ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Custom Truck One Source Inc  5.12   0.01  0.20%
 Enter Symbols: 

Custom Truck One Source, Inc. Reports Record Results for Full-Year 2023

KANSAS CITY, Mo., Mar. 07 /BusinessWire/ -- Custom Truck One Source, Inc. (NYSE:CTOS), a leading provider of specialty equipment to the electric utility, telecom, rail, and other infrastructure-related end markets, today reported financial results for the fourth quarter and full year ended December 31, 2023.

CTOS Fourth-Quarter and Full-Year Highlights

  • Total quarterly revenue of $521.8 million and annual revenue of $1,865.1 million, as a result of continued strong demand across our end markets
  • Quarterly gross profit of $126.8 million, a decrease of $1.5 million, or 1.2%, compared to $128.3 million for fourth quarter 2022 and annual gross profit of $454.3 million, an increase of $70.5 million, or 18.4%, compared to $383.7 million for 2022
  • Adjusted gross profit increased 1.2% to $171.1 million compared to $169.1 million for fourth quarter 2022 and annual adjusted gross profit of $624.9 million, an increase of $69.5 million or 12.5%, compared to $555.5 million for 2022
  • Quarterly net income decreased $14.8 million to $16.1 million, compared to net income of $30.9 million in fourth quarter 2022 and annual 2023 net income increased $11.8 million to $50.7 million, compared to full-year 2022 net income of $38.9 million
  • Quarterly Adjusted EBITDA of $118.4 million compared to $124.5 million in the fourth quarter 2022 and annual Adjusted EBITDA of $426.9 million, an increase of $34.0 million, or 8.6%, compared to 2022 full-year Adjusted EBITDA of $393.0 million

"Our fourth quarter results concluded a strong year despite some end-market pressures in the second half of the year. In 2023, our TES segment realized 29% revenue growth compared to 2022. In addition, our ERS segment realized 10% year-over-year revenue growth. Our entire team was instrumental in achieving record vehicle production this year, which helped drive the performance in both segments," said Ryan McMonagle, Chief Executive Officer of CTOS. "As we head into 2024, we continue to see strong demand from customers across all our primary end-markets and in all three of our business segments. Our outlook for this year makes it clear that we expect 2024 to be another year of growth for Custom Truck. A strong focus on capital allocation this year will allow us to pursue our growth strategy and to deliver free cash flow generation and continued deleveraging, all of which will create long-term value for shareholders," McMonagle added.

Summary Financial Results

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Rental revenue

$

120,244

$

127,829

$

478,910

$

464,039

$

118,209

Equipment sales

366,967

325,746

1,253,453

982,341

283,079

Parts sales and services

34,543

33,149

132,737

126,706

33,065

Total revenue

521,754

486,724

1,865,100

1,573,086

434,353

Gross profit

$

126,824

$

128,325

$

454,260

$

383,748

$

107,156

Net income

$

16,122

$

30,937

$

50,712

$

38,905

$

9,180

Adjusted EBITDA1

$

118,361

$

124,484

$

426,930

$

392,978

$

100,185

1

Adjusted EBITDA is a non-GAAP financial measure. Further information and reconciliations for our non-GAAP measures to the most directly comparable financial measure under United States generally accepted accounting principles ("GAAP") are included at the end of this press release.

Summary Financial Results by Segment
Our results are reported for our three segments: Equipment Rental Solutions ("ERS"), Truck and Equipment Sales ("TES") and Aftermarket Parts and Services ("APS"). ERS encompasses our core rental business, inclusive of sales of rental equipment to our customers. TES encompasses our specialized truck and equipment production and sales activities. APS encompasses sales and rentals of parts, tools and other supplies to our customers, as well as our aftermarket repair service operations.

