ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Wednesday 5/1 Insider Buying Report: CLF, HWBK

Wed, 01 May 18:03:18 GMT
Wednesday's ETF with Unusual Volume: MARB

Wed, 01 May 16:39:55 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Interface Inc  15.28   0.01  0.07%
 Enter Symbols: 

Interface Reports Fourth Quarter and Full Year 2023 Results

ATLANTA, Feb. 27 /BusinessWire/ -- Interface, Inc. (NASDAQ:TILE), a worldwide commercial flooring company and global leader in sustainability, today announced results for the fourth quarter and full fiscal year ended December 31, 2023.

Fourth quarter highlights:

  • Net sales totaled $325.1 million, down 3.1% year-over-year.
  • Gross profit margin increased to 37.9%, up 646 basis points year-over-year.
  • GAAP earnings per share of $0.33; Adjusted earnings per share of $0.41.
  • Generated $27.8 million of cash from operations, repaid $29.6 million of debt in the quarter.

Fiscal Year:

  • Net sales totaled $1,261.5 million, down 2.8% year-over-year.
  • Gross profit margin increased to 35.0%, up 124 basis points year-over-year.
  • GAAP earnings per share of $0.76; Adjusted earnings per share of $1.00.
  • Generated $142.0 million of cash from operations, repaid $105.3 million of debt in the year.

"Strong fourth quarter performance rounded out a solid year, reinforcing our confidence that our strategy is working. Education remains a standout market segment with total sales up 5% for the full year, and notable strength in the Americas. We continue to take share in Corporate Office, as global sales increased 4% in the fourth quarter and were flat for the year in an incredibly dynamic market," commented Laurel Hurd, CEO of Interface.

"Continued softness in the retail sector drove the majority of our year-over-year net sales decline both in the fourth quarter and the full year. While retail remains a small percentage of our overall revenue, it did have an outsized impact on net sales in the second half of 2023 and we expect this headwind to persist through the first half of 2024," continued Hurd. "The team did a great job driving mix and holding price, and our margins further benefited from raw material cost deflation."

"We are intently focused on commercial excellence and leveraging our strengths as one global organization. Our sales teams are aligned to our fastest growing markets and are working collaboratively across our brands to accelerate growth and drive value for our shareholders," concluded Hurd.

"Interface ended 2023 with strong momentum on the gross profit margin line as we continued to hold price and drive favorable mix geographically and across product lines. During 2023, we delivered on our capital allocation commitments by aggressively paying down debt while investing in the business. Looking ahead, we remain focused on debt repayment and reinvesting in the business to drive automation and innovation for the future. We believe our strong financial position enables us to effectively capitalize on opportunities to accelerate growth," added Bruce Hausmann, CFO of Interface.

Fourth Quarter 2023 Financial Summary

Sales: Fourth quarter net sales were $325.1 million, down 3.1% versus $335.6 million in the prior year period.

Gross profit margin was 37.9% in the fourth quarter, an increase of 646 basis points from the prior year period. Adjusted gross profit margin was 38.3%, an increase of 507 basis points from adjusted gross profit margin for the prior year period due primarily to input cost deflation, higher selling prices and product mix, partially offset by unfavorable fixed cost absorption.

Fourth quarter SG&A expenses were $88.0 million, or 27.1% of net sales, compared to $83.5 million, or 24.9% of net sales in the fourth quarter of 2022. Adjusted SG&A expenses were $83.5 million, or 25.7% of net sales, in the fourth quarter of 2023, compared to $79.4 million, or 23.7% of net sales, in the fourth quarter of 2022.

Operating Income: Fourth quarter operating income was $35.2 million, compared to operating loss of $14.6 million in the prior year period. Fourth quarter 2023 adjusted operating income ("AOI") was $41.0 million versus AOI of $32.0 million in the fourth quarter of 2022.

Net Income and EPS: On a GAAP basis, the Company recorded net income of $19.6 million in the fourth quarter of 2023, or $0.33 per diluted share, compared to fourth quarter 2022 GAAP net loss of $24.6 million, or $0.42 per diluted share. Fourth quarter 2023 adjusted net income was $23.8 million, or $0.41 per diluted share, versus fourth quarter 2022 adjusted net income of $18.1 million, or $0.31 per diluted share.

