ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: IBM,WMB,HON,LIN,GPC

Tue, 30 Apr 16:26:22 GMT
Tuesday Sector Laggards: Education & Training Services, Precious Metals

Tue, 30 Apr 16:21:29 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Atlas Energy Solutions Inc  22.21   1.11  4.76%
 Enter Symbols: 

Atlas Energy Solutions Announces Fourth Quarter and Year End 2023 Results; Signs Transformative Agreement to Acquire Hi-Crush Inc.

AUSTIN, Texas, Feb. 27 /BusinessWire/ -- Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the fiscal year ended December 31, 2023.

Year End 2023 Financial Highlights and Operational Updates

  • Total sales of $614.0 million (on sales volumes of 11.0 million tons)
  • Net income of $226.5 million (37% Net Income Margin)
  • Adjusted EBITDA of $329.7 million (54% Adjusted EBITDA Margin) (1)
  • Net cash provided by operating activities of $299.0 million
  • Adjusted Free Cash Flow of $291.1 million (47% Adjusted Free Cash Flow Margin) (1)
  • Dune Express construction remains on-time and on-budget
  • New Kermit facility was fully commissioned in December 2023
  • Increased quarterly dividend by 5% to $0.21 per share ($0.16 per share fixed, $0.05 per share variable), payable February 29, 2024
  • Announced transformative acquisition of Hi-Crush Inc. Please refer to our accompanying materials on this acquisition released today

Financial Summary

For Year Ended

December 31,

2023

2022

2021

Sales

$

613,960

$

482,724

$

172,404

Net income

$

226,493

$

217,006

$

4,258

Net Income Margin

37

%

45

%

2

%

Adjusted EBITDA

$

329,655

$

264,026

$

71,968

Adjusted EBITDA Margin

54

%

55

%

42

%

Net cash provided by operating activities

$

299,027

$

206,012

$

21,356

Adjusted Free Cash Flow

$

291,131

$

228,553

$

64,253

Adjusted Free Cash Flow Margin

47

%

47

%

37

%

(1) Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin are non-GAAP financials measures. See Non-GAAP Financial Measures for a discussion of these measures and a reconciliation of these measures to our most directly comparable financial measures calculated and presented in accordance with GAAP.

Bud Brigham, Founder, Executive Chairman and CEO, commented, "This was an exceptional year for Atlas. We completed our IPO, generated Adjusted EBITDA of $329.7 million, grew our dividend to $0.21 per share, placed our new Kermit plant in-service, fully launched our differentiated high-capacity trucking business, kicked-off and have made great progress on the construction of the Dune Express, and shortly after the end of this year signed-up a substantial and exciting acquisition of Hi-Crush. In so many exciting ways, this is a more advanced proppant and logistics business in February 2024 than February 2023, and we are well on our way to achieving our goal of being logistically advantaged to every wellhead in the Permian Basin."

John Turner, President & CFO, added, "In our view, the acquisition of Hi-Crush announced today furthers Atlas's position as the premier proppant and logistics provider in the Permian, and as one of the premier producers in all of North America. The strategic benefits are clearly evident as the distributed mining assets add customers in the Midland Basin, further diversifying our customer portfolio. The Kermit assets provide additional reserves and production on the giant open dunes, and the proximity of those assets to our existing operations provide ample opportunity for operational synergies. Additionally, the acquired contracts add significant free cash flow at an attractive valuation, which we expect to accelerate the return of capital to our shareholders. Last but importantly, the distributed mining assets complement and further our logistics mission to remove trucks from the public roadways of the Permian, which drives down costs and emissions while driving up reliability, importantly while also making the roadways safer for the local communities."

Year End 2023 Financial Results

Total sales for the year ended December 31, 2023 increased $131.2 million, or 27.2% when compared to the year ended December 31, 2022, to $614.0 million. Product sales increased $59.7 million, or 14.6% when compared to the prior year, to $468.1 million, driven by an increase in both sales volumes and sales price (11.0 million tons at $42.63 per ton vs. 10.2 million tons at $40.10 per ton). Given our heavily contracted volume position during the year, this sequential price increase is a function of higher-priced contracts realized during the year. Service sales increased by $71.6 million, or 96.3% when compared to the prior year, to $145.8 million. The increase in service sales was due to an increase in the number of active jobs, as well as by a higher asset utilization on continued customer adoptions of our single- and multi-trailer logistics offerings.