Equipment Rental Solutions

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Rental revenue

$

116,594

$

123,429

$

463,139

$

449,108

$

114,929

Equipment sales

68,023

78,472

263,028

212,146

52,175

Total revenue

184,617

201,901

726,167

661,254

167,104

Cost of rental revenue

28,222

26,735

118,236

106,598

29,613

Cost of equipment sales

49,799

57,504

198,510

158,167

37,828

Depreciation of rental equipment

43,230

39,836

167,199

167,962

41,652

Total cost of revenue

121,251

124,075

483,945

432,727

109,093

Gross profit

$

63,366

$

77,826

$

242,222

$

228,527

$

58,011

Truck and Equipment Sales

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Equipment sales

$

298,944

$

247,274

$

990,425

$

770,195

$

230,904

Cost of equipment sales

246,047

202,887

817,639

647,685

191,084

Gross profit

$

52,897

$

44,387

$

172,786

$

122,510

$

39,820

Aftermarket Parts and Services

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Rental revenue

$

3,650

$

4,400

$

15,771

$

14,931

$

3,280

Parts and services revenue

34,543

33,149

132,737

126,706

33,065

Total revenue

38,193

37,549

148,508

141,637

36,345

Cost of revenue

26,613

30,470

105,791

105,185

26,203

Depreciation of rental equipment

1,019

967

3,465

3,741

817

Total cost of revenue

27,632

31,437

109,256

108,926

27,020

Gross profit

$

10,561

$

6,112

$

39,252

$

32,711

$

9,325

Summary Combined Operating Metrics

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Ending OEC(a) (as of period end)

$

1,455,708

$

1,455,820

$

1,455,708

$

1,455,820

$

1,466,000

Average OEC on rent(b)

$

1,159,164

$

1,267,600

$

1,183,253

$

1,187,950

$

1,155,600

Fleet utilization(c)

77.6

%

86.3

%

80.4

%

83.9

%

78.9

%

OEC on rent yield(d)

41.1

%

39.5

%

40.4

%

39.1

%

40.8

%

Sales order backlog(e) (as of period end)

$

688,559

$

754,142

$

688,559

$

754,142

$

779,295

(a)

Ending OEC - original equipment cost ("OEC") is the original equipment cost of units at the end of the measurement period.

(b)

Average OEC on rent - Average OEC on rent is calculated as the weighted-average OEC on rent during the stated period.

(c)

Fleet utilization - total number of days the rental equipment was rented during a specified period of time divided by the total number of days available during the same period and weighted based on OEC.

(d)

OEC on rent yield ("ORY") - a measure of return realized by our rental fleet during a period. ORY is calculated as rental revenue (excluding freight recovery and ancillary fees) during the stated period divided by the Average OEC on rent for the same period. For period less than 12 months, ORY is adjusted to an annualized basis.

(e)

Sales order backlog - purchase orders received for customized and stock equipment. Sales order backlog should not be considered an accurate measure of future net sales.

Management Commentary
Total revenue in 2023 was characterized by strong year-over-year customer demand for equipment sales, rental equipment and for parts sales and service, with full-year revenue increasing 18.6% to $1,865.1 million, as compared to full-year revenue in 2022 of $1,573.1 million. In the fourth quarter of 2023, total revenue was $521.8 million, an increase of 7.2% from the fourth quarter of 2022. Equipment sales increased 12.7% in the fourth quarter of 2023 to $367.0 million, compared to $325.7 million in the fourth quarter of 2022, reflecting record levels of production, continuing improvements in the supply chain, and our ability to replenish inventory. Full-year 2023 equipment sales revenue improved 27.6% to $1,253.5 million, compared to full-year 2022 equipment sales revenue of $982.3 million. Fourth quarter 2023 rental revenue decreased 5.9% to $120.2 million, compared to $127.8 million in the fourth quarter of 2022, due to lower utilization and a decline in average OEC on rent. Full-year 2023 rental revenue improved 3.2% to $478.9 million, compared to full-year 2022 rental revenue of $464.0 million. Parts sales and service revenue increased 4.2% in the fourth quarter of 2023 to $34.5 million, compared to $33.1 million in the fourth quarter of 2022. Full-year 2023 parts sales and service revenue improved 4.8% to $132.7 million, compared to full-year 2022 parts sales and service revenue of $126.7 million.

In our ERS segment, rental revenue in the fourth quarter of 2023 was $116.6 million compared to $123.4 million in the fourth quarter of 2022, a 5.5% decrease. Fleet utilization declined to 77.6% compared to 86.3% in the fourth quarter of 2022, due to a decline in demand in the utility market. Average OEC on rent decreased 8.6% year-over-year, primarily as a result of the lower utilization in the quarter was impacted by a slowdown in transmission work caused by our customers' supply chain delays, as well as regulatory and funding bottlenecks. Gross profit in the segment in the fourth quarter of 2023 and 2022 was $63.4 million and $77.8 million, respectively. Adjusted gross profit in the segment was $106.6 million in the fourth quarter of 2023, compared to $117.7 million in the fourth quarter of 2022. Adjusted gross profit from rentals, which excludes depreciation of rental equipment, decreased to $88.4 million in the fourth quarter of 2023 compared to $96.7 million in the fourth quarter of 2022.

