end:

Total stockholders' deficit

$

(26,116

)

$

(13,412

)

$

(23,507

)

$

(39,267

)

Total debt

357,000

372,329

341,606

337,436

Less: cash and cash equivalents

(12,159

)

(41,122

)

(17,445

)

(21,509

)

Total capital as of prior period-end:

$

318,725

$

317,795

$

300,654

$

276,660

Total capital as of period-end:

Total stockholders' deficit

$

(35,630

)

$

(26,116

)

$

(35,630

)

$

(23,507

)

Total debt

359,859

357,000

359,859

341,606

Less: cash and cash equivalents

(30,840

)

(12,159

)

(30,840

)

(17,445

)

Total capital as of period-end:

$

293,389

$

318,725

$

293,389

$

300,654

Average total capital

$

306,057

$

318,260

$

297,022

$

288,657

ROIC

-3.4

%

-4.2

%

-10.8

%

5.0

%

Adjusted ROIC (2)

3.9

%

-0.7

%

8.8

%

16.3

%

(1) Amounts represent fees and expenses relating to our units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the units offering, that were not capitalized.

(2) Previously, in our SEC filings, press releases and other investor materials issued prior to December 31, 2023, we referred to (a) Adjusted ROIC as ROIC and (b) adjusted after-tax net operating profit (loss) as after-tax net operating profit (loss). We have made no changes to the manner in which these measures are calculated and have only revised the titles of these measures to more clearly identify them as non-GAAP measures.

NINE ENERGY SERVICE, INC.

RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS)

(In Thousands)

(Unaudited)

Three Months Ended

Year Ended December 31,

December 31,
2023

September 30,
2023

2023

2022

Calculation of gross profit:

Revenues

$

144,073

$

140,617

$

609,526

$

593,382

Cost of revenues (exclusive of depreciation and

amortization shown separately below)

118,514

117,676

490,750

457,093

Depreciation (related to cost of revenues)

6,513

6,775

27,101

24,909

Amortization of intangibles

2,829

2,895

11,516

13,463

Gross profit

$

16,217

$

13,271

$

80,159

$

97,917

Adjusted gross profit reconciliation:

Gross profit

$

16,217

$

13,271

$

80,159

$

97,917

Depreciation (related to cost of revenues)

6,513

6,775

27,101

24,909

Amortization of intangibles

2,829

2,895

11,516

13,463

Adjusted gross profit

$

25,559

$

22,941

$

118,776

$

136,289

AAdjusted EBITDA is defined as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on the extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of the impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business.

BAdjusted Gross Profit (Loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management uses adjusted gross profit (loss) to evaluate operating performance. We prepare adjusted gross profit (loss) to eliminate the impact of depreciation and amortization because we do not consider depreciation and amortization indicative of our core operating performance.

CAdjusted Return on Invested Capital ("Adjusted ROIC") is defined as adjusted after-tax net operating profit (loss), divided by average total capital. We define adjusted after-tax net operating profit (loss), which is a non-GAAP measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes. We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining Adjusted ROIC. Management believes Adjusted ROIC provides useful information because it quantifies how well we generate operating income relative to the capital we have invested in our business and illustrates the profitability of a business or project taking into account the capital invested, and management uses Adjusted ROIC to assist them in capital resource allocation decisions and in evaluating business performance. Previously, in our SEC filings press releases and other investor materials issued prior to December 31, 2023, we referred to (a) Adjusted ROIC as ROIC and (b) adjusted after-tax net operating profit (loss) as after-tax net operating profit (loss). We have made no changes to the manner in which these measures are calculated and have only revised the titles of these measures to more clearly identify them as non-GAAP measures.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Any business arrangement that is not profitable to the other fellow will in the end prove unprofitable for you. The bargain that yields mutual satisfaction is the only one that is apt to be repeated." - B. C. Forbes
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.