ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Wednesday's ETF with Unusual Volume: ARGT

Wed, 08 May 19:20:12 GMT
Daily Dividend Report: EXPD,DHR,CAH,PRU,SU

Wed, 08 May 16:02:17 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Splunk Inc  156.90   0.39  0.25%
 Enter Symbols: 

Splunk Announces Fiscal Fourth Quarter and Full Year 2024 Financial Results


Increased Annual Recurring Revenue 15% to $4.2 Billion

Achieved Q4 GAAP Net Income of $427 Million

Generated over $1 Billion in Annual Operating Cash Flow and Adjusted Free Cash Flow

SAN FRANCISCO, Feb. 27 /BusinessWire/ -- Splunk Inc. (NASDAQ:SPLK), the cybersecurity and observability leader, today announced results for its fiscal fourth quarter and full year ended January 31, 2024, as compared to the corresponding period of the last fiscal year:

Fourth Quarter 2024 Financial Highlights

  • Total ARR was $4.208 billion, up 15%; Cloud ARR was $2.186 billion, up 23%.
  • Total revenues were $1.486 billion, up 19%; Cloud revenue was $503 million, up 22%.
  • GAAP operating expenses increased 6.5%; non-GAAP operating expenses decreased 3.1%.
  • GAAP operating margin was 29.1%; non-GAAP operating margin was 47.8%.
  • GAAP net income was $427 million; non-GAAP net income was $579 million.
  • Operating cash flow was $421 million, up 53%; adjusted free cash flow was $418 million, up 56%.
  • 899 customers with Total ARR greater than $1 million, an increase of 109 customers.

Full Year 2024 Financial Highlights

  • Total revenues were $4.216 billion, up 15%; Cloud revenue was $1.837 billion, up 26%.
  • GAAP operating expenses increased 1.6%; non-GAAP operating expenses decreased 1.8%.
  • GAAP operating margin was 5.7%; non-GAAP operating margin was 28.9%.
  • GAAP net income was $264 million; non-GAAP net income was $1.032 billion.
  • Operating cash flow was $1.008 billion, up 124%; adjusted free cash flow was $1.007 billion, up 136%.

"We delivered a solid finish to FY24 as our team doubled down on helping organizations worldwide keep their digital systems resilient," said Gary Steele, President and CEO of Splunk. "In Q4, we grew Total ARR to $4.2 billion, and we finished FY24 with nearly 900 customers each generating more than $1 million in ARR. We're pleased to bring this momentum to Cisco, and we believe there is an incredible opportunity to meet the ever-increasing security and observability needs of the world's largest and most complex enterprises."

"Q4 was a capstone to a strong year of execution, with ARR growing 15% while we reduced quarterly non-GAAP operating expenses 3% year-over-year. This progress helped drive $427 million of quarterly GAAP net income and over $1 billion of annual adjusted free cash flow, up 136% year-over-year," said Brian Roberts, CFO of Splunk.

Fourth Quarter Investor Presentation and Stockholder Letter

Visit the Splunk investor relations website to download the company's quarterly investor presentation, which includes Splunk President and CEO Gary Steele's letter to stockholders.

Pending Acquisition by Cisco

In light of the pending transaction with Cisco, Splunk will not be hosting an earnings conference call to review the fourth quarter or providing a financial outlook. While the closing of the acquisition by Cisco remains subject to regulatory approvals and conditions, given the positive regulatory approvals to date, the transaction is now expected to close in late Q1 or early Q2 of calendar year 2024.

Recent Business Highlights

  • Splunk Security Innovations Strengthen Digital Resilience: Splunk delivered Splunk Enterprise Security 7.3 to provide an enhanced security analyst experience as well as enrich risk context for seamless security incident triage. In addition, Splunk SOAR 6.2 (Security Orchestration Automation and Response) allows users to configure logic loops directly in the Visual Playbook Editor and leverage a new set of firewall management apps.
  • Splunk Observability Enhancements Simplify Telemetry Data Collection: Splunk's latest observability innovation, Splunk Add-On for OpenTelemetry Collector, simplifies getting started with Splunk Observability Cloud and enables additional consistency in how customers manage data collection at scale.
  • Hundreds of Public Sector Leaders Attend Splunk's Annual GovSummit Conference: Public sector partners and customers connected on U.S. national cyber strategy and digital resilience during Splunk's largest public sector event. A recent Splunk and Foundry survey of cybersecurity professionals revealed 80% of all decision makers said their organizations are using AI to address cybersecurity, and almost half of public sector respondents said they plan to use AI to increase productivity.

Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Splunk's opportunities; Splunk's proposed acquisition by Cisco and expected timing of the completion of the acquisition and receipt of regulatory approvals, as well as the benefits of the acquisition; trends in customer demand and engagement as well as Splunk's operating and financial performance; statements regarding our operating efficiency, growth, profitability and cash flows; statements regarding our products, projects, technology and ongoing product development, including recently announced products; statements regarding our partnerships; statements regarding our market opportunity as well as our ability to meet customer needs; and trends in the markets for our products, including the security and observability markets. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the risk that the proposed transaction with Cisco is not completed on the anticipated terms or in the time anticipated, including risks related to obtaining regulatory approvals, anticipated tax treatment, unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of Splunk's business and other conditions to the completion of the transaction; significant transaction costs associated with the proposed transaction; potential litigation relating to the proposed transaction; the risk that disruptions from the proposed transaction will harm Splunk's business, including current plans and operations; the ability of Splunk to implement its business strategy; the impact of the macroeconomic environment, including inflationary pressures, economic uncertainty and impacts on information technology spending; risks associated with Splunk's growth; the impact of Splunk's restructuring plans; risks associated with Splunk's ability to successfully introduce and gain market acceptance for new products and technologies; Splunk's inability to realize value from its significant investments in the company's business, including product and service innovations and through acquisitions; Splunk's shift from sales of licenses to sales of cloud services which impacts the timing of revenue and margins; Splunk's transition to a multi-product software and services business; Splunk's inability to successfully integrate acquired businesses and technologies; Splunk's inability to service its debt obligations or other adverse effects related to the company's convertible notes; and general market, political, economic, business and competitive market conditions.

Additional information on potential factors that could affect Splunk's financial results is included in the company's Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2023, which is on file with the U.S. Securities and Exchange Commission ("SEC") and Splunk's other filings with the SEC. Splunk does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

About Splunk Inc.

Splunk Inc. (NASDAQ: SPLK) helps build a safer and more resilient digital world. Organizations trust Splunk to prevent security, infrastructure and application incidents from becoming major issues, absorb shocks from digital disruptions, and accelerate digital transformation.

Splunk and Splunk> are trademarks and registered trademarks of Splunk Inc. in the United States and other countries. All other brand names, product names, or trademarks belong to their respective owners. © 2024 Splunk Inc. All rights reserved.

Splunk Inc.
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended January 31,

Fiscal Year Ended January 31,

2024

2023

2024

2023

Revenues
Cloud services

$

503,375

$

413,934

$

1,837,418

$

1,457,295

License

810,133

670,005

1,706,358

1,521,116

Maintenance and services

172,639

167,166

671,819

675,297

Total revenues

1,486,147

1,251,105

4,215,595

3,653,708

Cost of revenues
Cloud services

144,219

128,360

544,807

490,299

License

2,137

1,253

7,623

5,312

Maintenance and services

77,196

75,670

300,233

320,384

Total cost of revenues

223,552

205,283

852,663

815,995

Gross profit

1,262,595

1,045,822

3,362,932

2,837,713

Operating expenses
Research and development

235,341

243,027

943,933

997,170

Sales and marketing

439,378

427,589

1,671,102

1,621,518

General and administrative

156,062

109,135

508,393

454,531

Total operating expenses

830,781

779,751

3,123,428

3,073,219

Operating income (loss)

431,814

266,071

239,504

(235,506

)

Interest and other income (expense), net
Interest income

23,912

12,482

103,255

25,401

Interest expense

(9,860

)

(11,230

)

(42,505

)

(46,026

)

Other income (expense), net

(3,683

)

(1,772

)

(3,083

)

(9,320

)

Total interest and other income (expense), net

10,369

(520

)

57,667

(29,945

)

Income (loss) before income taxes

442,183

265,551

297,171

(265,451

)

Income tax provision (benefit)

15,634

(3,241

)

33,437

12,411

Net income (loss)

$

426,549

$

268,792

$

263,734

$

(277,862

)

Basic net income (loss) per share

$

2.52

$

1.64

$

1.58

$

(1.71

)

Diluted net income (loss) per share

$

2.28

$

1.44

$

1.52

$

(1.71

)