Revenue in our TES segment increased 20.9%, to $298.9 million in the fourth quarter of 2023, from $247.3 million in the fourth quarter of 2022, as a result of continued supply chain improvements, which allowed us to acquire more inventory and achieve record production levels that led to greater order fulfillments, as well as sustained strong customer demand. Gross profit improved by 19.1% to $52.9 million in the fourth quarter of 2023 compared to $44.4 million in the fourth quarter of 2022. At the end of the fourth quarter, TES saw a reduction in backlog of 11.6% to $688.6 million compared to the end of the third quarter of 2023, and a reduction of 8.7% from the fourth quarter of 2022, primarily for the reasons detailed above, as well as the fact that new equipment sales revenue increased 29.5% in the fourth quarter of 2023 compared to the third quarter of 2023.

APS segment revenue experienced an increase of $0.6 million, or 1.6%, in the fourth quarter of 2023, to $38.2 million, as compared to $37.5 million in the fourth quarter of 2022 as a result of growth in demand for parts, tools and accessories ("PTA") sales. Gross profit in the segment improved 72.8% in the fourth quarter of 2023 to $10.6 million, as compared to $6.1 million in the fourth quarter of 2022 as a result of the Company's focus on managing costs.

Net income was $16.1 million in the fourth quarter of 2023 compared to $30.9 million for the fourth quarter of 2022. The decrease in net income is primarily the result of higher interest expense on variable-rate debt and variable-rate floorplan liabilities.

Adjusted EBITDA for the fourth quarter of 2023 was $118.4 million, compared to $124.5 million for the fourth quarter of 2022. The decrease in Adjusted EBITDA was largely driven by higher costs associated with variable-rate floorplan liabilities as a result of higher rates and inventory levels in 2023 compared to 2022.

As of December 31, 2023, cash and cash equivalents was $10.3 million. Total Debt outstanding was $1,517.8 million, Net Debt was $1,507.5 million and Net Leverage Ratio was 3.5x as of December 31, 2023. Availability under the senior secured credit facility was $194.5 million as of December 31, 2023, and based on our borrowing base, we have an additional $323.6 million of availability that we can potentially utilize by upsizing our existing facility. For the twelve months ended December 31, 2023, Ending OEC decreased by $0.1 million as our fleet additions were more than offset by our continued focus on selling older equipment from our rental fleet at current advantageous residual values. With an average fleet age of 3.5 years, we believe our fleet is well positioned to capitalize from continuing strong rental demand. During the three months ended December 31, 2023, CTOS purchased approximately $18.9 million of its common stock.

2024 Outlook
We are providing our full-year revenue and Adjusted EBITDA guidance for 2024 at this time. We expect 2024 to be another year of growth. We believe TES will continue to benefit from good demand and our strong backlog entering the year. We believe the ERS outlook from our rental customers for long-term demand and growth remains strong. In 2024, we are currently experiencing some near-term headwinds in our utility end markets, largely related to our customers' supply chain issues and timing of the commencement of certain transmission projects, which is driving lower OEC on rent in our core T&D markets. As these markets recover and grow in 2024, we expect to further grow our rental fleet (based on net OEC) by mid-single digits. Regarding TES, supply chain improvements, healthy inventory levels exiting 2023, and historically high backlog levels will continue to improve our ability to produce and deliver even more units in 2024. Further, after a year of significant strategic investment in inventory levels in 2023, we expect to generate meaningful free cash flow in 2024, setting a target to generate more than $100 million of levered free cash flow1 and delivering a net leverage ratio of less than 3.0 times by the end of the fiscal year. "Our FY24 outlook reflects the long-term strength of our end markets and the continued focus by our teams to profitably grow our business. The outlook also reflects the risks associated with some continued challenges for our rental customers, particularly in the T&D sector, which we expect could persist through a large portion of the fiscal year," said Ryan McMonagle, Chief Executive Officer of CTOS.

2024 Consolidated Outlook

Revenue

$2,000 million - $2,180 million

Adjusted EBITDA2

$440 million - $470 million

2024 Revenue Outlook by Segment

ERS

$730 million - $760 million

TES

$1,115 million - $1,255 million

APS

$155 million - $165 million

1

Levered Free Cash Flow is defined as net cash provided by operating activities, less cash flows from investing activities, excluding acquisitions, plus acquisition of inventory through floor plan payables - non-trade less repayment of floor plan payables - non-trade, both of which are included in cash flow from financing activities in our Consolidated Statements of Cash Flows.