Cost of sales (excluding depreciation, depletion and accretion expense) ("cost of sales") for the year ended December 31, 2023 increased by $61.5 million, or 30.9% when compared to the prior year, to $260.4 million. The increase in our cost of sales was primarily driven by an increase in sales volumes and higher trucking and last mile logistics costs resulting from the increased size and utilization of our fleet, which were partially offset by lower contract mining costs and a lower royalty expense as a result of the removal of the Kermit overriding royalty, which ceased towards the end of the first quarter of 2023 in connection with our initial public offering.

Selling, general and administrative expenses ("SG&A") for the year ended December 31, 2023 increased by $24.3 million, or 100.0% when compared to the prior year, to $48.6 million, driven primarily by increases in wages and benefits as a result of an increased employee base, and higher professional and consulting fees associated with our initial public offering, corporate reorganization and acquisition of Hi-Crush. This includes $5.3 million of non-recurring transaction costs and $7.4 million in stock and unit based compensation.

Net income for the year ended December 31, 2023 was $226.5 million, and Adjusted EBITDA for the year ended December 31, 2023 was $329.7 million.

Fourth Quarter 2023 Financial Results

Fourth quarter 2023 total sales decreased $16.5 million, or 10.5% sequentially, to $141.1 million. Product sales decreased $14.8 million, or 12.9%, sequentially, to $100.0 million (2.6 million tons at $39.00 per ton vs. 2.8 million tons at $40.62 per ton), driven by a decrease in both sales volumes and price, driven primarily by a slow down in drilling and completions activity. Service sales decreased by $1.7 million, or 4.0%, sequentially, to $41.1 million.

Fourth quarter 2023 cost of sales decreased by $1.2 million, or 1.8%, sequentially, to $66.6 million, which consists of product costs of sales of $30.3 million and services cost of sales of $36.3 million. SG&A for the fourth quarter of 2023 decreased $0.7 million, or 4.6%, sequentially, to $13.6 million. Net Income for the fourth quarter of 2023 was $36.1 million, representing a decrease of $20.3 million, or 36.0%, sequentially. Adjusted EBITDA for the fourth quarter of 2023 was $68.7 million, representing a decrease of $15.4 million, or 18.3%, sequentially.

Liquidity, Capital Expenditures and Other

As of December 31, 2023, the Company's total liquidity was $384.1 million, which was comprised of $210.2 million in cash and cash equivalents (held in cash, CDs, and one- and two-month Treasury bills), $73.9 million of availability under the Company's ABL Facility, and $100.0 million of availability under the Company's undrawn Delayed Draw Term Loan Facility; the Company had no borrowings outstanding under the ABL Facility and $1.1 million of outstanding undrawn letters of credit.

Net cash used in investing activities was $365.5 million for the year ended December 31, 2023, driven largely by costs associated with the construction of the new Kermit facility and construction of the Dune Express.

As of December 31, 2023, the Company's fully diluted share count outstanding was 100,025,584.

Subsequent Events

Acquisition of Hi-Crush

Subsequent to year end, Atlas announced that it has entered into a definitive agreement with Hi-Crush Inc. ("Hi-Crush"), pursuant to which Atlas will acquire substantially all of Hi-Crush's Permian Basin proppant production assets and North American logistics operations in a transaction valued at $450 million. The mix of consideration includes approximately $150 million in cash at close, 9,711,432 million shares of AESI (valued at $175 million), and $125 million in deferred cash in the form of a Seller's Note. Both the cash consideration and the principal amount of the Seller's Note are subject to revision for customary post-closing adjustments. For more information regarding the transaction, please refer to the Company's website at https://ir.atlas.energy/ for the acquisition press release and related presentation.

Acquisition Financing

In connection with the acquisition, we upsized our ABL facility to $125.0 million, with the expectation of drawing $50.0 million at closing. In addition, we installed a new $150.0 million acquisition term loan facility with Stonebriar Commercial Finance. These additional credit facilities will combine to fund the upfront cash consideration agreed to under the Merger Agreement and the near-term growth capital expenditures for OnCore.

Quarterly Cash Dividend

On February 8, 2024, the Board of Directors (the "Board") of Atlas declared a dividend to common stockholders of $0.21 per share, or approximately $21.0 million in aggregate to shareholders. The dividend includes a $0.16 per share base dividend and a $0.05 per share variable dividend. As previously announced, the dividend will be payable on February 29, 2024 to shareholders of record at the close of business on February 22, 2024.