Adjusted EBITDA: In the fourth quarter of 2023, adjusted EBITDA was $52.2 million. This compares with adjusted EBITDA of $41.3 million in the fourth quarter of 2022.

Fiscal Year 2023 Financial Summary

Sales: Net sales for fiscal year 2023 were $1,261.5 million, down 2.8% versus $1,297.9 million in the prior year.

Gross profit margin was 35.0% for fiscal year 2023, an increase of 124 basis points from the prior year. Adjusted gross profit margin was 35.4%, an increase of 70 basis points from adjusted gross profit margin for the prior year period primarily due to input cost deflation, higher selling prices and product mix, partially offset by unfavorable fixed cost absorption.

SG&A expenses for fiscal year 2023 were $339.0 million, or 26.9% of net sales, compared to $324.2 million, or 25.0% of net sales in the prior year. Adjusted SG&A expenses were $329.8 million, or 26.1% of sales, for fiscal year 2023 compared to $317.6 million, or 24.5% of net sales, in the prior year.

Operating Income: Operating income for fiscal year 2023 was $104.5 million, compared to operating income of $75.4 million in the prior year. AOI was $116.4 million for fiscal year 2023 versus $132.4 million in the prior year.

Net Income and EPS: On a GAAP basis, the Company recorded net income of $44.5 million in fiscal year 2023, or $0.76 per diluted share, compared to fiscal year 2022 GAAP net income of $19.6 million, or $0.33 per diluted share. Adjusted net income for fiscal year 2023 was $58.6 million, or $1.00 per diluted share, versus fiscal year 2022 adjusted net income of $73.4 million, or $1.25 per diluted share.

Adjusted EBITDA: In fiscal year 2023, adjusted EBITDA was $162.0 million. This compares with adjusted EBITDA of $176.1 million in fiscal year 2022.

Cash and Debt: The Company had cash on hand of $110.5 million and total debt of $417.2 million at the end of fiscal year 2023, compared to $97.6 million of cash and $520.2 million of total debt at the end of fiscal year 2022.

Fourth Quarter 2023 Segment Results

AMS Results:

  • Q4 2023 net sales were $188.2 million, down 3.9% versus $196.0 million in the prior year period.
  • Q4 2023 orders were up 3.1% compared to the prior year period on a currency neutral basis.
  • Q4 2023 operating income was $28.0 million compared to $17.6 million in the prior year period.
  • Q4 2023 AOI was $29.2 million versus $27.9 million in the prior year period.

EAAA Results:

  • Q4 2023 net sales were $136.9 million, down 1.9% versus $139.6 million in the prior year period.
  • Currency fluctuations had an approximately $4.6 million positive impact on Q4 2023 sales as compared to Q4 2022 sales due to strengthening of the Euro, partially offset by the weakening of the Australian dollar and Chinese Renminbi against the U.S. dollar. Excluding positive foreign currency impacts, EAAA's Q4 2023 net sales were down 5.2% year-over-year.
  • Q4 2023 orders were down 4.1% compared to the prior year period on a currency neutral basis. EMEA was down 4.8%, Australia was down 6.7%, partially offset by Asia, which was up 3.1%.
  • Q4 2023 operating income was $7.1 million compared to operating loss of $32.2 million in the prior year period.
  • Q4 2023 AOI was $11.8 million versus $4.1 million in the prior year period.

Fiscal Year 2023 Segment Results

AMS Results:

  • Net sales for fiscal year 2023 were $737.0 million, down 2.2% versus $753.7 million in the prior year.
  • Operating income for fiscal year 2023 was $85.0 million compared to $92.2 million in the prior year.
  • AOI for fiscal year 2023 was $87.8 million versus $102.4 million in the prior year.