Weighted-average shares used in computing basic net income (loss) per share

169,092

164,262

167,136

162,376

Weighted-average shares used in computing diluted net income (loss) per share

191,452

187,002

175,363

162,376

Splunk Inc.
Consolidated Balance Sheets
(In thousands)
(Unaudited)
January 31, 2024 January 31, 2023
Assets
Current assets
Cash and cash equivalents

$

1,643,141

$

690,587

Investments, current

360,412

1,316,347

Accounts receivable, net

1,840,928

1,572,604

Prepaid expenses and other current assets

162,472

174,388

Deferred commissions, current

145,339

116,758

Total current assets

4,152,292

3,870,684

Investments, non-current

37,529

41,700

Accounts receivable, non-current

493,312

314,286

Operating lease right-of-use assets

132,016

186,981

Property and equipment, net

84,279

108,540

Intangible assets, net

66,963

119,588

Goodwill

1,416,920

1,416,920

Deferred commissions, non-current

268,568

242,731

Other assets

35,477

42,493

Total assets

$

6,687,356

$

6,343,923

Liabilities and Stockholders' Equity
Current liabilities
Accounts payable

$

34,715

$

15,299

Accrued compensation

363,959

357,550

Accrued expenses and other liabilities

178,604

229,480

Deferred revenue, current

1,980,616

1,657,685

Debt, current

-

775,656

Total current liabilities

2,557,894

3,035,670

Debt, non-current

3,106,928

3,099,289

Operating lease liabilities

154,644

202,268

Deferred revenue, non-current

98,609

91,102

Other liabilities, non-current

28,672

26,107

Total non-current liabilities

3,388,853

3,418,766

Total liabilities

5,946,747

6,454,436

Stockholders' equity
Common stock

177

171

Accumulated other comprehensive loss

(1,203

)

(6,363

)

Additional paid-in capital

5,245,088

4,671,776

Treasury stock

(980,452

)

(989,362

)

Accumulated deficit

(3,523,001

)

(3,786,735

)

Total stockholders' equity (deficit)

740,609

(110,513

)

Total liabilities and stockholders' equity

$

6,687,356

$

6,343,923

Splunk Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

Three Months Ended January 31,

Fiscal Year Ended January 31,

2024

2023

2024

2023

Cash flows from operating activities
Net income (loss)

$

426,549

$

268,792

$

263,734

$

(277,862

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization

19,665

26,024

88,675

99,470

Amortization of deferred commissions

29,914

29,796

127,007

111,205

Amortization of investment premiums (accretion of discounts), net

7,634

(2,590

)

2,725

(4,652

)

Loss on strategic equity investments, net

1,000

-

4,414

97

Amortization of debt issuance costs

2,002

2,401

8,644

10,279

Loss on facility exits

23,354

-

29,085

10,000

Non-cash operating lease costs

(1,058

)

3,403

(6,086

)

324

Stock-based compensation

209,360

187,393

786,824

789,138

Deferred income taxes

2,572

(1,261

)

2,079

(2,695

)

Loss on disposal of assets

224

782

253

782

Changes in operating assets and liabilities, net of acquisition:
Accounts receivable, net

(959,065

)

(745,160

)

(447,212

)

(337,177

)

Prepaid expenses and other assets

(31,037

)

(54,633

)

22,884

42,075

Deferred commissions

(63,250

)

(65,130

)

(181,425

)

(167,496

)

Accounts payable

29,488

(3,134

)

19,416

(43,907

)

Accrued compensation

81,352

109,392

6,409

(39,402

)

Accrued expenses and other liabilities

30,726

30,887

(49,501

)

(15,337

)

Deferred revenue

611,917

489,026

330,438

274,788

Net cash provided by operating activities

421,347

275,988

1,008,363

449,630

Cash flows from investing activities
Purchases of property and equipment

(1,440

)

(4,391

)

(10,626

)

(13,620

)

Capitalized software development costs

(3,130

)

(2,976

)

(12,091

)

(8,782

)

Purchases of marketable securities

(358,176

)

(547,654

)

(1,681,651

)

(1,536,558

)

Maturities of marketable securities

752,034

163,086

2,640,278

515,950

Purchases of strategic investments

(150

)

(375

)

(3,493

)

(6,734

)

Sale of strategic investments

3,000

-

3,000

-

Acquisition, net of cash acquired

-

(21,950

)

-

(21,950

)

Other investment activities

251

-

251

1,534

Net cash provided by (used in) investing activities

392,389

(414,260

)

935,668

(1,070,160

)

