ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks
wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Magic Software Enterprises LTD. - Ordina  11.8104   0.1704  1.46%
 Magic Software Enterprises LTD. - Ordina  11.8104   0.1704  1.46%
 Enter Symbols: 
Magic Software Reports Fourth Quarter and Full Year 2023 Financial Results

OR YEHUDA, Israel, March 13, 2024 (GLOBE NEWSWIRE) -- Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) ("the Company"), a global provider of IT consulting services and end-to-end integration and application development platforms solutions, announced today its financial results for the fourth quarter and full year ended December 31, 2023.

Summary Results for the Fourth Quarter 2023 (USD in millions, except per share data)

GAAP Non-GAAP
Q4 2023Q4 2022% Change Q4 2023Q4 2022% Change
Revenues$125.5 $147.1 (14.7%) $125.5 $147.1 (14.7%)
Gross profit$37.0 $41.8 (11.6%) $38.6 $43.2 (10.5%)
Gross margin 29.4% 28.4%100 bps 30.8% 29.3%150 bps
Operating income$13.0 $14.2 (8.4%) $17.7 $18.7 (5.7%)
Operating margin 10.3% 9.6%70 bps 14.1% 12.7%140 bps
Net income (*)$8.5 $9.6 (11.2%) $11.6 $13.4 (13.1%)
Diluted EPS$0.17 $0.19 (10.5%) $0.24 $0.27 (11.1%)

(*) Attributable to Magic Software's shareholders.

Financial Highlights for the Fourth Quarter Ended December 31, 2023
â—Revenues for the fourth quarter of 2023 decreased by 14.7% to $125.5 million, compared to $147.1 million in the same period of the previous year. On a constant currency basis (calculated based on average currency exchange rates for the three months ended December 31, 2022), revenues for the fourth quarter of 2023 would have decreased by 11.2% to $130.6 million. As described in the pre-announcement of our third quarter results on November 8, 2023, as of the third quarter of 2023, we experienced a substantial and unexpected decline in demand for our professional services from several of our important U.S.-based blue-chip customers which, without any advance notification, decided to immediately suspend significant parts of their active time-and-materials-based projects resulting in a decrease of close to approximately 600 of our U.S. specialists compared to the respective quarter. This reduced demand had a negative impact on our third and fourth quarter revenues of approximately $16.0 million and $24.8 million, respectively compared to the same periods last year.
â—Operating income for the fourth quarter of 2023 decreased by 8.4% to $13.0 million, compared to $14.2 million in the same period of the previous year. On a constant currency basis, (calculated based on average currency exchange rates for the three months ended December 31, 2022), operating income for the fourth quarter of 2023 would have decreased by 4.7% to $13.5 million.
â—Non-GAAP operating income for the fourth quarter of 2023 decreased by 5.8% to $17.7 million, compared to $18.7 million in the same period of the previous year. On a constant currency basis (calculated based on average currency exchange rates for the three months ended December 31, 2022), non-GAAP operating income for the fourth quarter of 2023 would have decreased by 2.8% to $18.2 million.
â—Net income attributable to Magic Software's shareholders for the fourth quarter of 2023 decreased by 11.2% to $8.5 million, or $0.17 per fully diluted share, compared to $9.6 million, or $0.19 per fully diluted share, in the same period of the previous year. The decrease in our net income attributable to Magic Software's shareholders was primarily attributable to the decrease in our operating profit and increase in interest expenses resulting from the increase of bank interest rates and increase in overall financial debt.
â—Non-GAAP net income attributable to Magic Software's shareholders for the fourth quarter of 2023 decreased by 13.1% to $11.6 million, or $0.24 per fully diluted share, compared to $13.4 million, or $0.27 per fully diluted share, in the same period of the previous year.