Conference Call Information

The Company will host a conference call to discuss financial and operational results on Tuesday, February 27, 2024 at 8:00am Central Time (9:00am Eastern Time). Individuals wishing to participate in the conference call should dial (877) 407-4133. A live webcast will be available at https://ir.atlas.energy/. Please access the webcast or dial in for the call at least 10 minutes ahead of the start time to ensure a proper connection. An archived version of the conference call will be available on the Company's website shortly after the conclusion of the call.

The Company will also post an updated investor presentation titled "Investor Presentation February 2024", in addition to a "Year End 2023 Capital Projects Update" video, at https://ir.atlas.energy/ in the "Presentations" section under "News & Events" tab on the Company's Investor Relations webpage prior to the conference call.

About Atlas Energy Solutions

Our company was founded in 2017 by long-time E&P operators and led by Bud Brigham. Our experience as E&P operators, combined with our unique asset base and focus on using technology to deliver novel solutions to our customers' toughest challenges and mission-critical needs differentiates us as the proppant and logistics provider of choice in the Permian Basin.

Atlas is a leader in the proppant and proppant logistics industry and is currently solely focused on serving customers in the Permian Basin of West Texas and New Mexico, the most active oil and natural gas producing regions in North America. Our Kermit, TX and Monahans, TX facilities are strategically located and specifically designed to maximize reliability of supply and product quality, and our deployment of trucking assets and the Dune Express is expected to drive significant logistics efficiencies.

Our core mission is to maximize value for our stockholders by generating strong cash flow and allocating our capital resources efficiently, including providing a regular and durable return of capital to our investors through industry cycles. Further, we recognize that our long-term profitability is maximized by being good stewards of the environments and communities in which we operate. In our pursuit of this mission, we work to improve the processes involved in the development of hydrocarbons, which we believe will ultimately contribute to providing individuals with access to the energy they need to sustain or improve their quality of life in a clean, safe, and efficient manner. We take great pride in contributing positively to the development of the hydrocarbons that power our lives.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are predictive or prospective in nature, that depend upon or refer to future events or conditions or that include the words "may," "assume," "forecast," "position," "strategy," "potential," "continue," "could," "will," "plan," "project," "budget," "predict," "pursue," "target," "seek," "objective," "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements about the Hi-Crush Inc. acquisition and the anticipated benefits of such transaction, our business strategy, our industry, our future operations and profitability, expected capital expenditures and the impact of such expenditures on our performance, our financial position, production, revenues and losses, our capital programs, management changes, current and potential future long-term contracts and our future business and financial performance. Although forward-looking statements reflect our good faith beliefs at the time they are made, we caution you that these forward-looking statements are subject to a number of risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include but are not limited to: commodity price volatility stemming from the ongoing armed conflicts between Russia and Ukraine and Israel and Hamas; increasing hostilities and instability in the Middle East; adverse developments affecting the financial services industry; our ability to complete growth projects, including the Dune Express, on time and on budget; the risk that stockholder litigation in connection with our recent corporate reorganization may result in significant costs of defense, indemnification and liability; changes in general economic, business and political conditions, including changes in the financial markets; transaction costs; actions of OPEC+ to set and maintain oil production levels; the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil; inflation; environmental risks; operating risks; regulatory changes; lack of demand; market share growth; the uncertainty inherent in projecting future rates of reserves; production; cash flow; access to capital; the timing of development expenditures; and other factors discussed or referenced in our filings made from time to time with the U.S. Securities and Exchange Commission ("SEC"), including those discussed under the heading "Risk Factors" in our prospectus, dated September 11, 2023, filed with the SEC pursuant to Rule 424(b) under the Securities Act on September 12, 2023 in connection with our recent corporate reorganization, and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Atlas Energy Solutions Inc.

Condensed Consolidated Statements of Income

(in thousands, except per share data)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

(unaudited)

(unaudited)

(unaudited)

Product sales

$

99,988

$

114,773

$

121,881

$

468,119

$

408,446

$

142,519

Service sales

41,150

42,843

27,984

145,841

74,278

29,885

Total sales

141,138

157,616

149,865

613,960

482,724

172,404

Cost of sales (excluding depreciation, depletion and accretion expense)

66,567

67,770

67,285

260,396

198,918

84,656

Depreciation, depletion and accretion expense

11,625

10,221

7,791

39,798

27,498

23,681

Gross profit

62,946

79,625

74,789

313,766

256,308

64,067

Selling, general and administrative expense (including stock and unit-based compensation expense of $3,749, $1,414, $135, $7,409, $678, and $129, respectively.)

