ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: CNQ,AIG,APH,UPS,ICE

Thu, 02 May 15:59:54 GMT
S&P 500 Movers: ETSY, HWM

Thu, 02 May 14:44:44 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Addus Homecare Corporation  98.41   0.01  0.01%
 Enter Symbols: 

Addus HomeCare Announces Fourth Quarter and Year End 2023 Financial Results

FRISCO, Texas, Feb. 26 /BusinessWire/ -- Addus HomeCare Corporation (NASDAQ:ADUS), a provider of home care services, today announced its financial results for the fourth quarter and year ended December 31, 2023.

Fourth Quarter 2023 Highlights:

  • Net Service Revenues Grow 11.9% to $276.4 Million
  • Net Income of $19.6 Million, or $1.20 per Diluted Share
  • Adjusted Net Income per Diluted Share Increases 18.9% year-over-year to $1.32
  • Adjusted EBITDA Increases 21.3% year-over-year to $34.3 Million
  • Cash Flow from Operations of $30.0 Million

Overview

Net service revenues were $276.4 million for the fourth quarter of 2023, an 11.9% increase compared with $247.1 million for the fourth quarter of 2022. Net income was $19.6 million for the fourth quarter of 2023, compared with $14.8 million for the fourth quarter of 2022, while net income per diluted share was $1.20 compared with $0.91 for the same period a year ago. Adjusted EBITDA increased 21.3% to $34.3 million for the fourth quarter of 2023 from $28.2 million for the fourth quarter of 2022. Adjusted net income was $21.6 million for the fourth quarter of 2023 compared with $18.1 million for the prior-year period, while adjusted net income per diluted share was $1.32 compared with $1.11 for the fourth quarter of 2022. Adjusted net income per diluted share for the fourth quarter of 2023 excludes the positive impact of retroactive collective bargaining negotiations of $(0.07), acquisition expenses of $0.07 and stock-based compensation expense of $0.12 (See the end of press release for a reconciliation of all non-GAAP and GAAP financial measures.)

For 2023, net service revenues increased 11.3% to $1.06 billion from $951.1 million for the prior-year period. Net income was $62.5 million for 2023 compared with $46.0 million for 2022, and net income per diluted share was $3.83 compared with $2.84 per diluted share. Adjusted EBITDA increased 19.3% to $121.0 million for 2023 from $101.5 million for 2022. Adjusted net income was $74.8 million for 2023 compared with $60.3 million for 2022, while adjusted net income per diluted share was $4.58 compared with $3.73 for the prior-year period.

Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, "Our fourth quarter financial and operating performance marked a strong finish to another record year for Addus. Revenue was up 11.9% and adjusted EBITDA was 21.3% higher for the fourth quarter of 2023 compared with the same period last year. Propelled by the strong momentum in our business throughout 2023, we surpassed $1.0 billion in annual revenues for the first time.

"We continued to benefit from robust demand for home-based care, especially for our personal care services, which accounted for 74.0% of our revenues. We were pleased with our 11.2% organic revenue growth on a same store basis for the quarter, and our annual growth rate of 12.1% was a record for our personal care services. This impressive revenue growth reflects higher volumes, as well as continued rate support for our services.

"Our fourth quarter results included a full three months of operations from Tennessee Quality Care, a provider of home health, hospice, and private duty nursing services, which we acquired August 1, 2023. These acquired operations allowed us to expand our coverage capabilities to all three levels of home-based care in Tennessee, and we are excited about the opportunities to serve more patients in this strategically important market. We will continue to identify additional markets where we can enhance our personal care presence and add clinical care operations, especially where we see potential for growth in value-based contracting models, as payors have expressed interest in both the cost benefits and high quality of our home-based care services.

"Hospice services accounted for 19.8% of revenue for the fourth quarter and included the benefit of a 3.1% rate increase that was effective on October 1, 2023. Hospice revenues were up 3.5% over the fourth quarter of 2022 on a same-store basis, and we were pleased to see further improvement in average daily census and length of stay compared with the same period last year," said Allison.

Cash and Liquidity

As of December 31, 2023, the Company had cash of $64.8 million and bank debt of $126.4 million, with capacity and availability under its revolving credit facility of $470.0 million and $335.6 million, respectively. Net cash provided by operating activities was $30.0 million for the fourth quarter of 2023, and $112.2 million for the full year 2023, inclusive of a net $7.6 million in ARPA funds utilization.