Summary Results for the Year Ended December 31, 2023 (USD in millions, except per share data)
GAAP Non-GAAP
12M 202312M 2022 % Change 12M 202312M 2022 % Change
Revenues$535.1 $566.8 (5.6%) $535.1 $566.8 (5.6%)
Gross Profit$153.0 $155.4 (1.5%) $158.4 $160.8 (1.4%)
Gross Margin 28.6% 27.4%120 bps 29.6% 28.4%120 bps
Operating Income$57.1 $61.8 (7.5%) $71.8 $74.5 (3.7%)
Operating Margin 10.7% 10.9%(20) bps 13.4% 13.1%30 bps
Net Income (*)$37.0 $40.5 (8.5%) $48.4 $51.7 (6.5%)
Diluted EPS$0.75 $0.82 (8.5%) $0.99 $1.05 (5.7%)

(*) Attributable to Magic Software's shareholders.

Financial Highlights for the Year Ended December 31, 2023

â—Revenues for the year decreased by 5.6% to $535.1 million compared to $566.8 million last year. On a constant currency basis (calculated based on the average currency exchange rates during the twelve months period ended December 31, 2022), revenues for the year would have decreased by 1.6% to $557.9 million. As described in the pre-announcement of our third quarter results on November 8, 2023, as of the third quarter of 2023, as of the third quarter of 2023, we experienced a substantial and unexpected decline in demand for our professional services from several of our important U.S.-based blue-chip customers which, without any advance notification, decided to immediately suspend significant parts of their active time-and-materials-based projects resulting in a decrease of close to 600 of our U.S. specialists compared to the respective period. This reduced demand had a negative impact on 2023 revenues of approximately $40.8 million compared to the same period last year.
â—
Operating income for the year decreased by 7.5% to $57.1 million compared to $61.8 million last year. On a constant currency basis (calculated based on the average currency exchange rates during the twelve months period ended December 31, 2022), operating income for the year would have decreased by 3.1% to $59.9 million. Operating income for the year ended December 31, 2023, included $3.8 million recorded with respect to cost of share-based payment to employees compared to $2.1 million recorded last year.
â—Non-GAAP operating income for the year decreased by 3.7% to $71.8 million compared to $74.5 million last year. On a constant currency basis (calculated based on the average currency exchange rates during the twelve months period ended December 31, 2022), non-GAAP operating income for year would have reached $74.5 million, same as last year.
â—Net income attributable to Magic Software's shareholders for the year decreased by 8.5% to $37.0 million, or $0.75 per fully diluted share, compared to $40.5 million, or $0.82 per fully diluted share, last year. The decrease in our net income attributable to Magic Software's shareholders was primarily attributable to the decrease in our operating profit and increase in interest expenses resulting from the increase of bank interest rates and increase in overall financial debt.
â—Non-GAAP net income attributable to Magic Software's shareholders for the year decreased by 6.5% to $48.4 million, or $0.99 per fully diluted share, compared to $51.8 million, or $1.05 per fully diluted share, last year.
â—Cash flow from operating activities for the year ended December 31, 2023, amounted to $77.9 million compared to $56.6 million last year. Cash flow from operating activities excluding the impact of payments of deferred and contingent consideration related to acquisitions amounted to $78.0 and $60.5 million for the years ended December 31, 2023, and 2022, respectively.
â—As of December 31, 2023, Magic's cash, cash equivalents and short and long-term bank deposits amounted to $107.1 million and total financial debt amounted to $81.2 million.
â—Magic is introducing 2024 annual revenue guidance of between $540 million and $550 million (based on current currency exchange rates). Measured against Magic Software's annualized 2023 fourth quarter revenue on a go-forward basis, the 2024 annual revenue guidance reflects an annual growth of 7.5% to 9.5%.