13,648

14,301

7,903

48,636

24,317

17,071

Operating income

49,298

65,324

66,886

265,130

231,991

46,996

Interest expense, net

(2,230

)

(1,496

)

(3,990

)

(7,689

)

(15,760

)

(42,198

)

Other income

(8

)

136

121

430

2,631

291

Income before income taxes

47,060

63,964

63,017

257,871

218,862

5,089

Income tax expense

11,010

7,637

434

31,378

1,856

831

Net income

$

36,050

$

56,327

$

62,583

$

226,493

$

217,006

$

4,258

Less: Pre-IPO net income attributable to Atlas Sand Company, LLC

-

-

54,561

Less: Net income attributable to redeemable noncontrolling interest

313

26,887

66,503

Net income attributable to Atlas Energy Solutions, Inc.

$

35,737

$

29,440

$

105,429

Net income per common share

Basic

$

0.36

$

0.51

$

1.50

Diluted

$

0.36

$

0.51

$

1.48

Weighted average common shares outstanding

Basic

99,566

57,237

70,450

Diluted

100,242

57,928

71,035

Atlas Energy Solutions Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

(unaudited)

(unaudited)

(unaudited)

Operating activities:

Net income

$

36,050

$

56,327

$

62,583

$

226,493

$

217,006

$

4,258

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, depletion and accretion expense

12,266

10,746

8,089

41,634

28,617

24,604

Loss on extinguishment of debt

-

-

-

-

-

11,922

Amortization of debt discount

292

231

119

761

457

7,320

Amortization of deferred financing costs

67

79

110

337

442

739

Stock and unit-based compensation

3,749

1,414

135

7,409

678

129

Deferred income tax

10,142

9,432

(2

)

29,201

(2

)

360

Interest paid-in-kind through issuance of additional term loans

-

-

-

-

-

3,039

Repayment of paid-in-kind interest borrowings

-

-

-

-

-

(22,233

)

Commodity derivatives gain

-

-

15

-

(1,842

)

(55

)

Settlements on commodity derivatives

-

-

141

-

2,137

-

Other

(4

)

(42

)

232

139

293

(105

)

Changes in operating assets and liabilities:

22,941

(22,781

)

(21,410

)

(6,947

)

(41,774

)

(8,622

)

Net cash provided by operating activities

85,503

55,406

50,012

299,027

206,012

21,356

Investing activities:

Purchases of property, plant and equipment

(119,793

)

(98,858

)

(35,428

)

(365,486

)

(89,592

)

(19,371

)

Net cash used in investing activities

(119,793

)

(98,858

)

(35,428

)

(365,486

)

(89,592

)

(19,371

)

Financing Activities:

Proceeds from equity issuances

-

-

-

-

-

12,613

Net proceeds from IPO

-

-

-

303,426

-

-

Payment of offering costs

-

-

-

(6,020

)

-

-

Member distributions prior to IPO

-

-

(15,000

)

(15,000

)

(45,024

)

(10,000

)

Proceeds from term loan borrowings

-

-

-

-

-

178,200

Principal payments on term loan borrowings

-

-

(7,987

)

(16,573

)

(28,544

)

(172,872

)

Prepayment fee on 2021 Term Loan Credit Facility

-

(2,649

)

-

(2,649

)

-

-

Debt extinguishment cost

-

-

-

-

-

(4,514

)

Issuance costs associated with debt financing

-

(3,645

)

-

(4,397

)

(233

)

(660

)

Payments under finance and capital leases

(69

)

(232

)

(307

)

(2,001

)

(1,010

)

(423

)

Dividends and distributions

(20,005

)

(27,158

)

-

(62,163

)

-

-

Net cash provided by (used in) financing activities

(20,074

)

(33,684

)

(23,294

)

194,623

(74,811

)

2,344

Net increase (decrease) in cash and cash equivalents

(54,364

)

(77,136

)

(8,710

)

128,164

41,609

4,329

Cash and cash equivalents, beginning of period

264,538

341,674

90,720

82,010

40,401

36,072

Cash and cash equivalents, end of period

$

210,174

$

264,538

$

82,010

$

210,174

$

82,010

$

40,401

Atlas Energy Solutions Inc.

