ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Wednesday 5/1 Insider Buying Report: CLF, HWBK

Wed, 01 May 18:03:18 GMT
Wednesday's ETF with Unusual Volume: MARB

Wed, 01 May 16:39:55 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Holley Inc  4.035   0.015  0.37%
 Enter Symbols: 

Holley Reports Fourth Quarter and Full Year 2023 Results; Early Stages of Transformation Yielding Positive Year-Over-Year Improvement in Q4 Profitability


Year Over Year Fourth Quarter Net Income Improvement of $16.4 Million and Adjusted EBITDA Growth of 89%

Continued strong cash generation and debt paydown further reduces net leverage

Provides outlook and guidance for Q1 and full year 2024

BOWLING GREEN, Ky., Feb. 28 /BusinessWire/ -- Holley Inc. (NYSE:HLLY), a leader in automotive aftermarket performance solutions, today announced financial results for its fourth quarter and full year ended December 31, 2023.

Fourth Quarter Highlights vs. Prior Year Period

  • Net Sales increased 1.0% to $155.7 million compared to $154.2 million last year
  • Gross Profit increased 27.5% to $60.3 million compared to $47.3 million last year, and gross margin was 38.7% compared to 30.7% last year
  • Net Income was $1.2 million, or $0.01 per diluted share, compared to a Net Loss of $(15.2) million, or $(0.13) per diluted share, last year
  • Adjusted Net Loss1 was $(0.5) million compared to $(22.6) million last year
  • Adjusted EBITDA1 was $28.5 million compared to $15.1 million last year
  • Net Cash Provided by Operating Activities was $31.2 million compared to $0.1 million last year
  • Free Cash Flow1 was $29.9 million compared to $(1.3) million last year

Full Year 2023 Highlights vs. Prior Year Period

  • Net Sales decreased 4.2% to $659.7 million compared to $688.4 million last year
  • Gross Profit increased 1.0% to $256.1 million compared to $253.7 million last year, and gross margin was 38.8% compared to 36.8% last year
  • Net Income was $19.2 million, or $0.16 per diluted share, compared to $73.8 million, or $0.14 per diluted share, last year
  • Adjusted Net Income1 was $25.0 million compared to $7.9 million last year
  • Adjusted EBITDA1 was $130.1 million compared to $114.7 million last year
  • Net Cash Provided by Operating Activities was $88.1 million compared to $12.3 million last year
  • Free Cash Flow1 was $83.6 million compared to $(0.4) million last year

1See "Use and Reconciliation of Non-GAAP Financial Measures" below.

"In 2023, Holley achieved many accomplishments as we focused on fueling our teammates, supercharging our customers, and accelerating profitable growth," said Matthew Stevenson, President and Chief Executive Officer of Holley. "We are in the early stages of an organizational transformation, and I am encouraged by the progress we made in 2023 to position ourselves for long-term success. We made significant strides in streamlining our organization and directing our sales, marketing, and R&D efforts towards high-impact areas. We have implemented new processes designed to improve all key aspects of Holley's operations, including a more targeted product development and R&D approach, disciplined inventory and SKU management processes, and a more informed innovation and product launch pipeline. While these transformative efforts are still in their early stages, they have already benefited our operational and financial performance in 2023, and I am confident that this positive momentum will continue as these programs gain traction."

Key Operating Metrics and Strategic Highlights

  • Reduced past due orders sequentially by $4.8 million during the fourth quarter, $17.9 million in 2023
  • Reduced inventory sequentially by $13.7 million during the fourth quarter, $40.1 million in 2023
  • $5.0 million of year-over-year savings in the fourth quarter and $35.6 million for the full year driven by operational improvements and cost savings initiatives
  • Completed additional $25 million in early debt paydown against the Company's first lien term loan facility in Q4
  • Holley's bank-adjusted EBITDA leverage ratio at quarter end of 4.21x was well below the amended covenant ceiling of 5.75x for Q4 of 2023 and below the original covenant level of 5.0x
  • Record-setting attendance at consumer-focused Holley events in 2023, encompassing 7 multi-day festivals
  • Implemented a new organizational design, including seven distinct product category teams, to drive growth through expansion of Holley's portfolio of brands and products into additional consumer verticals

Stevenson continued, "As we look to 2024, we will maintain our focus on transforming Holley's growth engine, despite a potentially challenging macro-economic environment. We will put in the fundamental talent, resources, and processes to unlock its full potential. While we work on revving up Holley's top-line growth engine, we will also simultaneously work on improving our distribution processes and cost to serve. We will also reduce complexity in product offerings, optimize our cost structure, and drive improved profitability.