Guy Bernstein, Chief Executive Officer of Magic Software, said: "Despite the slowdown we faced during the second half of the year resulting from the headwind facing by some of our customers in certain sectors in the U.S., we remain positive that the vast majority of our customers will continue to value our unique proposition and resume to engage us to an increasing degree as a preferred partner for innovative digital transformation initiatives. Fueled by a well-diversified investment portfolio, we persistently pursue both organic and inorganic avenues of expansion across our service lines. Embracing innovation as our guiding principle, we eagerly anticipate the fruition of our ongoing efforts in cultivating cutting-edge capabilities that are poised to propel us toward sustained, long-term profitability, thereby delivering enduring value to our esteemed shareholders. We have a well-established track record of growth, profitability, and high cash generation. Across the globe, our dedicated team at Magic is resolutely focused on executing our strategic vision to not only restore but surpass our previous heights, thereby ensuring sustained growth and the continual enhancement of shareholder value."

Conference Call Details

Magic Software's management will host a conference call on Wednesday, March 13, 2024, at 11:00 am Eastern Daylight Time (5:00 am Pacific Daylight Time, 17:00 Israel Daylight Time) to review and discuss Magic Software's results.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 5 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

NORTH AMERICA: +1-866-652-8972

UK: 0-800-917-9141

ISRAEL: 03-918-0650

ALL OTHERS: +972-3-918-0650

For those unable to join the live call, a replay of the call will be available in the Investor Relations section of Magic Software's website, www.magicsoftware.com.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to Magic Software's shareholders and non-GAAP basic and diluted earnings per share.

Magic Software believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic Software's financial condition and results of operations. Magic Software's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures together with GAAP results. Magic Software urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

â—Amortization of purchased intangible assets and other related costs;
â—In-process research and development capitalization and amortization;
â—Cost of share-based payment;
â—Costs related to acquisition of new businesses;
â—The related tax, non-controlling interests' effects of the above items;
â—Change in valuation of contingent consideration related to acquisitions;
â—Change in deferred tax assets on carry forward tax losses.

Reconciliation of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

About Magic Software Enterprises

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of end-to-end integration and application development platforms solutions and IT consulting services.

For more information, visit www.magicsoftware.com.

Forward Looking Statements

Some of the statements in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "look forward", "expect," "believe," "guidance" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made based on management's current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2022, which filed on May 11, 2023, and subsequent reports and filings made from time to time with the Securities and Exchange Commission.

Magic® is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

Press Contact:

Ronen Platkevitz
Magic Software Enterprises
ir@magicsoftware.com

MAGIC SOFTWARE ENTERPRISES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
U.S. Dollars in thousands (except per share data)
Three months ended Year ended
December 31, December 31,
2023 2022 2023 2022
Unaudited Unaudited
Revenues$125,545 $147,146 $535,052 $566,792
Cost of Revenues 88,585 105,325 382,065 411,437
Gross profit 36,960 41,821 152,987 155,355
Research and development, net 2,703 2,714 10,328 10,090
Selling, marketing and general and administrative expenses 19,449 23,684 81,513 82,330
Cost of share-based payment 1,967 1,869 3,798 2,079
Increase (decrease) in valuation of contingent consideration related to acquisitions (142) (623) 240 (906)
Total operating expenses 23,977 27,644 95,879 93,593
Operating income 12,983 14,177 57,108 61,762
Financial expenses, net (1,865) (1,396) (4,326) (3,601)
Decrease (increase) in valuation of consideration related to acquisitions (34) 89 (290) (744)
Income before taxes on income 11,084 12,870 52,492 57,417
Taxes on income 1,724 1,865 9,934 11,138
Net income$ 9,360 $ 11,005 $ 42,558 $ 46,279
Share of losst of a company accounted for at equity, net (56) - (56) -
Net income attributable to non-controlling interests (821) (1,447) (5,471) (5,809)
Net income attributable to Magic's shareholders $ 8,483 $ 9,558 $ 37,031 $ 40,470
Weighted average number of shares used in
computing net earnings per share
Basic 49,099 49,096 49,096 49,089
Diluted 49,099 49,115 49,098 49,131
Basic and diluted earnings per share attributable
to Magic's shareholders$0.17 $0.19 $0.75 $0.82