Allison added, "In 2023 we generated strong cash flow from operations, bolstered by higher revenues and consistent payments from our various payors. Combined with our disciplined balance sheet management, we were able to fully fund our acquisitions during 2023 and still lower our revolver balance by $8.5 million from the end of the prior year. Importantly, we have the financial flexibility to continue to invest in our business and pursue our strategic growth initiatives, including acquisitions and other potential development opportunities. We are optimistic that we will see attractive acquisition opportunities in 2024 as market conditions continue to improve.

"As we look to 2024, we will continue to build on our momentum and capitalize on the growing demand for our home-based care. Addus offers a strong value proposition with high-quality and cost-effective care for patients in the preferred home setting. We are fortunate to have a dedicated team of caregivers across our markets who advance our mission to provide outstanding care and support for increasing numbers of patients and families. We continue to look for ways to improve the way we deliver care with enhanced training and investments in applications that support our caregivers with more efficient scheduling and overall service. With this capable team representing Addus, we are confident in our ability to extend our market reach in 2024 and deliver greater value to our shareholders."

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA, adjusted net income per diluted share and adjusted net service revenue, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition expenses, stock-based compensation expenses, restructure and other non-recurring costs, gain or loss on the sale of assets, retroactive rate increases from New York, and the retroactive impact from collective bargaining negotiations. The Company defines adjusted EBITDA as earnings before interest expense, other non-operating income, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, retroactive rate increases from New York, and the retroactive impact from collective bargaining negotiations. The Company defines adjusted net income per diluted share as net income per share, adjusted for acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, retroactive rate increases from New York, and the retroactive impact from collective bargaining negotiations. The Company defines adjusted net service revenues as revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted net income per share to net income per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted net income per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company's operating performance, to provide investors with insight and consistency in the Company's financial reporting and to present a basis for comparison of the Company's business operations among periods, and to facilitate comparison with the results of the Company's peers.

Conference Call

Addus will host a conference call on Tuesday, February 27, 2024, at 9:00 a.m. Eastern time. To access the live call, dial (833) 629-0620 (international dial-in number is (412) 317-1805) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on March 5, 2024, by dialing (877) 344-7529 (international dial-in number is (412) 317-0088) and entering pass code 1856114.

A live broadcast of Addus HomeCare's conference call will be available under the Investor Relations section of the Company's website: www.addus.com. An online replay will also be available on the Company's website for one month, beginning approximately two hours following the conclusion of the live broadcast.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as "preliminary," "continue," "expect," and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare's relationships with referral sources, increased competition for Addus HomeCare's services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any security breaches, cyber-attacks, loss of data or cybersecurity threats or incidents, and other risks set forth in the Risk Factors section in Addus HomeCare's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2023, which is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare's consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare's payor clients include federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals. Addus HomeCare currently provides home care services to over 49,000 consumers through 217 locations across 22 states. For more information, please visit www.addus.com.

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(amounts and shares in thousands, except per share data)
(Unaudited)
Income Statement Information:

For the Three Months
Ended December 31,

For the Twelve Months
Ended December 31,

2023

2022

2023

2022

Net service revenues

$

276,351

$

247,050

$

1,058,651

$

951,120

Cost of service revenues

183,938

168,281

718,775

651,381

Gross profit

92,413

78,769

339,876

299,739

33.4

%

31.9

%

32.1

%

31.5

%

General and administrative expenses

60,766

54,466

234,794

216,942

Depreciation and amortization

3,677

3,489

14,126

14,060

Total operating expenses

64,443

57,955

248,920

231,002

Operating income

27,970

20,814

90,956

68,737

Total interest expense, net

2,616

2,537

9,630

8,566

Income before income taxes

25,354

18,277

81,326

60,171

Income tax expense

5,776

3,515

18,810

14,146

Net income

$

19,578

$

14,762

$

62,516

$

46,025

Net income per diluted share:

$

1.20

$

0.91

$

3.83

$

2.84

Weighted average number of common shares outstanding:
Diluted

16,307

16,258

16,311

16,181

Cash Flow Information:

For the Three Months
Ended December 31,

For the Twelve Months
Ended December 31,

2023

2022

2023

2022

Net cash provided by operating activities

$

30,049

$

24,292

$

112,247

$

105,110

Net cash (used in) investing activities

(5,302

)