Our operating model has exhibited increasingly strong cash flow, and we are confident that we will continue paying down debt and improving the company's financial flexibility this year. Our focused strategy, disciplined culture, and dedicated team will guide us going forward as we drive toward our long-term financial goals."

Holley's CFO, Jesse Weaver, said, "We anticipate a soft Q1 due to the lower than expected out the door consumer demand experienced by our resellers in late 2023 that led to high inventory levels at key distribution partners. However, we are confident in the overall strength of the automotive performance enthusiast aftermarket. We think that our product and launch strategy will lead to growth in the second half of the year and our actions to simplify and focus the organization will support our long-term goal of delivering at least 20% EBITDA margin."

Outlook

Holley is providing the following outlook for the first quarter and full-year 2024:

Metric

First Quarter 2024 Outlook

Full Year 2024 Outlook

Net Sales

$150 - $160 million

$640 - $680 million

Adjusted EBITDA

$27 - $33 million

$125 - $145 million

Capital Expenditures

$8 - $12 million

Depreciation and Amortization Expense

$24 - $26 million

Interest Expense

$50 - $55 million

Bank-adjusted EBITDA Leverage Ratio

4.0x - 3.5x

Conference Call

A conference call and audio webcast has been scheduled for 8:30 a.m. Eastern Time today to discuss these results. Investors, analysts, and members of the media interested in listening to the live presentation are encouraged to join a webcast of the call available on the investor relations portion of the Company's website at investor.holley.com. For those that cannot join the webcast, you can participate by dialing 877-407-4019 (Toll Free) or 201-689-8337 (Toll) using the access code of 13744257.

For those unable to participate, a telephone replay recording will be available until Wednesday, March 6, 2024. To access the replay, please call 877-660-6853 (Toll Free) or 201-612-7415 (Toll) and enter confirmation code 13741890. A web-based archive of the conference call will also be available on the Company's website.

Additional Financial Information

The Investor Relations page of Holley's website, investor.holley.com contains a significant amount of financial information about Holley, including our earnings presentation, which can be found under Events & Presentations. Holley encourages investors to visit this website regularly, as information is updated, and new information is posted.

About Holley Inc.

Holley Inc. (NYSE: HLLY) is a leading designer, marketer, and manufacturer of high-performance products for car and truck enthusiasts. Holley offers a leading portfolio of iconic brands that deliver innovation and inspiration to a large and diverse community of millions of avid automotive enthusiasts who are passionate about the performance and personalization of their classic and modern cars. Holley has disrupted the performance category by putting the enthusiast consumer first, developing innovative new products, and building a robust M&A process that has added meaningful scale and diversity to its platform. For more information on Holley, visit https://www.holley.com.

Forward-Looking Statements

Certain statements in this press release may be considered "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Holley's future financial or operating performance. For example, projections of future revenue and adjusted EBITDA and other metrics, along with statements regarding the impact of organizational changes, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expect," "intend," "will," "estimate," "anticipate," "believe," "predict," "or" or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Holley and its management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: 1) the ability of Holley to grow and manage growth profitably which may be affected by, among other things, competition; to maintain relationships with customers and suppliers; and to retain its management and key employees; 2) costs related to Holley being a public company; 3) disruptions to Holley's operations, including as a result of cybersecurity incidents; 4) changes in applicable laws or regulations; 5) the outcome of any legal proceedings that have been or may be instituted against Holley; 6) general economic and political conditions, including the current macroeconomic environment, political tensions, and war (including the conflict in Ukraine, the conflict in Israel and surrounding areas, and the possible expansion of such conflicts and potential geopolitical consequences); 7) the possibility that Holley may be adversely affected by other economic, business, and/or competitive factors, including recent events affecting the financial services industry (such as the closures of certain regional banks); 8) Holley's estimates of its financial performance; 9) Holley's ability to anticipate and manage through disruptions and higher costs in manufacturing, supply chain, logistical operations, and shortages of certain company products in distribution channels; and 10) other risks and uncertainties set forth in the section entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission ("SEC") on March 15, 2023, and/or disclosed in any subsequent filings with the SEC. Although Holley believes the expectations reflected in the forward-looking statements are reasonable, nothing in this press release should be regarded as a representation by any person that the forward-looking statements or projections set forth herein will be achieved or that any of the contemplated results of such forward looking statements or projections will be achieved. There may be additional risks that Holley presently does not know or that Holley currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Holley undertakes no duty to update these forward-looking statements, except as otherwise required by law.