MAGIC SOFTWARE ENTERPRISES LTD.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
U.S. Dollars in thousands (except per share data)
Three months ended Year ended
December 31, December 31,
2023 2022 2023 2022
Unaudited Unaudited
GAAP gross profit $ 36,960 $ 41,821 $ 152,987 $ 155,355
Amortization of capitalized software and acquired technology 1,222 1,124 4,288 4,431
Amortization of other intangible assets 447 229 1,173 974
Non-GAAP gross profit$ 38,629 $ 43,174 $ 158,448 $ 160,760
GAAP operating income$ 12,983 $ 14,177 $ 57,108 $ 61,762
Gross profit adjustments 1,669 1,353 5,461 5,405
Amortization of other intangible assets 1,888 1,731 7,988 7,889
Increase (decrease) in valuation of contingent
consideration related to acquisitions (142) (623) 240 (906)
Capitalization of software development (842) (730) (3,183) (3,059)
Costs related to acquisitions 152 959 372 1,335
Cost of share-based payment 1,967 1,869 3,798 2,079
Non-GAAP operating income$ 17,675 $ 18,736 $ 71,784 $ 74,505
GAAP net income attributable to Magic's shareholders$ 8,483 $ 9,559 $ 37,031 $ 40,470
Operating income adjustments 4,692 4,559 14,676 12,743
Expenses attributed to non-controlling interests
and redeemable non-controlling interests (709) (197) (1,713) (641)
Increase in valuation of consideration
related to acquisitions 34 (90) 290 744
Deferred taxes on the above items (899) (477) (1,879) (1,570)
Non-GAAP net income attributable to Magic's shareholders$ 11,601 $ 13,354 $ 48,405 $ 51,746
Non-GAAP basic and diluted net earnings per share$0.24 $0.27 $0.99 $1.05
Weighted average number of shares used in computing basic
net earnings per share 49,099 49,093 49,096 49,089
Weighted average number of shares used in computing diluted
net earnings per share 49,099 49,138 49,098 49,150


Summary of Non-GAAP Financial Information
U.S. Dollars in thousands (except per share data)
Three months ended Year ended
December 31, December 31,
2023 2022 2023 2022
Unaudited Unaudited Unaudited Unaudited
Revenues$125,545 100% $147,146 100% $535,052 100% $566,792 100%
Gross profit 38,629 30.8% 43,174 29.3% 158,448 29.6% 160,760 28.4%
Operating income 17,675 14.1% 18,736 12.7% 71,784 13.4% 74,505 13.1%
Net income attributable to
Magic's shareholders 11,601 9.2% 13,354 9.1% 48,405 9.0% 51,746 9.1%
Basic and diluted earnings per share$0.24 $0.27 $0.99 $1.05


MAGIC SOFTWARE ENTERPRISES LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. Dollars in thousands
December 31, December 31,
2023 2022
Unaudited Unaudited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$106,354 $83,062
Short-term bank deposits 751 3,904
Trade receivables, net 131,409 148,480
Other accounts receivable and prepaid expenses 18,813 13,652
Total current assets 257,327 249,098
LONG-TERM ASSETS:
Deferred tax assets 8,432 3,618
Right-of-use assets 25,718 27,536
Other long-term receivables and Investments in companies accounted for at equity 8,232 5,795
Property and equipment, net 7,988 8,338
Intangible assets and goodwill, net 216,723 210,756
Total long term assets 267,093 256,043
TOTAL ASSETS$524,420 $505,141
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Short-term debt$28,914 $20,755
Trade payables 28,415 27,598
Accrued expenses and other accounts payable 41,492 46,842
Current maturities of lease liabilities 4,406 4,591
Liability in respect of business combinations 6,656 19,287
Put options of non-controlling interests 18,252 27,172
Deferred revenues and customer advances 13,848 9,808
Total current liabilities 141,983 156,053
LONG TERM LIABILITIES:
Long-term debt 52,294 30,412
Deferred tax liability 13,313 10,686
Long-term lease liabilities 23,101 24,282
Long-term liability in respect of business combinations 1,049 5,376
Put options of non-controlling interests 620 1,120
Accrued severance pay, net 1,116 901
Total long term liabilities 91,493 72,777
EQUITY:
Magic Software Enterprises shareholders' equity 265,981 262,927
Non-controlling interests 24,963 13,384
Total equity 290,944 276,311
TOTAL LIABILITIES AND EQUITY$524,420 $505,141