EAAA Results:

  • Net sales for fiscal year 2023 were $524.5 million, down 3.6% versus $544.2 million in the prior year.
  • Currency fluctuations had an approximately $3.5 million positive impact on net sales in fiscal year 2023 as compared to the prior year, primarily due to the strengthening of the Euro, partially offset by the weakening of the Australian dollar and Chinese Renminbi against the U.S. dollar. Excluding positive foreign currency impacts, EAAA's net sales were down 4.2% year-over-year.
  • Operating income for fiscal year 2023 was $19.5 million compared to operating loss of $16.8 million in the prior year.
  • AOI for fiscal year 2023 was $28.6 million versus $30.1 million in the prior year.

Outlook

Interface anticipates the following for the first quarter of fiscal year 2024:

  • Net sales of $280 million to $290 million.
  • Adjusted gross profit margin of approximately 36.0%.
  • Adjusted SG&A expenses of approximately $83 million.
  • Adjusted Interest & Other expenses of approximately $8 million.
  • Fully diluted weighted average share count of approximately 58.8 million shares.

For the full fiscal year 2024:

  • Net sales of $1.26 billion to $1.28 billion.
  • Adjusted gross profit margin of approximately 35.5% to 35.8%.
  • Adjusted SG&A expenses of approximately 26.0% of net sales.
  • Adjusted Interest & Other expenses of approximately $32 million.
  • An adjusted effective tax rate for the full year of approximately 29.0%.
  • Capital expenditures of approximately $42 million.

Webcast and Conference Call Information

Interface will host a conference call on February 27, 2024, at 8:00 a.m. Eastern Time, to discuss its fourth quarter and full fiscal year 2023 results. The conference call will be simultaneously broadcast live over the Internet.

Listeners may access the conference call live over the Internet at: https://events.q4inc.com/attendee/392372040, or through the Company's website at: https://investors.interface.com.

The archived version of the webcast will be available at these sites for one year beginning approximately one hour after the call ends.

Non-GAAP Financial Measures

Interface provides adjusted earnings per share, adjusted net income, adjusted operating income ("AOI"), adjusted gross profit, adjusted gross profit margin, adjusted SG&A expenses, currency neutral sales and currency neutral sales growth, net debt, and adjusted EBITDA as additional information regarding its operating results in this press release. These non-GAAP measures are not in accordance with - or alternatives to - GAAP measures, and may be different from non-GAAP measures used by other companies. Adjusted EPS, adjusted net income, and AOI exclude nora purchase accounting amortization, the Thailand plant closure inventory write-down, cyber event costs, goodwill and intangible asset impairment charges, and restructuring, asset impairment, severance, and other, net. Adjusted EPS and adjusted net income also exclude the loss on discontinuance of interest rate swaps, the loss on extinguishment of debt, property casualty loss, and the loss on foreign subsidiary liquidation. Adjusted gross profit and adjusted gross profit margin exclude nora purchase accounting amortization, and the Thailand plant closure inventory write-down. Adjusted SG&A expenses exclude the cyber event impact and restructuring, asset impairment, severance, and other, net. Currency neutral sales and currency neutral sales growth exclude the impact of foreign currency fluctuations. Net debt is total debt less cash on hand. Adjusted EBITDA is GAAP net income excluding interest expense, income tax expense, depreciation and amortization, share-based compensation expense, goodwill and intangible asset impairment charges, cyber event costs, property casualty loss, restructuring, asset impairment, severance, and other, net, nora purchase accounting amortization, loss on foreign subsidiary liquidation, and the Thailand plant closure inventory write-down. This news release should be read in conjunction with the Company's Current Report on Form 8-K furnished today to the U.S. Securities & Exchange Commission, which explains why Interface believes presentation of these non-GAAP measures provides useful information to investors, as well as any additional material purposes for which Interface uses these non-GAAP measures.

About Interface

Interface, Inc., (NASDAQ: TILE) is a global flooring solutions enterprise with an integrated portfolio of carpet tile and resilient flooring products. A leader in sustainability, Interface is working toward achieving its verified Science Based Targets by 2030 and its goal to become a carbon negative enterprise by 2040. With our design approach to flooring systems, we help our customers create high-performance interior spaces that have a positive impact on people's lives and the planet. Our range includes Interface® carpet tile and LVT, nora® by Interface rubber flooring, and FLOR® premium area rugs for commercial and residential spaces.