[Financial Tables to Follow]

HOLLEY INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

For the thirteen weeks ended

For the year ended

December 31,

December 31,

Variance

Variance

December 31,

December 31,

Variance

Variance

2023

2022

($)

(%)

2023

2022

($)

(%)

Net Sales

$

155,707

$

154,165

$

1,542

1.0

%

$

659,704

$

688,415

$

(28,711

)

-4.2

%

Cost of Goods Sold

95,453

106,908

(11,455

)

-10.7

%

403,615

434,757

(31,142

)

-7.2

%

Gross Profit

60,254

47,257

12,997

27.5

%

256,089

253,658

2,431

1.0

%

Selling, General, and Administrative

32,246

48,196

(15,950

)

-33.1

%

120,244

150,728

(30,484

)

-20.2

%

Research and Development Costs

4,909

6,687

(1,778

)

-26.6

%

23,844

29,083

(5,239

)

-18.0

%

Amortization of Intangible Assets

3,517

3,698

(181

)

-4.9

%

14,557

14,683

(126

)

-0.9

%

Impairment of Indefinite-Lived Intangible Assets

-

-

-

nm

-

2,395

(2,395

)

-100.0

%

Acquisition and Restructuring Costs

535

1,266

(731

)

-57.7

%

2,641

4,513

(1,872

)

-41.5

%

Other Operating Expense (Benefit)

257

920

(663

)

-72.1

%

765

1,514

(749

)

-49.5

%

Operating Expense

41,464

60,767

(19,303

)

-31.8

%

162,051

202,916

(40,865

)

-20.1

%

Operating Income (Loss)

18,790

(13,510

)

32,300

nm

94,038

50,742

43,296

85.3

%

Change in Fair Value of Warrant Liability

(1,405

)

(5,909

)

4,504

-76.2

%

4,111

(57,021

)

61,132

nm

Change in Fair Value of Earn-Out Liability

214

(1,449

)

1,663

nm

2,303

(10,731

)

13,034

nm

Gain on Early Extinguishment of Debt

(701

)

-

(701

)

nm

(701

)

-

(701

)

nm

Interest Expense, Net

18,837

13,447

5,390

40.1

%

60,746

40,227

20,519

51.0

%

Non-Operating Expense (Income)

16,945

6,089

10,856

178.3

%

66,459

(27,525

)

93,984

nm

Income (Loss) Before Income Taxes

1,845

(19,599

)

21,444

nm

27,579

78,267

(50,688

)

-64.8

%

Income Tax Expense (Benefit)

643

(4,373

)

5,016

nm

8,399

4,493

3,906

86.9

%

Net Income (Loss)

$

1,202

$

(15,226

)

$

16,428

nm

$

19,180

$

73,774

$

(54,594

)

-74.0

%

Comprehensive Income (Loss):

Foreign Currency Translation Adjustment

337

(2,248

)

2,585

nm

234

(990

)

1,224

nm

Pension Liability Gain

-

302

(302

)

-100.0

%

-

302

(302

)

-100.0

%

Total Comprehensive Income (Loss)

$

1,539

$

(17,172

)

$

18,711

nm

$

19,414

$

73,086

$

(53,672

)

-73.4

%

Common Share Data:

Basic Net Income (Loss) per Share

$

0.01

$

(0.13

)

$

0.14

nm

$

0.16

$

0.63

$

(0.47

)

-74.6

%

Diluted Net Income (Loss) per Share

$

0.01

$

(0.13

)

$

0.14

nm

$

0.16

$

0.14

$

0.02

14.3

%

Weighted Average Common Shares Outstanding - Basic

117,707

117,148

559

0.5

%

117,379

116,763

616

0.5

%

Weighted Average Common Shares Outstanding - Diluted

119,573

117,179

2,394

2.0

%

118,511

117,248

1,263

1.1

%

nm - not meaningful

HOLLEY INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

(In thousands)

(Unaudited)