2

CTOS is not able to present a quantitative reconciliation of its forward-looking Adjusted EBITDA for the year ending December 31, 2024 to its most directly comparable GAAP financial measure, net income, because management cannot reliably forecast net income on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that affect GAAP net income including, but not limited to, customer buyout requests on rentals with rental purchase options, income tax expense and changes in fair value of derivative financial instruments. Adjusted EBITDA should not be used to predict net income as the difference between the two measures is variable.

CONFERENCE CALL INFORMATION
The Company has scheduled a conference call at 5:00 P.M. Eastern Time on March 7, 2024, to discuss its fourth quarter and full year 2023 financial results. A webcast will be publicly available at: investors.customtruck.com. To listen by phone, please dial 1-800-715-9871 or 1-646-307-1963 and provide the operator with conference ID 6601040. A replay of the call will be available until 11:59 P.M. Eastern Time, Thursday, March 14, 2023, by dialing 1-800-770-2030 or 1-609-800-9909 and entering passcode 6601040.

ABOUT CTOS
CTOS is one of the largest providers of specialty equipment, parts, tools, accessories and services to the electric utility transmission and distribution, telecommunications and rail markets in North America, with a differentiated "one-stop-shop" business model. CTOS offers its specialized equipment to a diverse customer base for the maintenance, repair, upgrade and installation of critical infrastructure assets, including electric lines, telecommunications networks and rail systems. The Company's coast-to-coast rental fleet of more than 10,300 units includes aerial devices, boom trucks, cranes, digger derricks, pressure drills, stringing gear, hi-rail equipment, repair parts, tools and accessories. For more information, please visit customtruck.com.

FORWARD-LOOKING STATEMENTS
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995, as amended, and within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's management's control, that could cause actual results or outcomes to differ materially from those discussed in this press release. This press release is based on certain assumptions that the Company's management has made in light of its experience in the industry, as well as the Company's perceptions of historical trends, current conditions, expected future developments and other factors the Company believes are appropriate in these circumstances. As you read and consider this press release, you should understand that these statements are not guarantees of performance or results. Many factors could affect the Company's actual performance and results and could cause actual results to differ materially from those expressed in this press release. Important factors, among others, that may affect actual results or outcomes include: increases in labor costs, our inability to obtain raw materials, component parts and/or finished goods in a timely and cost-effective manner, and our inability to manage our rental equipment in an effective manner; competition in the equipment dealership and rental industries; our sales order backlog may not be indicative of the level of our future revenues; increases in unionization rate in our workforce; our inability to recruit and retain the experienced personnel, including skilled technicians, we need to compete in our industries; our inability to attract and retain highly skilled personnel and our inability to retain or plan for succession of our senior management; material disruptions to our operation and manufacturing locations as a result of public health concerns, equipment failures, natural disasters, work stoppages, power outages or other reasons; potential impairment charges; any further increase in the cost of new equipment that we purchase for use in our rental fleet or for sale as inventory; aging or obsolescence of our existing equipment, and the fluctuations of market value thereof; disruptions in our supply chain; our business may be impacted by government spending; we may experience losses in excess of our recorded reserves for receivables; uncertainty relating to macroeconomic conditions, unfavorable conditions in the capital and credit markets and our inability to obtain additional capital as required; increases in price of fuel or freight; regulatory technological advancement, or other changes in our core end-markets may affect our customer's spending; difficulty in integrating acquired businesses and fully realizing the anticipated benefits and cost savings of the acquired businesses, as well as additional transaction and transition costs that we will continue to incur following acquisitions; the interest of our majority stockholder, which may not be consistent with the other stockholders; our significant indebtedness, which may adversely affect our financial position, limit our available cash and our access to additional capital, prevent us from growing our business and increase our risk of default; our inability to generate cash, which could lead to a default; significant operating and financial restrictions imposed by our debt agreements; changes in interest rates, which could increase our debt service obligations on the variable rate indebtedness and decrease our net income and cash flows; disruptions or security compromises in our information technology systems or those of our critical services providers could adversely affect our operating result by subjecting us to liability, and limiting our ability to effectively monitor and control our operations, adjust to changing market conditions, or implement strategic initiatives; we are subject to complex laws and regulations, including environmental and safety regulations that can adversely affect cost, manner or feasibility of doing business; material weakness in our internal control over financial reporting which, if not remediated, could result in material misstatements in our financial statements; we are subject to a series of risks related to climate change; and increased attention to, and evolving expectations for, sustainability and environmental, social and governance initiatives. For a more complete description of these and other possible risks and uncertainties, please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and its subsequent reports filed with the Securities and Exchange Commission. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements.