Cash flows from financing activities
Proceeds from the exercise of stock options

110

59

523

1,457

Proceeds from employee stock purchase plan

30,534

29,722

81,735

78,318

Repayment of 2023 Notes

-

-

(776,661

)

-

Taxes paid related to net share settlement of equity awards

(126,750

)

(33,851

)

(294,623

)

(197,349

)

Net cash used in financing activities

(96,106

)

(4,070

)

(989,026

)

(117,574

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

717,630

(142,342

)

955,005

(738,104

)

Cash, cash equivalents, and restricted cash at beginning of period

927,962

832,929

690,587

1,428,691

Cash, cash equivalents, and restricted cash at end of period

$

1,645,592

$

690,587

$

1,645,592

$

690,587

Splunk Inc.
Operating Metrics

Total Annual Recurring Revenue ("Total ARR") represents the annualized value of active cloud services, term licenses and maintenance contracts at the end of a reporting period. Cloud Annual Recurring Revenue ("Cloud ARR") represents the annualized value of active cloud services contracts at the end of a reporting period.

Non-GAAP Financial Measures and Reconciliations

To supplement Splunk's consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"), Splunk provides investors with the following non-GAAP financial measures: cloud services cost of revenues, cloud services gross margin, cost of revenues, gross margin, research and development expense, sales and marketing expense, general and administrative expense, operating expenses, operating income (loss), operating margin, income tax provision (benefit), net income (loss), free cash flow and adjusted free cash flow (collectively the "non-GAAP financial measures"). These non-GAAP financial measures exclude all or a combination of the following (as reflected in the following reconciliation tables): expenses related to stock-based compensation and related employer payroll tax, amortization of intangible assets, acquisition-related adjustments, restructuring and facility exit charges, merger-related expenses, capitalized software development costs, non-cash interest expense related to convertible senior notes and a net loss on strategic equity investments. The non-GAAP financial measures are also adjusted for Splunk's current and deferred tax rate on non-GAAP income (loss). Splunk uses a long-term projected non-GAAP tax rate to provide consistency across interim reporting periods. We base our rate on non-GAAP financial projections. In determining our tax rate, we exclude the impact of nonrecurring items, and we make assumptions including those about tax legislation and our tax positions. We applied a 20% non-GAAP tax rate to the three and twelve months ended January 31, 2024 and 2023. In addition, non-GAAP financial measures include free cash flow and adjusted free cash flow. Free cash flow represents net cash provided by operating activities, less purchases of property and equipment and capitalized software development costs. Adjusted free cash flow is a non-GAAP measure that additionally excludes from free cash flow the impact of cash paid for costs incurred as a result of the proposed Cisco merger. Splunk believes that free cash flow and adjusted free cash flow provide investors useful information to better understand the factors and trends affecting the Company's performance and liquidity. Both of these free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures.

Splunk excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Splunk's operational performance and allows investors the ability to make more meaningful comparisons between Splunk's operating results and those of other companies. Splunk excludes employer payroll tax expense related to employee stock plans in order for investors to see the full effect that excluding that stock-based compensation expense had on Splunk's operating results. Employer payroll tax expense is tied to the exercise or vesting of underlying equity awards and the price of Splunk's common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of Splunk's business. Splunk also excludes amortization of intangible assets, acquisition-related adjustments, restructuring and facility exit charges, merger-related expenses, capitalized software development costs, non-cash interest expense related to convertible senior notes and a net loss on strategic equity investments from the applicable non-GAAP financial measures because these adjustments are considered by management to be outside of Splunk's core operating results. A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. For example, stock-based compensation-related charges, including related employer payroll tax-related items, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release.

There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by Splunk's competitors and exclude expenses that may have a material impact upon Splunk's reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future, a significant recurring expense in Splunk's business and an important part of the compensation provided to Splunk's employees. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Splunk uses these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Splunk believes that these non-GAAP financial measures provide useful information about Splunk's operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. In addition, these non-GAAP financial measures facilitate comparisons to competitors' operating results. The non-GAAP financial measures are meant to supplement and be viewed in conjunction with GAAP financial measures.