As of

December 31,

December 31,

2023

2022

Assets

Total Current Assets

$

297,366

$

324,963

Property, Plant and Equipment, Net

47,206

52,181

Goodwill

419,056

418,121

Other Intangibles, Net

410,465

424,855

Other Noncurrent Assets

29,250

29,522

Total Assets

$

1,203,343

$

1,249,642

Liabilities and Stockholders' Equity

Total Current Liabilities

$

92,847

$

101,259

Long-Term Debt, Net of Current Portion

577,600

643,563

Deferred Taxes

53,542

58,390

Other Noncurrent Liabilities

38,203

30,440

Total Liabilities

762,192

833,652

Common Stock

12

12

Additional Paid-In Capital

373,869

368,122

Accumulated Other Comprehensive Loss

(710

)

(944

)

Retained Earnings

67,980

48,800

Total Stockholders' Equity

441,151

415,990

Total Liabilities and Stockholders' Equity

$

1,203,343

$

1,249,642

HOLLEY INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

For the thirteen weeks
ended

For the year ended

December
31,

December
31,

December
31,

December
31,

2023

2022

2023

2022

Operating Activities

Net Income (Loss)

$

1,202

$

(15,226

)

$

19,180

$

73,774

Adjustments to Reconcile to Net Cash

14,625

17,465

44,071

(5,155

)

Changes in Operating Assets and Liabilities

15,402

(2,091

)

24,841

(56,307

)

Net Cash Provided by Operating Activities

31,229

148

88,092

12,312

Investing Activities

Capital Expenditures, Net of Dispositions

(1,328

)

(1,430

)

(4,453

)

(12,702

)

Acquisitions / Divestitures, net

-

1,742

-

(12,335

)

Net Cash Provided by (Used in) Investing Activities

(1,328

)

312

(4,453

)

(25,037

)

Financing Activities

Net Change in Debt

(25,601

)

8,307

(66,038

)

3,517

Deferred financing fees

-

-

(1,427

)

-

Payments from Stock-Based Award Activities

(409

)

-

(1,543

)

(1,050

)

Proceeds from Issuance of Common Stock Due to Exercise of Warrants

-

-

-

383

Net Cash Provided by (Used in) Financing Activities

(26,010

)

8,307

(69,008

)

2,850

Effect of Foreign Currency Rate Fluctuations on Cash

357

777

300

(300

)

Net Change in Cash and Cash Equivalents

4,248

9,544

14,931

(10,175

)

Cash and Cash Equivalents

Beginning of Period

36,833

16,606

26,150

36,325

End of Period

$

41,081

$

26,150

$

41,081

$

26,150

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Free Cash Flow are not prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and may be different from non-GAAP and other financial measures used by other companies. These measures should not be considered as measures of financial performance under GAAP, and the items excluded from or included in these metrics are significant components in understanding and assessing Holley's financial performance. These metrics should not be considered as alternatives to net income, net cash provided by operating activities, or any other performance measures, as applicable, derived in accordance with GAAP.

Holley believes EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Free Cash Flow are useful to investors in evaluating the Company's financial performance and in comparing the Company's financial results between periods because they exclude the impact of certain items that we do not consider indicative of our ongoing operating performance. In addition, Holley uses these measures internally to establish forecasts, budgets, and operational goals to manage and monitor its business. Holley believes that these non-GAAP and other financial measures help to depict a more realistic representation of the performance of the underlying business, enabling Holley to evaluate and plan more effectively for the future.

HOLLEY INC. and SUBSIDIARIES

USE AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(In thousands)

(Unaudited)

For the thirteen weeks
ended

For the year ended

December
31,

December
31,

December
31,

December
31,

2023

2022

2023

2022

Net Income (Loss)

$

1,202

$

(15,226

)

$

19,180

$

73,774

Adjustments:

Interest Expense, Net

18,837

13,447

60,746

40,227

Income Tax Expense (Benefit)

643

(4,373

)

8,399

4,493

Depreciation

2,570

2,607

10,308

10,107

Amortization

3,517

3,698

14,557

14,683

EBITDA

26,769

153

113,190

143,284

Acquisition and Restructuring Costs

535

1,266

2,641

4,513

Change in Fair Value of Warrant Liability

(1,405

)

(5,909

)

4,111

(57,021

)

Change in Fair Value of Earn-Out Liability

214

(1,449

)

2,303

(10,731

)

Equity-Based Compensation Expense

2,121

14,877

7,291

24,395

Product Rationalization

-

4,519

(800

)