(19,236

)

(119,236

)

(106,590

)

Net cash (used in) financing activities

(39,706

)

(30,739

)

(8,181

)

(87,454

)

Net change in cash

(14,959

)

(25,683

)

(15,170

)

(88,934

)

Cash at the beginning of the period

79,750

105,644

79,961

168,895

Cash at the end of the period

$

64,791

$

79,961

$

64,791

$

79,961

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Unaudited)

December 31,

2023

2022

Assets
Current assets
Cash

$

64,791

$

79,961

Accounts receivable, net

115,499

125,501

Prepaid expenses and other current assets

19,714

17,345

Total current assets

200,004

222,807

Property and equipment, net

24,011

21,182

Other assets
Goodwill

662,995

582,837

Intangible assets, net

91,983

72,188

Operating lease assets

45,433

38,980

Total other assets

800,411

694,005

Total assets

$

1,024,426

$

937,994

Liabilities and stockholders' equity
Current liabilities
Accounts payable

$

26,183

$

22,092

Accrued payroll

56,551

44,937

Accrued expenses

33,236

27,507

Operating lease liabilities - current portion

11,339

10,801

Government stimulus advance

5,765

12,912

Accrued workers compensation

12,043

12,897

Total current liabilities

145,117

131,146

Long-term debt, less current portion, net of debt issuance costs

124,132

131,772

Long-term lease liability, less current portion

39,711

35,479

Other long-term liabilities

8,772

6,057

Total long-term liabilities

172,615

173,308

Total liabilities

317,732

304,454

Total stockholders' equity

706,694

633,540

Total liabilities and stockholders' equity

$

1,024,426

$

937,994

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Net Service Revenue by Segment
(Amounts in thousands)
(Unaudited)

For the Three Months
Ended December 31,

For the Twelve Months
Ended December 31,

2023

2022

2023

2022

Net Service Revenues by Segment
Personal Care

$

204,491

$

183,365

$

794,718

$

706,507

Hospice

54,741

50,612

207,155

201,772

Home Health

17,119

13,073

56,778

42,841

Total Revenue

$

276,351

$

247,050

$

1,058,651

$

951,120

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Key Statistical and Financial Data (Unaudited)

For the Three Months
Ended December 31,

For the Twelve Months
Ended December 31,

2023

2022

2023

2022

Personal Care
States served at period end

-

-

21

21

Locations at period end

-

-

156

156

Average billable census - same store (1)

37,993

38,169

38,430

37,482

Average billable census - acquisitions

85

-

91

-

Average billable census total

38,078

38,169

38,521

37,482

Billable hours (in thousands)

7,694

7,465

30,658

29,412

Average billable hours per census per month

67.2

65.0

66.2

65.1

Billable hours per business day

118,366

114,849

117,915

113,122

Revenues per billable hour

$

26.53

$

24.48

$

25.86

$

23.91

Organic growth
- Revenue

11.2

%

7.9

%

12.1

%

4.6

%

Hospice
Locations served at period end

-

-

39

33

Admissions

3,326

3,393

12,902

13,171

Average daily census (2)

3,381

3,213

3,415

3,279

Average discharge length of stay

97.8

90.2

94.4

87.7

Patient days

311,015

295,619

1,203,522

1,176,193

Revenue per patient day

$

176.01

$

171.21

$

175.43

$

171.55

Organic growth
- Revenue

3.5

%

(4.9

)%

2.0

%

0.4

%

- Average daily census

(1.1

)%

(0.9

)%

0.3

%

1.9

%

Home Health
Locations served at period end

-

-

24

13

New Admissions

4,654

4,081

16,251

14,452

Recertifications

3,214

1,631

9,030

5,838

Total Volume

7,868

5,712

25,281

20,290

Visits

104,161

88,046

344,919

293,381

Organic growth
- Revenue

(17.8

)%

8.3

%

(7.1

)%

8.2

%

- New admissions

(10.3

)%

(12.8

)%

(9.8

)%

16.4

%

- Volume

(9.2

)%

(1.8

)%

(7.2

)%

18.7

%

Percentage of Revenues by Payor:
Personal Care
State, local and other governmental programs