Learn more about Interface at interface.com and blog.interface.com, nora by Interface at nora.com, FLOR at FLOR.com, and our sustainability journey at interface.com/sustainability.

Follow us on Facebook, Instagram, LinkedIn, X, and Pinterest.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

Except for historical information contained herein, the other matters set forth in this news release are forward-looking statements. Forward-looking statements may be identified by words such as "may," "expect," "forecast," "anticipate," "intend," "plan," "believe," "could," "should," "goal," "aim," "objective," "seek," "project," "estimate," "target," "will" and similar expressions. Forward-looking statements in this press release include, without limitation, any projections we make regarding the Company's 2024 first quarter and full year 2024 under "Outlook" above. The forward-looking statements set forth above involve a number of risks and uncertainties that could cause actual results to differ materially from any such statement, including but not limited to the risks under the following subheadings in "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended January 1, 2023: "We compete with a large number of manufacturers in the highly competitive floorcovering products market, and some of these competitors have greater financial resources than we do. We may face challenges competing on price, making investments in our business, or competing on product design or sustainability", "Our earnings could be adversely affected by non-cash adjustments to goodwill, when a test of goodwill assets indicates a material impairment of those assets", "Our success depends significantly upon the efforts, abilities and continued service of our senior management executives, our principal design consultant and other key personnel (including experienced sales and manufacturing personnel), and our loss of any of them could affect us adversely", "Large increases in the cost of our raw materials, shipping costs, duties or tariffs could adversely affect us if we are unable to pass these cost increases through to our customers", "Unanticipated termination or interruption of any of our arrangements with our primary third-party suppliers of synthetic fiber or our primary third-party supplier for luxury vinyl tile ("LVT") or other key raw materials could have a material adverse effect on us", "The market price of our common stock has been volatile and the value of your investment may decline", "Changes to our facilities, manufacturing processes, product construction, and product composition could disrupt our operations, increase our manufacturing costs, increase customer complaints, increase warranty claims, negatively affect our reputation, and have a material adverse effect on our financial condition and results of operations", "Our business operations could suffer significant losses from natural disasters, acts of war, terrorism, catastrophes, fire, adverse weather conditions, pandemics, endemics, unstable geopolitical situations or other unexpected events", "Disruptions to or failures of our information technology systems could adversely affect our business", "The impact of potential changes to environmental laws and regulations and industry standards regarding climate change could lead to unforeseen disruptions to our business operations", "The COVID-19 pandemic has had and could continue to have (and other public health emergencies could have in the future) a material adverse effect on our ability to operate, our ability to keep employees safe from the pandemic, our results of operations, financial condition, liquidity, capital investments, our near term and long term ability to stay in compliance with debt covenants under our Syndicated Credit Facility and Senior Notes, our ability to refinance our existing indebtedness, and our ability to obtain financing in capital markets", "Sales of our principal products have been and may continue to be affected by the COVID-19 pandemic, adverse economic cycles, and effects in the new construction market and renovation market", "Our substantial international operations are subject to various political, economic and other uncertainties that could adversely affect our business results, including foreign currency fluctuations, restrictive taxation, custom duties, border closings or other adverse government regulations", "The conflict between Russia and Ukraine could adversely affect our business, results of operations and financial position", "Fluctuations in foreign currency exchange rates have had, and could continue to have, an adverse impact on our financial condition and results of operations", "The uncertainty surrounding the ongoing implementation and effect of the U.K.'s exit from the European Union, and related negative developments in the European Union could adversely affect our business, results of operations or financial condition", "We have a substantial amount of debt, which could adversely affect our business, financial condition and results of operations and our ability to meet our payment obligations under our debt", "Servicing our debt requires a significant amount of cash, and we may not have sufficient cash flow from our operations to pay our indebtedness", "We may incur substantial additional indebtedness, which could further exacerbate the risks associated with our substantial indebtedness", and "We face risks associated with litigation and claims". You should consider any additional or updated information we include under the heading "Risk Factors" in our subsequent quarterly and annual reports.

Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. The Company assumes no responsibility to update or revise forward-looking statements made in this press release and cautions readers not to place undue reliance on any such forward-looking statements.