Splunk Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands)
(Unaudited)
Reconciliation of Cash Provided By Operating Activities to Adjusted Free Cash Flow

Three Months Ended January 31,

Fiscal Year Ended January 31,

2024

2023

2024

2023

Net cash provided by operating activities

$

421,347

$

275,988

$

1,008,363

$

449,630

Less purchases of property and equipment

(1,440

)

(4,391

)

(10,626

)

(13,620

)

Less capitalized software development costs

(3,130

)

(2,976

)

(12,091

)

(8,782

)

Free cash flow (non-GAAP)

$

416,777

$

268,621

$

985,646

$

427,228

Cash paid for merger-related expenses

1,132

-

21,057

-

Adjusted free cash flow (non-GAAP)

$

417,909

$

268,621

$

1,006,703

$

427,228

Net cash provided by (used in) investing activities

$

392,389

$

(414,260

)

$

935,668

$

(1,070,160

)

Net cash used in financing activities

$

(96,106

)

$

(4,070

)

$

(989,026

)

$

(117,574

)

The following tables reconcile Splunk's GAAP results to Splunk's non-GAAP results included in this press release.

Reconciliation of GAAP to Non-GAAP Financial Measures
Three Months Ended January 31, 2024
GAAP Stock-based compensation and related employer payroll tax Amortization of intangible assets Restructuring and facility exit charges (2) Merger-related expenses Capitalized software development costs Non-cash interest expense related to convertible senior notes Loss on strategic equity investments, net Income tax adjustment (1) Non-GAAP
Cloud services cost of revenues

$

144,219

$

(5,055

)

$

(6,647

)

$

(558

)

$

-

$

(3,395

)

$

-

$

-

$

-

$

128,564

Cloud services gross margin

71.4

%

1.0

%

1.3

%

0.10

%

-

%

0.7

%

-

%

-

%

-

%

74.5

%

Cost of revenues

223,552

(22,686

)

(7,875

)

(2,097

)

-

(3,395

)

-

-

-

187,499

Gross margin

85.0

%

1.5

%

0.5

%

0.1

%

-

%

0.2

%

-

%

-

%

-

%

87.4

%

Research and development

235,341

(77,695

)

-

(8,458

)

-

3,130

-

-

-

152,318

Sales and marketing

439,378

(65,770

)

(3,578

)

(15,112

)

-

-

-

-

-

354,918

General and administrative

156,062

(47,720

)

-

(26,254

)

(1,352

)

-

-

-

-

80,736

Operating expenses

830,781

(191,185

)

(3,578

)

(49,824

)

(1,352

)

3,130

-

-

-

587,972

Operating income

431,814

213,871

11,453

51,921

1,352

265

-

-

-

710,676

Operating margin

29.1

%

14.4

%

0.8

%

3.5

%

0.1

%

-

%

-

%

-

%

-

%

47.8

%

Income tax provision

15,634

-

-

-

-

-

-

-

129,176

144,810

Net income

$

426,549

$

213,871

$

11,453

$

51,921

$

1,352

$

265

$

2,003

$

1,000

$

(129,176

)

$

579,238

_______________________
(1) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.
(2) Excludes $2,807 of total stock-based compensation restructuring charges, which are included under Stock-based compensation and related employer payroll tax.
Reconciliation of GAAP to Non-GAAP Financial Measures
Three Months Ended January 31, 2023
GAAP Stock-based compensation and related employer payroll tax Amortization of intangible assets Restructuring and facility exit charges Capitalized software development costs Non-cash interest expense related to convertible senior notes Income tax adjustment (1) Non-GAAP
Cloud services cost of revenues

$

128,360

$

(6,226

)

$

(8,209

)

$

-

$

(3,788

)

$

-

$

-

$

110,137

Cloud services gross margin

69.0

%

1.5

%

2.0

%

-

%

0.9

%

-

%

-

%

73.4

%

Cost of revenues

205,283

(21,775

)

(9,438

)

-

(3,788

)

-

-

170,282

Gross margin

83.6

%

1.7

%

0.8

%

-

%

0.3

%

-

%

-

%

86.4

%

Research and development

243,027

(88,741

)

-

-

2,976

-

-

157,262

Sales and marketing

427,589

(61,690

)

(4,908

)

(3,968

)

-

-

-

357,023

General and administrative

109,135

(16,850

)

-

-

-

-

-

92,285

Operating expenses

779,751

(167,281

)

(4,908

)

(3,968

)

2,976

-

-

606,570

Operating income

266,071

189,056

14,346

3,968

812

-

-

474,253

Operating margin

21.3

%

15.1

%

1.1

%

0.3

%

0.1

%

-

%

-

%

37.9

%

Income tax provision (benefit)

(3,241

)

-

-

-

-

-

98,468

95,227

Net income

$

268,792

$

189,056

$

14,346

$

3,968

$

812

$

2,401

$

(98,468

)