50.5

%

49.3

%

50.4

%

49.3

%

Managed care organizations

46.4

46.7

46.2

46.3

Private duty

1.9

2.5

2.0

2.6

Commercial

0.8

0.9

0.8

1.1

Other

0.4

%

0.6

%

0.6

%

0.7

%

Hospice
Medicare

89.3

%

91.3

%

89.9

%

90.9

%

Commercial

6.3

4.5

6.0

5.0

Managed care organizations

3.7

3.7

3.4

3.6

Other

0.7

%

0.5

%

0.7

%

0.5

%

Home Health
Medicare

68.8

%

74.9

%

72.3

%

73.5

%

Managed care organizations

25.5

18.9

22.2

20.3

Commercial

4.4

6.0

4.4

6.0

Other

1.3

%

0.2

%

1.1

%

0.2

%

(1) Exited sites would have reduced same store census for the three and twelve months ended December 31, 2022 by 3 and 24, respectively.
(2) Exited sites would have reduced average daily census for the three and twelve months ended December 31, 2022 by 6 and 27, respectively.
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Amounts in thousands, except per share data)
(Unaudited) (1)

For the Three Months
Ended December 31,

For the Twelve Months
Ended December 31,

2023

2022

2023

2022

Reconciliation of Adjusted EBITDA to Net Income: (1)
Net income

$

19,578

$

14,762

$

62,516

$

46,025

Interest expense, net

2,616

2,537

9,630

8,566

(Gain) Loss on sale of assets

3

(33

)

(2

)

(60

)

Income tax expense

5,776

3,515

18,810

14,146

Depreciation and amortization

3,677

3,489

14,126

14,060

Impact of retroactive New York rate increase

-

-

(868

)

-

Impact of retroactive collective bargaining negotiations

(1,338

)

-

-

-

Acquisition expenses

1,428

1,155

6,220

7,657

Stock-based compensation expense

2,488

2,680

10,319

10,625

Restructure and other non-recurring costs

27

143

269

461

Adjusted EBITDA

$

34,255

$

28,248

$

121,020

$

101,480

Reconciliation of Adjusted Net Income to Net Income: (2)
Net income

$

19,578

$

14,762

$

62,516

$

46,025

(Gain) Loss on sale of assets

3

(33

)

(2

)

(60

)

Impact of retroactive New York rate increase

-

-

(868

)

-

Impact of retroactive collective bargaining negotiations

(1,338

)

-

-

-

Acquisition expenses

1,428

1,155

6,220

7,657

Stock-based compensation expense

2,488

2,680

10,319

10,625

Restructure and other non-recurring costs

27

143

269

461

Tax effect

(594

)

(652

)

(3,694

)

(4,393

)

Adjusted Net Income

$

21,592

$

18,055

$

74,760

$

60,315

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)
Net income per diluted share

$

1.20

$

0.91

$

3.83

$

2.84

Impact of retroactive New York rate increase per diluted share

-

-

(0.04

)

-

Impact of retroactive collective bargaining negotiations per diluted share

(0.07

)

-

-

-

Acquisition expenses per diluted share

0.07

0.06

0.29

0.36

Restructure and other non-recurring costs per diluted share

-

0.01

0.01

0.02

Stock-based compensation expense per diluted share

0.12

0.13

0.49

0.51

Adjusted net income per diluted share

$

1.32

$

1.11

$

4.58

$

3.73

Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)
Net service revenues

$

276,351

$

247,050

$

1,058,651

$

951,120

Revenues associated with the closure of certain sites

(0

)

(722

)

(1,325

)

(4,339

)

Adjusted net service revenues

$

276,351

$

246,328

$

1,057,326

$

946,781

Footnotes:
(1) We define Adjusted EBITDA as earnings before net interest expense, income tax expense, depreciation and amortization, acquisition expenses, stock-based compensation expense, restructure expenses and other non-recurring costs, gain or loss on the sale of assets, retroactive rate increases from New York and the retroactive impact of collective bargaining negotiations. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.
(2) We define Adjusted Net Income as net income before acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, retroactive rate increases from New York and the retroactive impact of collective bargaining negotiations. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.
(3) We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition expenses, stock-based compensation expense and restructure and other non-recurring costs, gain or loss on the sale of asset, retroactive rate increases from New York and the retroactive impact of collective bargaining negotiations. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.
(4) We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"As long as people will accept crap, it will be financially profitable to dispense it." - Dick Cavett
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.