CUSTOM TRUCK ONE SOURCE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s except per share data)

2023

2022

2023

2022

2023

Revenue

Rental revenue

$

120,244

$

127,829

$

478,910

$

464,039

$

118,209

Equipment sales

366,967

325,746

1,253,453

982,341

283,079

Parts sales and services

34,543

33,149

132,737

126,706

33,065

Total revenue

521,754

486,724

1,865,100

1,573,086

434,353

Cost of Revenue

Cost of rental revenue

28,444

27,481

120,198

110,272

29,874

Depreciation of rental equipment

44,249

40,803

170,664

171,703

42,469

Cost of equipment sales

295,846

260,391

1,016,149

805,852

228,912

Cost of parts sales and services

26,391

29,724

103,829

101,511

25,942

Total cost of revenue

394,930

358,399

1,410,840

1,189,338

327,197

Gross Profit

126,824

128,325

454,260

383,748

107,156

Operating Expenses

Selling, general and administrative expenses

59,429

58,599

231,403

210,868

56,955

Amortization

7,134

6,940

27,110

33,940

6,698

Non-rental depreciation

2,683

2,112

10,656

9,414

2,602

Transaction expenses and other

4,104

9,026

14,143

26,218

2,890

Total operating expenses

73,350

76,677

283,312

280,440

69,145

Operating Income

53,474

51,648

170,948

103,308

38,011

Other Expense (Income)

Interest expense, net

36,370

26,582

131,315

88,906

34,144

Financing and other income

(3,699

)

(6,425

)

(18,443

)

(32,330

)

(5,745

)

Total other expense

32,671

20,157

112,872

56,576

28,399

Income Before Income Taxes

20,803

31,491

58,076

46,732

9,612

Income Tax Expense

4,681

554

7,364

7,827

432

Net Income

$

16,122

$

30,937

$

50,712

$

38,905

$

9,180

Net Income Per Share:

Basic

$

0.07

$

0.13

$

0.21

$

0.16

$

0.04

Diluted

$

0.07

$

0.13

$

0.21

$

0.16

$

0.04

CUSTOM TRUCK ONE SOURCE, INC.

CONSOLIDATED BALANCE SHEETS

(in $000s)

December 31, 2023

December 31, 2022

Assets

Current Assets

Cash and cash equivalents

$

10,309

$

14,360

Accounts receivable, net

215,089

193,106

Financing receivables, net

30,845

38,271

Inventory

985,794

596,724

Prepaid expenses and other

23,862

25,784

Total current assets

1,265,899

868,245

Property and equipment, net

142,115

121,956

Rental equipment, net

916,704

883,674

Goodwill

704,011

703,827

Intangible assets, net

277,212

304,132

Operating lease assets

38,426

29,434

Other assets

23,430

26,944

Total Assets

$

3,367,797

$

2,938,212

Liabilities and Stockholders' Equity

Current Liabilities

Accounts payable

$

117,653

$

87,255

Accrued expenses

73,847

68,784

Deferred revenue and customer deposits

28,758

34,671

Floor plan payables - trade

253,197

136,634

Floor plan payables - non-trade

409,113

293,536

Operating lease liabilities - current

6,564

5,262

Current maturities of long-term debt

8,257

6,940

Current portion of finance lease obligations

-

1,796

Total current liabilities

897,389

634,878

Long-term debt, net

1,487,136

1,354,766

Finance leases

-

3,206

Operating lease liabilities - noncurrent

32,714

24,818

Deferred income taxes

33,355

29,086

Warrants and other liabilities

-

3,015

Total long-term liabilities

1,553,205

1,414,891

Commitments and contingencies

Stockholders' Equity

Common stock

25

25

Treasury stock, at cost

(56,524

)

(15,537

)

Additional paid-in capital

1,537,553

1,521,487

Accumulated other comprehensive loss

(5,978

)

(8,947

)

Accumulated deficit

(557,873

)

(608,585

)