MAGIC SOFTWARE ENTERPRISES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. Dollars in thousands
Year ended December 31,
2023 2022
Unaudited Unaudited
Cash flows from operating activities:
Net income$ 42,558 $ 46,279
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization 19,774 19,795
Cost of share-based payment 3,798 2,079
Change in deferred taxes, net (3,238) (3,904)
Payments of deferred and contingent consideration related to acquisitions (43) (3,919)
Capital gain on sale of fixed assets 19 -
Amortization of premium and accrued interest on debt instruments
at fair value through other comprehensive income (114) 76
Effect of exchange rate on of cash and cash equivalents held
in currencies other than the functional currency - 3,747
Changes in value of short-term and long-term loans from banks
and others and deposits, net 1,533 (1,686)
Working capital adjustments:
Trade receivables 18,119 (2,569)
Other current and long-term accounts receivable (2,262) (1,934)
Trade payables 858 139
Accrued expenses and other accounts payable (7,147) (975)
Deferred revenues 4,085 (513)
Net cash provided by operating activities 77,940 56,615
Cash flows from investing activities:
Capitalized software development costs (3,183) (3,059)
Purchase of property and equipment (1,595) (4,381)
Cash paid in conjunction with deferred payments and contingent
liabilities related to business combinations (14,244) (4,870)
Payments for business acquisitions, net of cash acquired (17,892) (21,670)
Loan extended to related party (1,341) (2,250)
Proceeds from sale of property and equipment 31 -
Purchase of financial assets at fair value through profit or loss (1,243) -
Redemption of marketable securities - 309
Investment in long-term deposits (139) -
Acquisition of a company accounted for at equity (498) -
Purchase of intangible asset - (219)
Investment in short-term bank deposits (233) -
Proceeds from short-term bank deposits 4,482 1,682
Net cash used in investing activities (35,855) (34,458)
Cash flows from financing activities:
Exercise of employees' stock options - 1
Dividend to Magic's shareholders (30,798) (24,841)
Dividend paid to non-controlling interests (4,638) (4,170)
Repayment of lease liabilities (5,690) (4,792)
Purchase of redeemable non-controlling interest (5,243) (854)
Receipt of short-term and long-term loans from banks and others 49,465 30,703
Repayment of short-term and long-term loans (20,994) (14,323)
Net cash used in financing activities (17,898) (18,276)
Effect of exchange rate changes on cash and cash equivalents (895) (8,909)
Increase (decrease) in cash and cash equivalents 23,292 (5,028)
Cash and cash equivalents at the beginning of the period 83,062 88,090
Cash and cash equivalents at end of the period$ 106,354 $ 83,062

Primary Logo

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"But we have not achieved our tremendous increase in shareholder value by making shareholder value the primary purpose of our business. In my marriage, my wife's happiness is an end in itself, not merely a means to my own happiness; love leads me to put my wife's happiness first, but in doing so I also make myself happier. Similarly, the most successful businesses put the customer first, ahead of the investors. In the profit-centered business, customer happiness is merely a means to an end: maximizing profits. In the customer-centered business, customer happiness is an end in itself, and will be pursued with greater interest, passion, and empathy than the profit-centered business is capable of." - John Mackey
Google
 
© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.