Condensed Consolidated Balance Sheets

(in thousands)

As of

As of

December 31,2023

December 31,2022

Assets

Current assets:

Cash and cash equivalents

$

210,174

$

82,010

Accounts receivable, including related parties

71,170

74,392

Inventories, prepaid expenses and other current assets

37,342

22,329

Total current assets

318,686

178,731

Property, plant and equipment, net

934,660

541,524

Right-of-use assets

4,151

23,222

Other long-term assets

4,189

7,522

Total assets

$

1,261,686

$

750,999

Liabilities, redeemable noncontrolling interest, and stockholders' and members' equity

Current liabilities:

Accounts payable, including related parties

$

61,159

$

31,799

Accrued liabilities and other current liabilities

31,433

36,289

Current portion of long-term debt

-

20,586

Total current liabilities

92,592

88,674

Long-term debt, net of discount and deferred financing costs

172,820

126,588

Deferred tax liabilities

121,529

1,906

Other long-term liabilities

6,921

22,474

Total liabilities

393,862

239,642

Total stockholders' and members' equity

867,824

511,357

Total liabilities, redeemable noncontrolling interest and stockholders' and members' equity

$

1,261,686

$

750,999

Non-GAAP Financial Measures

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others, in the case of Adjusted EBITDA, to assess our operating performance on a consistent basis across periods by removing the effects of development activities, provide views on capital resources available to organically fund growth projects and, in the case of Adjusted Free Cash Flow, assess the financial performance of our assets and their ability to sustain dividends or reinvest to organically fund growth projects over the long term without regard to financing methods, capital structure, or historical cost basis.

These measures do not represent and should not be considered alternatives to, or more meaningful than, net income, income from operations, net cash provided by operating activities or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Adjusted EBITDA and Adjusted Free Cash Flow have important limitations as analytical tools because they exclude some but not all items that affect net income, the most directly comparable GAAP financial measure. Our computation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures may differ from computations of similarly titled measures of other companies.

Non-GAAP Measure Definitions:

  • We define Adjusted EBITDA as net income before depreciation, depletion and accretion, interest expense, income tax expense, stock and unit-based compensation, loss on extinguishment of debt, unrealized commodity derivative gain (loss), and non-recurring transaction costs. Management believes Adjusted EBITDA is useful because it allows management to more effectively evaluate the Company's operating performance and compare the results of its operations from period to period and against our peers without regard to financing method or capital structure. We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.
  • We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total sales.
  • We define Adjusted Free Cash Flow as Adjusted EBITDA less Maintenance Capital Expenditures. Management believes that Adjusted Free Cash Flow is useful to investors as it provides a measure of the ability of our business to generate cash.
  • We define Adjusted Free Cash Flow Margin as Adjusted Free Cash Flow divided by total sales.
  • We define Adjusted Free Cash Flow Conversion as Adjusted Free Cash Flow divided by Adjusted EBITDA.
  • We define Maintenance Capital Expenditures as capital expenditures excluding growth capital expenditures.

Atlas Energy Solutions Inc. - Supplemental Information

Reconciliation of Adjusted EBITDA and Adjusted Free Cash Flow to Net Income

(unaudited, in thousands)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

Net income

$

36,050

$

56,327

$

62,583

$

226,493

$

217,006

$

4,258

Depreciation, depletion and accretion expense

12,266

10,746

8,089

41,634

28,617

24,604

Interest expense

4,731

4,673

3,993

17,452

15,803

30,290

Income tax expense

11,010

7,637

434

31,378

1,856

831

EBITDA

$

64,057

$

79,383

$

75,099

$

316,957

$

263,282

$

59,983

Stock and unit-based compensation

3,749

1,414

135

7,409

678

129

Loss on extinguishment of debt

-

-

-

-

-

11,922

Unrealized commodity derivative loss

-

-

1

-

66

(66

)

Non-recurring transaction costs

892

3,281

-

5,289

-

-

Adjusted EBITDA

$

68,698

$

84,078

$

75,235

$

329,655

$

264,026

$

71,968

Maintenance Capital Expenditures

$

12,180

$

15,557

$

8,186

$

38,524

$

35,473

$

7,715

Adjusted Free Cash Flow

$

56,518

$

68,521

$

67,049

$

291,131

$

228,553

$

64,253

Atlas Energy Solutions Inc. - Supplemental Information

Reconciliation of Adjusted Free Cash Flow to Net Cash Provided by Operating Activities