Total stockholders' equity

917,203

888,443

Total Liabilities and Stockholders' Equity

$

3,367,797

$

2,938,212

CUSTOM TRUCK ONE SOURCE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Twelve Months Ended December 31,

(in $000s)

2023

2022

Operating Activities

Net income

$

50,712

$

38,905

Adjustments to reconcile net income to net cash flow from operating activities:

Depreciation and amortization

218,993

223,483

Amortization of debt issuance costs

5,653

4,860

Provision for losses on accounts receivable

8,522

12,650

Share-based compensation

13,309

12,297

Gain on sales and disposals of rental equipment

(67,721

)

(55,213

)

Change in fair value of derivative and warrants

(2,485

)

(20,290

)

Deferred tax expense

4,241

7,387

Changes in assets and liabilities:

Accounts and financing receivables

(20,879

)

(36,821

)

Inventories

(388,063

)

(194,691

)

Prepaids, operating leases and other

3,518

(11,936

)

Accounts payable

28,339

(5,589

)

Accrued expenses and other liabilities

4,339

8,108

Floor plan payables - trade, net

116,563

63,920

Customer deposits and deferred revenue

(5,924

)

(1,102

)

Net cash flow from operating activities

(30,883

)

45,968

Investing Activities

Acquisition of businesses, net of cash acquired

-

(49,832

)

Purchases of rental equipment

(364,190

)

(340,791

)

Proceeds from sales and disposals of rental equipment

229,559

205,852

Purchase of non-rental property and cloud computing arrangements

(41,967

)

(34,165

)

Net cash flow from investing activities

(176,598

)

(218,936

)

Financing Activities

Proceeds from debt

21,417

-

Share-based payments

792

(1,838

)

Borrowings under revolving credit facilities

221,046

153,036

Repayments under revolving credit facilities

(106,377

)

(110,249

)

Repayments of notes payable

(7,679

)

(1,012

)

Finance lease payments

(2,682

)

(3,955

)

Repurchase of common stock

(38,845

)

(10,279

)

Acquisition of inventory through floor plan payables - non-trade

789,199

619,896

Repayment of floor plan payables - non-trade

(673,622

)

(491,599

)

Payment of debt issuance costs

(373

)

(104

)

Net cash flow from financing activities

202,876

153,896

Effect of exchange rate changes on cash and cash equivalents

554

(2,470

)

Net Change in Cash and Cash Equivalents

(4,051

)

(21,542

)

Cash and Cash Equivalents at Beginning of Period

14,360

35,902

Cash and Cash Equivalents at End of Period

$

10,309

$

14,360

Twelve Months Ended December 31,

(in $000s)

2023

2022

Supplemental Cash Flow Information

Interest paid

$

122,868

$

81,177

Income taxes paid

2,133

567

Non-Cash Investing and Financing Activities

Property and equipment purchases in accounts payable

2,120

68

Rental equipment sales in accounts receivable

22,517

11,283

CUSTOM TRUCK ONE SOURCE, INC.
NON-GAAP FINANCIAL AND PERFORMANCE MEASURES

In our press release and schedules, and on the related conference call, we report certain financial measures that are not required by, or presented in accordance with, United States generally accepted accounting principles ("GAAP"). We utilize these financial measures to manage our business on a day-to-day basis and some of these measures are commonly used in our industry to evaluate performance by excluding items considered to be non-recurring. We believe these non-GAAP measures provide investors expanded insight to assess performance, in addition to the standard GAAP-based financial measures. The press release schedules reconcile the most directly comparable GAAP measure to each non-GAAP measure that we refer to. Although management evaluates and presents these non-GAAP measures for the reasons described herein, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, operating income/loss, net income/loss, earnings/loss per share or any other comparable measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others.

Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial performance measure that we use to monitor our results of operations, to measure performance against debt covenants and performance relative to competitors. We believe Adjusted EBITDA is a useful performance measure because it allows for an effective evaluation of operating performance, without regard to financing methods or capital structures. We exclude the items identified in the reconciliations of net income (loss) to Adjusted EBITDA because these amounts are either non-recurring or can vary substantially within the industry depending upon accounting methods and book values of assets, including the method by which the assets were acquired, and capital structures. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income (loss) determined in accordance with GAAP. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historical costs of depreciable assets, none of which are reflected in Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as an indication that results will be unaffected by the items excluded from Adjusted EBITDA. Our computation of Adjusted EBITDA may not be identical to other similarly titled measures of other companies.