- TABLES FOLLOW -

Consolidated Statements of Operations (Unaudited)

Three Months Ended

Twelve Months Ended

(In thousands, except per share data)

12/31/2023

1/1/2023

12/31/2023

1/1/2023

Net Sales

$

325,118

$

335,555

$

1,261,498

$

1,297,919

Cost of Sales

201,966

230,112

820,429

860,186

Gross Profit

123,152

105,443

441,069

437,733

Selling, General & Administrative Expenses

88,000

83,479

339,049

324,190

Restructuring, asset impairment, other (gains) and charges

-

373

(2,502

)

1,965

Goodwill and Intangible Asset Impairment Charge

-

36,180

-

36,180

Operating Income (Loss)

35,152

(14,589

)

104,522

75,398

Interest Expense

6,801

8,142

31,787

29,929

Other Expense, net

1,407

1,864

9,081

3,552

Income (Loss) Before Taxes

26,944

(24,595

)

63,654

41,917

Income Tax Expense

7,389

21

19,137

22,357

Net Income (Loss)

$

19,555

$

(24,616

)

$

44,517

$

19,560

Earnings (Loss) Per Share - Basic

$

0.34

$

(0.42

)

$

0.77

$

0.33

Earnings (Loss) Per Share - Diluted

$

0.33

$

(0.42

)

$

0.76

$

0.33

Common Shares Outstanding - Basic

58,108

58,166

58,092

58,865

Common Shares Outstanding - Diluted

58,636

58,166

58,335

58,865

Consolidated Balance Sheets (Unaudited)

(In thousands)

12/31/2023

1/1/2023

Assets

Cash

$

110,498

$

97,564

Accounts Receivable

163,386

182,807

Inventory

279,079

306,327

Other Current Assets

30,895

30,339

Total Current Assets

583,858

617,037

Property, Plant & Equipment

291,140

297,976

Operating Lease Right-of-Use Asset

87,519

81,644

Goodwill

105,448

102,417

Other Intangibles, net

56,255

59,778

Other Assets

105,875

107,651

Total Assets

$

1,230,095

$

1,266,503

Liabilities

Accounts Payable

$

62,912

$

78,264

Accrued Liabilities

130,890

120,138

Current Portion of Operating Lease Liabilities

12,347

11,857

Current Portion of Long-Term Debt

8,572

10,211

Total Current Liabilities

214,721

220,470

Long-Term Debt

408,641

510,003

Operating Lease Liabilities

78,269

72,305

Other Long-Term Liabilities

102,517

102,188

Total Liabilities

804,148

904,966

Shareholders' Equity

425,947

361,537

Total Liabilities and Shareholders' Equity

$

1,230,095

$

1,266,503

Consolidated Statements of Cash Flows (Unaudited)

Twelve Months Ended

(In thousands)

12/31/2023

1/1/2023

OPERATING ACTIVITIES

Net Income

$

44,517

$

19,560

Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:

Depreciation and Amortization

40,774

40,337

Share-Based Compensation Expense

10,265

8,527

(Gain) Loss on Disposal of Property, Plant and Equipment, net

(2,252

)

4,319

Loss on Foreign Subsidiary Liquidation

6,221

-

Bad Debt Expense

53

26

Goodwill and Intangible Asset Impairment Charge

-

36,180

Amortization of Acquired Intangible Assets

5,172

5,038

Deferred Income Taxes and Other Non-Cash Items

(8,809

)

13,414

Change in Working Capital

Accounts Receivable

21,798

(17,489

)

Inventories

31,040

(49,651

)

Prepaid Expenses and Other Current Assets

(302

)

7,020

Accounts Payable and Accrued Expenses

(6,443

)

(24,220

)

Cash Provided by Operating Activities

142,034

43,061

INVESTING ACTIVITIES

Capital Expenditures

(26,107

)

(18,437

)

Proceeds from Sale of Property, Plant and Equipment

6,593

-

Cash Used in Investing Activities

(19,514

)

(18,437

)

FINANCING ACTIVITIES

Revolving Loan Borrowing

90,000

206,031

Revolving Loan Repayments

(114,381

)

(189,281

)

Term Loan Repayments

(80,927

)