4,519

Impairment of Indefinite-Lived Intangible Assets

-

-

-

2,395

Gain on Early Extinguishment of Debt

(701

)

-

(701

)

-

Notable Items

721

741

1,285

1,838

Other Expense

257

920

765

1,514

Adjusted EBITDA

$

28,511

$

15,118

$

130,085

$

114,706

Total Revenues

$

155,707

$

154,165

$

659,704

$

688,415

Net Income Margin

0.8

%

-9.9

%

2.9

%

10.7

%

Adjusted EBITDA Margin

18.3

%

9.8

%

19.7

%

16.7

%

For the thirteen weeks
ended

For the year ended

December
31,

December
31,

December
31,

December
31,

2023

2022

2023

2022

Net Income (Loss)

$

1,202

$

(15,226

)

$

19,180

$

73,774

Special items:

Adjust for: Change in Fair Value of Warrant Liability

(1,405

)

(5,909

)

4,111

(57,021

)

Adjust for: Change in Fair Value of Earn-Out Liability

214

(1,449

)

2,303

(10,731

)

Adjust for: Gain on Early Extinguishment of Debt

(554

)

-

(554

)

-

Adjust for: Impairment of Indefinite-Lived Intangible Assets

-

-

-

1,892

Adjusted Net Income (Loss)

$

(543

)

$

(22,584

)

$

25,040

$

7,914

For the thirteen weeks ended

For the year ended

December 31,

December 31,

December 31,

December 31,

2023

2022

2023

2022

Net Cash Provided by Operating Activities

$

31,229

$

148

$

88,092

$

12,312

Capital Expenditures, Net of Dispositions

(1,328

)

(1,430

)

(4,453

)

(12,702

)

Free Cash Flow

$

29,901

$

(1,282

)

$

83,639

$

(390

)

First Quarter 2024 Outlook

Full Year 2024 Outlook

Low Range

High Range

Low Range

High Range

Net Sales

$

150,000

$

160,000

$

640,000

$

680,000

Adjusted EBITDA

27,000

33,000

125,000

145,000

Depreciation and Amortization

24,000

26,000

Interest Expense

50,000

55,000

Capital Expenditures

8,000

12,000

Bank-adjusted EBITDA Leverage Ratio

4.0x

3.5x

Holley defines EBITDA as earnings before depreciation, amortization of intangible assets, interest expense, and income tax expense. Holley defines Adjusted EBITDA as EBITDA adjusted to exclude, to the extent applicable, acquisition and restructuring costs, which includes transaction fees and expenses, termination related benefits, facilities relocation, and executive transition costs; changes in the fair value of the warrant liability; changes in the fair value of the earn-out liability; equity-based compensation expense; impairment of intangible assets; gain or loss on the early extinguishment of debt; non-cash charges due to a product rationalization initiative aimed at eliminating unprofitable or slow-moving stock keeping units, for which a partial reversal of the initial reserve was recognized during the year ended December 31, 2023; notable items that we do not believe are reflective of our underlying operating performance, which for the year ended December 31, 2023, includes certain costs incurred for advisory services related to identifying performance initiatives, and for the year ended December 31, 2022, includes a non-cash adjustment related to the adoption of ASC Topic 842, "Leases," and legal fees and costs related to a settlement; and other expenses or gains, which includes gains or losses from disposal of fixed assets, franchise taxes, and gains or losses from foreign currency transactions. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues.

Holley calculates Adjusted Net Income by excluding the after-tax effect of items considered by management to be special items from the earnings reported under U.S. GAAP. Management uses this measure to focus on on-going operations and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present consolidated operating results. Holley believes that using this information, along with net income, provides for a more complete analysis of the results of operations.

Holley defines Free Cash Flow as net cash provided by operating activities minus cash payments for capital expenditures, net of dispositions. Management believes providing Free Cash Flow is useful for investors to understand the Company's performance and results of cash generation after making capital investments required to support ongoing business operations.

A forecast for first quarter and full year 2024 Adjusted EBITDA and a forecast for full year 2024 Year-end Bank-adjusted EBITDA Leverage Ratio is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure, net income, is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, Holley is unable to provide a reconciliation of its forecasted 2024 Adjusted EBITDA and Bank-adjusted EBITDA Leverage Ratio without unreasonable effort.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"The engine which drives Enterprise is not Thrift, but Profit." - John Maynard
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.