We define Adjusted EBITDA as net income or loss before interest expense, income taxes, depreciation and amortization, share-based compensation, and other items that we do not view as indicative of ongoing performance. Our Adjusted EBITDA includes an adjustment to exclude the effects of purchase accounting adjustments when calculating the cost of inventory and used equipment sold. When inventory or equipment is purchased in connection with a business combination, the assets are revalued to their current fair values for accounting purposes. The consideration transferred (i.e., the purchase price) in a business combination is allocated to the fair values of the assets as of the acquisition date, with amortization or depreciation recorded thereafter following applicable accounting policies; however, this may not be indicative of the actual cost to acquire inventory or new equipment that is added to product inventory or the rental fleets apart from a business acquisition. Additionally, the pricing of rental contracts and equipment sales prices for equipment is based on OEC, and we measure a rate of return from rentals and sales using OEC. We also include an adjustment to remove the impact of accounting for certain of our rental contracts with customers containing a rental purchase option that are accounted for under GAAP as a sales-type lease. We include this adjustment because we believe continuing to reflect the transactions as an operating lease better reflects the economics of the transactions given our large portfolio of rental contracts. These, and other, adjustments to GAAP net income or loss that are applied to derive Adjusted EBITDA are specified by our senior secured credit agreements.

Adjusted Gross Profit. We present total gross profit excluding rental equipment depreciation ("Adjusted Gross Profit") as a non-GAAP financial performance measure. This measure differs from the GAAP definition of gross profit, as we do not include the impact of depreciation expense, which represents non-cash expense. We use this measure to evaluate operating margins and the effectiveness of the cost of our rental fleet.

Net Debt. We present the non-GAAP financial measure "Net Debt," which is total debt (the most comparable GAAP measure, calculated as current and long-term debt, excluding deferred financing fees, plus current and long-term finance lease obligations) minus cash and cash equivalents. We believe this non-GAAP measure is useful to investors to evaluate our financial position.

Net Leverage Ratio. Net leverage ratio is a non-GAAP financial performance measure used by management and we believe it provides useful information to investors because it is an important measure to evaluate our debt levels and progress toward leverage targets, which is consistent with the manner our lenders and management use this measure. We define net leverage ratio as net debt divided by Adjusted EBITDA.

CUSTOM TRUCK ONE SOURCE, INC.

SCHEDULE 1 - ADJUSTED EBITDA RECONCILIATION

(unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Net income

$

16,122

$

30,937

$

50,712

$

38,905

$

9,180

Interest expense

24,712

21,432

94,694

76,265

24,044

Income tax expense

4,681

554

7,364

7,827

432

Depreciation and amortization

56,909

52,362

218,993

223,483

54,552

EBITDA

102,424

105,285

371,763

346,480

88,208

Adjustments:

Non-cash purchase accounting impact (1)

6,190

8,268

19,742

23,069

5,884

Transaction and integration costs (2)

4,104

9,026

14,143

26,218

2,890

Sales-type lease adjustment (3)

2,722

1,411

10,458

5,204

1,640

Share-based payments (4)

2,997

2,771

13,309

12,297

2,843

Change in fair value of derivative and warrants (5)

(76

)

(2,277

)

(2,485

)

(20,290

)

(1,280

)

Adjusted EBITDA

$

118,361

$

124,484

$

426,930

$

392,978

$

100,185

Adjusted EBITDA is defined as net income (loss) plus interest expense, provision for income taxes, depreciation and amortization, and further adjusted for non-cash purchase accounting impact, transaction and process improvement costs, including business integration expenses, share-based payments, the change in fair value of derivative instruments, sales-type lease adjustment, and other special charges that are not expected to recur. This non-GAAP measure is subject to certain limitations.

(1)

Represents the non-cash impact of purchase accounting, net of accumulated depreciation, on the cost of equipment and inventory sold. The equipment and inventory acquired received a purchase accounting step-up in basis, which is a non-cash adjustment to the equipment cost pursuant to our credit agreement.

(2)

Represents transaction and process improvement costs related to acquisitions of businesses, including post-acquisition integration costs, which are recognized within operating expenses in our Consolidated Statements of Comprehensive Net Income (Loss). These expenses are comprised of professional consultancy, legal, tax and accounting fees. Also included are expenses associated with the integration of acquired businesses. These expenses are presented as adjustments to net income (loss) pursuant to our ABL Credit Agreement.