(13,191

)

Repurchase of Common Stock

-

(17,171

)

Tax Withholding Payments for Share-Based Compensation

(1,514

)

(402

)

Debt Issuance Costs

-

(1,032

)

Dividends Paid

(2,323

)

(2,355

)

Finance Lease Payments

(2,419

)

(2,089

)

Cash Used in Financing Activities

(111,564

)

(19,490

)

Net Cash Provided by Operating, Investing and Financing Activities

10,956

5,134

Effect of Exchange Rate Changes on Cash

1,978

(4,822

)

CASH AND CASH EQUIVALENTS

Net Change During the Period

12,934

312

Balance at Beginning of Period

97,564

97,252

Balance at End of Period

$

110,498

$

97,564

Segment Results (Unaudited)

Three Months Ended

Twelve Months Ended

(in thousands)

12/31/2023

1/1/2023

12/31/2023

1/1/2023

Net Sales

AMS

$

188,239

$

195,972

$

736,955

$

753,740

EAAA

136,879

139,583

524,543

544,179

Consolidated Net Sales

$

325,118

$

335,555

$

1,261,498

$

1,297,919

Segment AOI*

AMS

$

29,168

$

27,868

$

87,789

$

102,370

EAAA

11,803

4,150

28,608

30,058

Consolidated AOI

$

40,971

$

32,018

$

116,397

$

132,428

* Note: Segment AOI includes allocation of corporate SG&A expenses

Net Sales by Region (Unaudited)

Twelve Months Ended

% of Total

12/31/2023

Net Sales

AMS

58 %

EMEA

30 %

APAC

12 %

Consolidated Net Sales

100 %

Gross Billings by Customer Vertical (Unaudited)

Twelve Months Ended

% of Total

12/31/2023

Gross Billings

Corporate/Office

49 %

Education

18 %

Healthcare

10 %

Government

6 %

Retail

3 %

Residential/Living

4 %

Hospitality

3 %

Consumer Residential

2 %

Transportation

2 %

Other

3 %

Consolidated Gross Billings

100 %

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)

(In millions, except per share amounts)

Fourth Quarter 2023

Fourth Quarter 2022

Adjustments

Adjustments

Gross
Profit

SG&A

Operating
Income
(Loss)

Pre-tax

Tax
Effect

Net
Income
(Loss)

Diluted
EPS

Gross
Profit

SG&A

Operating
Income
(Loss)

Pre-tax

Tax
Effect

Net
Income
(Loss)

Diluted
EPS

GAAP As Reported

$

123.2

$

88.0

$

35.2

$

19.6

$

0.33

$

105.4

$

83.5

$

(14.6

)

$

(24.6

)

$

(0.42

)

Non-GAAP Adjustments

Purchase Accounting Amortization

1.3

-

1.3

1.3

(0.4

)

0.9

0.02

1.2

-

1.2

1.2

(0.4

)

0.9

0.01

Restructuring, Asset Impairment, Severance, and Other, net

-

(4.4

)

4.4

4.4

(1.2

)

3.2

0.06

-

(3.7

)

4.1

4.1

(0.6

)

3.5

0.06

Goodwill and Intangible Asset Impairment

-

-

-

-

-

-

-

-

-

36.2

36.2

(2.1

)

34.1

0.59

Cyber Event Impact

-

(0.1

)

0.1

0.1

-

0.1

-

4.8

(0.3

)

5.1

5.1

(1.3

)

3.8

0.07

Loss on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

0.1

-

0.1

-

Loss on Discontinuance of Interest Rate Swaps

-

-

-

-

-

-

-

-

-

-

0.4

(0.1

)

0.3

0.01

Adjustments Subtotal *

1.3

(4.5

)

5.8

5.8

(1.6

)

4.2

0.08

6.0

(4.1

)

46.6

47.1

(4.4

)

42.7

0.73

Adjusted (non-GAAP) *

$

124.4

$

83.5

$

41.0

$

23.8

$

0.41

$

111.4

$

79.4

$

32.0

$

18.1

$

0.31

* Note: Sum of reconciling items may differ from total due to rounding of individual components