(unaudited, in thousands, except percentages)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

Net cash provided by operating activities

$

85,503

$

55,406

$

50,012

$

299,027

$

206,012

$

21,356

Repayment of paid-in-kind interest borrowings

-

-

-

-

-

22,233

Current income tax expense (benefit)(1)

868

(1,795

)

436

2,177

1,858

471

Change in operating assets and liabilities

(22,941

)

22,781

21,410

6,947

41,774

8,622

Cash interest expense(1)

4,371

4,363

3,764

16,354

14,904

19,173

Maintenance capital expenditures(1)

(12,180

)

(15,557

)

(8,186

)

(38,524

)

(35,473

)

(7,715

)

Non-recurring transaction costs

892

3,281

-

5,289

-

-

Other

5

42

(387

)

(139

)

(522

)

113

Adjusted Free Cash Flow

$

56,518

$

68,521

$

67,049

$

291,131

$

228,553

$

64,253

Adjusted EBITDA Margin

49

%

53

%

50

%

54

%

55

%

42

%

Adjusted Free Cash Flow Margin

40

%

43

%

45

%

47

%

47

%

37

%

Adjusted Free Cash Flow Conversion

82

%

81

%

89

%

88

%

87

%

89

%

(1) A reconciliation of the adjustment of these items used to calculate Adjusted Free Cash Flow to the Consolidated Financial Statements is included below.

Atlas Energy Solutions Inc. - Supplemental Information

Reconciliation of Maintenance Capital Expenditures to Purchase of Property, Plant and Equipment

(unaudited, in thousands)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

Maintenance Capital Expenditures, accrual basis reconciliation:

Purchases of property, plant and equipment

$

119,793

$

98,858

$

35,428

$

365,486

$

89,592

$

19,371

Changes in operating assets and liabilities associated with investing activities(1)

(1,828

)

40,153

6,031

66,132

20,747

2,362

Less: Growth capital expenditures

(105,785

)

(123,454

)

(33,273

)

(393,094

)

(74,866

)

(14,018

)

Maintenance Capital Expenditures, accrual basis

$

12,180

$

15,557

$

8,186

$

38,524

$

35,473

$

7,715

(1) Positive working capital changes reflect capital expenditures in the current period that will be paid in a future period. Negative working capital changes reflect capital expenditures incurred in a prior period but paid during the period presented.

Atlas Energy Solutions Inc. - Supplemental Information

Reconciliation of Current Income Tax Expense to Income Tax Expense

(unaudited, in thousands)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

Current tax expense reconciliation:

Income tax expense

$

11,010

$

7,637

$

434

$

31,378

$

1,856

$

831

Less: deferred tax expense

(10,142

)

(9,432

)

2

(29,201

)

2

(360

)

Current income tax expense (benefit)

$

868

$

(1,795

)

$

436

$

2,177

$

1,858

$

471

Atlas Energy Solutions Inc. - Supplemental Information

Cash Interest Expense to Income Expense, Net

(unaudited, in thousands)

Three Months Ended

Year Ended

December
31, 2023

September
30, 2023

December
31, 2022

December
31, 2023

December
31, 2022

December
31, 2021

Cash interest expense reconciliation:

Interest expense, net

$

2,230

$

1,496

$

3,990

$

7,689

$

15,760

$

30,276

Less: Interest paid-in-kind through issuance of additional term loans

-

-

-

-

-

(3,039

)

Less: Amortization of debt discount

(292

)

(231

)

(119

)

(761

)

(457

)

(7,320

)

Less: Amortization of deferred financing costs

(67

)

(79

)

(110

)

(337

)

(442

)

(739

)

Less: Interest income

2,500

3,177

3

9,763

43

14

Less: Other

-

-

-

-

-

(19

)

Cash interest expense

$

4,371

$

4,363

$

3,764

$

16,354

$

14,904

$

19,173

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"The successful producer of an article sells it for more than it cost him to make, and that's his profit. But the customer buys it only because it is worth more to him than he pays for it, and that's his profit. No one can long make a profit producing anything unless the customer makes a profit using it." - Samuel B. Pettengill
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.