(3)

Represents the adjustment for the impact of sales-type lease accounting for certain leases containing RPOs, as the application of sales-type lease accounting is not deemed to be representative of the ongoing cash flows of the underlying rental contracts. This adjustment is made pursuant to our credit agreement.

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Equipment sales

$

(1,529

)

$

(14,518

)

$

(58,064

)

$

(41,525

)

$

(12,760

)

Cost of equipment sales

1,362

14,509

55,716

37,582

11,714

Gross profit

(167

)

(9

)

(2,348

)

(3,943

)

(1,046

)

Interest income

(3,770

)

(4,303

)

(16,065

)

(12,130

)

(4,461

)

Rental invoiced

6,659

5,723

28,871

21,277

7,147

Sales-type lease adjustment

$

2,722

$

1,411

$

10,458

$

5,204

$

1,640

(4)

Represents non-cash share-based compensation expense associated with the issuance of stock options and restricted stock units.

(5)

Represents the charge to earnings for our interest rate collar and the change in fair value of the liability for warrants.

Reconciliation of Adjusted Gross Profit

(unaudited)

The following table presents the reconciliation of adjusted gross profit:

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Revenue

Rental revenue

$

120,244

$

127,829

$

478,910

$

464,039

$

118,209

Equipment sales

366,967

325,746

1,253,453

982,341

283,079

Parts sales and services

34,543

33,149

132,737

126,706

33,065

Total revenue

521,754

486,724

1,865,100

1,573,086

434,353

Cost of Revenue

Cost of rental revenue

28,444

27,481

120,198

110,272

29,874

Depreciation of rental equipment

44,249

40,803

170,664

171,703

42,469

Cost of equipment sales

295,846

260,391

1,016,149

805,852

228,912

Cost of parts sales and services

26,391

29,724

103,829

101,511

25,942

Total cost of revenue

394,930

358,399

1,410,840

1,189,338

327,197

Gross Profit

126,824

128,325

454,260

383,748

107,156

Plus: depreciation of rental equipment

44,249

40,803

170,664

171,703

42,469

Adjusted gross profit

$

171,073

$

169,128

$

624,924

$

555,451

$

149,625

Reconciliation of ERS Segment Adjusted Gross Profit and Adjusted Gross Profit from Rentals

(unaudited)

The following table presents the reconciliation of ERS segment adjusted gross profit:

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Revenue

Rental revenue

$

116,594

$

123,429

$

463,139

$

449,108

$

114,929

Equipment sales

68,023

78,472

263,028

212,146

52,175

Total revenue

184,617

201,901

726,167

661,254

167,104

Cost of Revenue

Cost of rental revenue

28,222

26,735

118,236

106,598

29,613

Cost of equipment sales

49,799

57,504

198,510

158,167

37,828

Depreciation of rental equipment

43,230

39,836

167,199

167,962

41,652

Total cost of revenue

121,251

124,075

483,945

432,727

109,093

Gross profit

63,366

77,826

242,222

228,527

58,011

Plus: depreciation of rental equipment

43,230

39,836

167,199

167,962

41,652

Adjusted gross profit

$

106,596

$

117,662

$

409,421

$

396,489

$

99,663

The following table presents the reconciliation of ERS adjusted gross profit from rentals:

Three Months Ended December 31,

Twelve Months Ended December 31,

Three Months

Ended

September 30,

(in $000s)

2023

2022

2023

2022

2023

Rental revenue

$

116,594

$

123,429

$

463,139

$

449,108

$

114,929

Cost of rental revenue

28,222

26,735

118,236

106,598

29,613

Adjusted gross profit from rentals

$

88,372

$

96,694

$

344,903

$

342,510

$

85,316

Reconciliation of Net Debt

(unaudited)

The following table presents the reconciliation of net debt:

(in $000s)

December 31, 2023

Current maturities of long-term debt

$

8,257

Long-term debt, net

1,487,136

Deferred financing fees

22,406

Less: cash and cash equivalents

(10,309

)

Net debt

$

1,507,490

Reconciliation of Net Leverage Ratio

(unaudited)

The following table presents the reconciliation of the net leverage ratio:

(in $000s)

Twelve Months

Ended

December 31, 2023

Net debt

$

1,507,490

Divided by: Adjusted EBITDA

426,930

Net leverage ratio

3.53

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"As long as people will accept crap, it will be financially profitable to dispense it." - Dick Cavett
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.