$

380,907

_______________________
(1) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.
Reconciliation of GAAP to Non-GAAP Financial Measures
Fiscal Year Ended January 31, 2024
GAAP Stock-based compensation and related employer payroll tax Amortization of intangible assets Restructuring and facility exit charges (2) Merger-related expenses Capitalized software development costs Non-cash interest expense related to convertible senior notes Loss on strategic equity investments, net Income tax adjustment (1) Non-GAAP
Cloud services cost of revenues

$

544,807

$

(22,970

)

$

(31,165

)

$

(1,065

)

$

-

$

(14,216

)

$

-

$

-

$

-

$

475,391

Cloud services gross margin

70.4

%

1.3

%

1.7

%

0.1

%

-

%

0.8

%

-

%

-

%

-

%

74.1

%

Cost of revenues

852,663

(89,166

)

(36,080

)

(3,701

)

-

(14,216

)

-

-

-

709,500

Gross margin

79.8

%

2.1

%

0.9

%

0.1

%

-

%

0.3

%

-

%

-

%

-

%

83.2

%

Research and development

943,933

(327,036

)

-

(25,099

)

-

12,091

-

-

-

603,889

Sales and marketing

1,671,102

(253,216

)

(16,545

)

(19,475

)

-

-

-

-

-

1,381,866

General and administrative

508,393

(138,034

)

-

(45,274

)

(23,571

)

-

-

-

-

301,514

Operating expenses

3,123,428

(718,286

)

(16,545

)

(89,848

)

(23,571

)

12,091

-

-

-

2,287,269

Operating income

239,504

807,452

52,625

93,549

23,571

2,125

-

-

-

1,218,826

Operating margin

5.7

%

19.2

%

1.3

%

2.2

%

0.6

%

0.1

%

-

%

-

%

-

%

28.9

%

Income tax provision

33,437

-

-

-

-

-

-

-

224,473

257,910

Net income

$

263,734

$

807,452

$

52,625

$

93,549

$

23,571

$

2,125

$

8,644

$

4,414

$

(224,473

)

$

1,031,641

_______________________
(1) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.
(2) Excludes $6,544 of total stock-based compensation restructuring charges, which are included under Stock-based compensation and related employer payroll tax.
Reconciliation of GAAP to Non-GAAP Financial Measures
Fiscal Year Ended January 31, 2023
GAAP Stock-based compensation and related employer payroll tax Amortization of intangible assets Acquisition-related adjustments Restructuring and facility exit charges Capitalized software development costs Non-cash interest expense related to convertible senior notes Loss on strategic equity investments, net Income tax adjustment (1) Non-GAAP
Cloud services cost of revenues

$

490,299

$

(23,082

)

$

(30,943

)

$

-

$

-

$

(12,777

)

$

-

$

-

$

-

$

423,497

Cloud services gross margin

66.4

%

1.6

%

2.0

%

-

%

-

%

0.9

%

-

%

-

%

-

%

70.9

%

Cost of revenues

815,995

(87,837

)

(35,859

)

-

-

(12,777

)

-

-

-

679,522

Gross margin

77.7

%

2.4

%

1.0

%

-

%

-

%

0.3

%

-

%

-

%

-

%

81.4

%

Research and development

997,170

(345,679

)

-

-

-

8,782

-

-

-

660,273

Sales and marketing

1,621,518

(252,952

)

(20,522

)

-

(3,968

)

-

-

-

-

1,344,076

General and administrative

454,531

(118,066

)

-

(692

)

(10,000

)

-

-

-

-

325,773

Operating expenses

3,073,219

(716,697

)

(20,522

)

(692

)

(13,968

)

8,782

-

-

-

2,330,122

Operating income (loss)

(235,506

)

804,534

56,381

692

13,968

3,995

-

-

-

644,064

Operating margin

(6.4

)%

22.0

%

1.5

%

-

%

0.4

%

0.1

%

-

%

-

%

-

%

17.6

%

Income tax provision

12,411

-

-

-

-

-

-

-

112,488

124,899

Net income (loss)

$

(277,862

)

$

804,534

$

56,381

$

692

$

13,968

$

3,995

$

10,279

$

97

$

(112,488

)

$

499,596

_______________________
(1) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"No enterprise can exist for itself alone. It ministers to some great need, it performs some great service, not for itself, but for others; or failing therein, it ceases to be profitable and ceases to exist." - Calvin Coolidge
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.