Fiscal Year 2023

Fiscal Year 2022

Adjustments

Adjustments

Gross
Profit

SG&A

Operating
Income

Pre-tax

Tax
Effect

Net
Income

Diluted
EPS

Gross
Profit

SG&A

Operating
Income

Pre-tax

Tax
Effect

Net
Income

Diluted
EPS

GAAP As Reported

$

441.1

$

339.0

$

104.5

$

44.5

$

0.76

$

437.7

$

324.2

$

75.4

$

19.6

$

0.33

Non-GAAP Adjustments

Purchase Accounting Amortization

5.2

-

5.2

5.2

(1.5

)

3.7

0.06

5.0

-

5.0

5.0

(1.5

)

3.6

0.06

Thailand Plant Closure Inventory Write-down

-

-

-

-

-

-

-

2.5

-

2.5

2.5

-

2.5

0.04

Goodwill and Intangible Asset Impairment

-

-

-

-

-

-

-

-

-

36.2

36.2

(2.1

)

34.1

0.58

Restructuring, Asset Impairment, Severance, and Other, net

-

(8.1

)

5.6

5.6

(1.6

)

4.1

0.07

-

(6.2

)

8.2

8.2

(0.6

)

7.6

0.13

Cyber Event Impact

-

(1.1

)

1.1

1.1

(0.3

)

0.8

0.01

4.8

(0.3

)

5.1

5.1

(1.3

)

3.8

0.07

Property Casualty Loss(1)

-

-

-

(0.5

)

0.1

(0.4

)

(0.01

)

-

-

-

-

-

-

-

Loss on Foreign Subsidiary Liquidation (2)

-

-

-

6.2

(1.1

)

5.1

0.09

-

-

-

-

-

-

-

Loss on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

0.1

-

0.1

-

Loss on Discontinuance of Interest Rate Swaps

-

-

-

1.0

(0.2

)

0.8

0.01

-

-

-

2.8

(0.7

)

2.1

0.04

Adjustments Subtotal *

5.1

(9.2

)

11.9

18.6

(4.5

)

14.0

0.24

12.3

(6.6

)

57.0

60.0

(6.1

)

53.9

0.92

Adjusted (non-GAAP) *

$

446.2

$

329.8

$

116.4

$

58.6

$

1.00

$

450.1

$

317.6

$

132.4

$

73.4

$

1.25

(1) Represents insurance recovery net of loss recognized in the first quarter of 2023.

(2) Russia and Brazil foreign subsidiaries were substantially liquidated. The related cumulative translation adjustment was recognized in other expense.

* Note: Sum of reconciling items may differ from total due to rounding of individual components

Reconciliation of Segment GAAP Financial Measures to Non-GAAP Financial Measures ("Currency Neutral Net Sales", "AOI")

(In millions)

Fourth Quarter 2023

Fourth Quarter 2022

AMS
Segment

EAAA
Segment

Consolidated *

AMS
Segment

EAAA
Segment

Consolidated *

Net Sales as Reported (GAAP)

$

188.2

$

136.9

$

325.1

$

196.0

$

139.6

$

335.6

Impact of Changes in Currency

-

(4.6

)

(4.6

)

-

-

-

Currency Neutral Net Sales *

$

188.3

$

132.4

$

320.6

$

196.0

$

139.6

$

335.6

* Note: Sum of reconciling items may differ from total due to rounding of individual components

Fiscal Year 2023

Fiscal Year 2022

AMS
Segment

EAAA
Segment

Consolidated *

AMS
Segment

EAAA
Segment

Consolidated *

Net Sales as Reported (GAAP)

$

737.0

$

524.5

$

1,261.5

$

753.7

$

544.2

$

1,297.9

Impact of Changes in Currency

2.1

(3.5

)

(1.4

)

-

-

-

Currency Neutral Net Sales *

$

739.1

$

521.0

$

1260.1

$

753.7

$

544.2

$

1297.9

* Note: Sum of reconciling items may differ from total due to rounding of individual components

Fourth Quarter 2023

Fourth Quarter 2022

AMS
Segment

EAAA
Segment

Consolidated *

AMS
Segment

EAAA
Segment

Consolidated *

GAAP Operating Income (Loss)

$

28.0

$

7.1

$

35.2

$

17.6

$

(32.2

)

$

(14.6

)

Non-GAAP Adjustments

Purchase Accounting Amortization

-

1.3

1.3

-

1.2

1.2

Cyber Event Impact

0.1

-

0.1

3.9

1.2

5.1

Goodwill and Intangible Asset Impairment

-

-

-

3.8

32.3

36.2

Restructuring, Asset Impairment, Severance, and Other, net

1.1

3.4

4.4

2.5

1.6

4.1

Adjustments Subtotal *

1.1

4.7

5.8

10.3

36.4

46.6

AOI *

$

29.2

$

11.8

$

41.0

$

27.9

$

4.1

$

32.0

* Note: Sum of reconciling items may differ from total due to rounding of individual components

Fiscal Year 2023

Fiscal Year 2022

AMS
Segment

EAAA
Segment

Consolidated *

AMS
Segment

EAAA
Segment

Consolidated *

GAAP Operating Income (Loss)

$

85.0

$

19.5

$

104.5

$

92.2

$

(16.8

)

$

75.4

Non-GAAP Adjustments

Purchase Accounting Amortization

-

5.2

5.2

-

5.0

5.0

Thailand Plant Closure Inventory Write-down

-

-

-

-

2.5

2.5

Cyber Event Impact

0.6

0.5

1.1

3.9

1.2

5.1

Goodwill and Asset Impairment

-

-

-

3.8

32.3

36.2

Restructuring, Asset Impairment, Severance, and Other, net

2.1

3.5

5.6

2.4

5.8

8.2

Adjustments Subtotal *

2.8

9.1

11.9

10.1

46.9

57.0

AOI *

$

87.8

$

28.6

$

116.4

$

102.4

$

30.1

$

132.4

* Note: Sum of reconciling items may differ from total due to rounding of individual components

Fourth Quarter
2023

Fourth Quarter
2022

Fiscal Year
2023

Fiscal Year
2022

Net Income (Loss) as Reported (GAAP)

$

19.6

$

(24.6

)

$

44.5

$

19.6

Income Tax Expense

7.4

-

19.1

22.4

Interest Expense (including debt issuance cost amortization)

6.8

8.1

31.8

29.9

Depreciation and Amortization (excluding debt issuance cost amortization)

9.7

9.3

38.7

38.7

Share-based Compensation Expense

2.9

1.9

10.3

8.5

Purchase Accounting Amortization

1.3

1.2

5.2

5.0

Goodwill and Intangible Asset Impairment

-

36.2

-

36.2

Restructuring, Asset Impairment, Severance, and Other, net

4.4

4.1

5.6

8.2

Thailand Plant Closure Inventory Write-down

-

-

-

2.5

Cyber Event Impact

0.1

5.1

1.1

5.1

Property Casualty Loss(1)

-

-

(0.5

)

-

Loss on Foreign Subsidiary Liquidation (2)

-

-

6.2

-

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (AEBITDA)*

$

52.2

$

41.3

$

162.0

$

176.1

(1) Represents insurance recovery net of loss recognized in the first quarter of 2023.

(2) Russia and Brazil foreign subsidiaries were substantially liquidated. The related cumulative translation adjustment was recognized in other expense.

As of 12/31/23

Total Debt

$

417.2

Total Cash on Hand

(110.5

)

Total Debt, Net of Cash on Hand (Net Debt)

$

306.7

12/31/2023

Total Debt / Fiscal Year 2023 Net Income

9.4x

Net Debt / Fiscal Year 2023 AEBITDA

1.9x

Note: Sum of reconciling items may differ from total due to rounding of individual components

The impacts of changes in foreign currency presented in the tables are calculated based on applying the prior year period's average foreign currency exchange rates to the current year period.

The Company believes that the above non-GAAP performance measures, which management uses in managing and evaluating the Company's business, may provide users of the Company's financial information with additional meaningful basis for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non-GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States. Tax effects identified above (when applicable) are calculated using the statutory tax rate for the jurisdictions in which the charge or income occurred.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"If you count all your assets you always show a profit." - Robert Quillen
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.