ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Allegion Plc Ordinary Shares  124.81   0.96  0.78%
 Enter Symbols: 

Allegion (NYSE: ALLE) Reports Q4, Full-Year 2023 Financial Results, Introduces 2024 Outlook


Solid Q4 execution, record full-year results


Quarterly Financial Highlights


(All comparisons against the fourth quarter of 2022, unless otherwise noted)



  • Net earnings per share (EPS) of $1.34, down 12.4% compared with $1.53; Adjusted EPS of $1.68, down 0.6% compared with $1.69



  • Revenues of $897.4 million, up 4.2% on a reported basis and up 2.6% on an organic basis



  • Operating margin of 17.8%, compared with 18.5%; Adjusted operating margin of 22.0%, up 130 basis points compared with 20.7%



Full-Year Financial Highlights


(All comparisons against the full year of 2022, unless otherwise noted)



  • EPS of $6.12, up 17.9% compared with $5.19; Adjusted EPS of $6.96, up 16.2% compared with $5.99



  • Revenues of $3,650.8 million, up 11.6% on a reported basis and up 5.2% on an organic basis



  • Operating margin of 19.4%, compared with 17.9%; Adjusted operating margin of 22.1%, up 160 basis points compared with 20.5%



  • Available cash flow, which is defined as net cash from operating activities minus capital expenditures, was $516.4 million for 2023, an increase of 30.6% versus the prior year



2024 Full-Year Outlook Highlights



  • Full-year reported revenue growth is estimated to be 1.5% to 3.5%, with organic revenue growth estimated to be 1% to 3%



  • Full-year adjusted EPS is estimated to be $7.00 to $7.15



  • Available cash flow is estimated to be $540 to $570 million


DUBLIN, Feb. 20 /BusinessWire/ -- Allegion plc (NYSE:ALLE), a leading global security products and solutions provider, today reported financial results for its fourth quarter (ended Dec. 31, 2023).

"Allegion's fourth quarter reflected strong execution, margin expansion and cash generation by our team," said President and CEO John H. Stone. "Celebrating our 10th anniversary as a standalone company in December, we are proud to have closed the year with record revenue, adjusted operating income and adjusted EPS."

"As we look ahead to 2024, we are focused on consistent execution of our strategy and balanced capital deployment, against what we expect to be a stable market backdrop. Committed to our vision of enabling seamless access and a safer world, we'll deliver yet another year of growth."

Q4 2023 Company Results

(All comparisons against the fourth quarter of 2022, unless otherwise noted)

Allegion reported fourth-quarter 2023 net revenues of $897.4 million and net earnings of $118.6 million, or $1.34 per share. Adjusted net earnings were $148.5 million, or $1.68 per share, down 0.6%, excluding charges related to restructuring, acquisition and integration costs and other non-cash impairment charges, as well as amortization expense related to acquired intangible assets.

Fourth-quarter 2023 net revenues increased 4.2%. Net revenues increased 2.6% on an organic basis, excluding impacts of acquisitions, divestitures and foreign currency movements. Solid growth in the company's non-residential Americas business was partially offset by declines in its residential and Allegion International businesses. The reported revenue reflects a modest positive impact from foreign currency and acquisitions.

Fourth-quarter 2023 operating income was $159.7 million, an increase of $0.3 million or 0.2%. Adjusted operating income in fourth-quarter 2023 was $197.2 million, an increase of $18.5 million or 10.4%.

Fourth-quarter 2023 operating margin was 17.8%, compared with 18.5%. The adjusted operating margin in fourth-quarter 2023 was 22.0%, compared with 20.7%. The 130-basis-point increase in adjusted operating margin is attributable to positive price and productivity net of inflation and investments. These increases were partially offset by lower volumes.

Q4 2023 Segment Results

(All comparisons against the fourth quarter of 2022, unless otherwise noted)

The Americas segment revenues were up 3.7% (up 3.7% on an organic basis). Favorable price offset lower volumes. The segment had mid-single digit organic growth in electronics in the fourth quarter. The America's non-residential business and the Access Technologies business both grew mid-single digits. The residential business continues to be soft and experienced a low-single digit decline. The segment's results are up against a tough prior-year comparison, as the non-residential business had organic growth of mid-twenties percent in the fourth quarter of last year.

The International segment revenues increased 5.9% (down 1.3% on an organic basis). Positive price realization was more than offset by the impact of soft end markets. The reported revenue reflects a positive impact from foreign currency and acquisitions.

Full-Year 2023 Company Results

(All comparisons against the full year of 2022, unless otherwise noted)

Allegion reported full-year 2023 net revenues of $3,650.8 million and net earnings of $540.4 million, or $6.12 per share. Adjusted net earnings were $614.9 million, or $6.96 per share, up 16.2%, excluding charges related to restructuring, acquisition and integration costs and other non-cash impairment charges, as well as amortization expense related to acquired intangible assets.

Full-year 2023 net revenues increased 11.6%. Net revenues increased 5.2% on an organic basis, excluding impacts of acquisitions, divestitures and foreign currency movements. Favorable price was more than offset by lower volumes experienced in the mechanical portfolio. The company had approximately 20% global organic growth in electronics and software solutions in the year. The reported revenue reflects a positive impact from foreign currency and acquisitions.

Full-year 2023 operating income was $708.4 million, an increase of $122.0 million or 20.8%. Adjusted operating income for full-year 2023 was $805.6 million, an increase of $133.6 million or 19.9%.

Full-year 2023 operating margin was 19.4%, compared with 17.9%. The adjusted operating margin for full-year 2023 was 22.1%, compared with 20.5%. The 160-basis-point increase in adjusted operating margin is attributable to positive price and productivity net of inflation and investments. These increases were partially offset by lower volumes.

Additional Items

(All comparisons against the fourth quarter of 2022, unless otherwise noted)

Interest expense for fourth-quarter 2023 was $22.9 million, a decrease of $0.8 million.

Other income, net for fourth-quarter 2023 was $0.1 million, compared to other income, net of $4.5 million.

The company's effective tax rate for fourth-quarter 2023 was 13.4%, compared with 3.4%. The company's adjusted effective tax rate for fourth-quarter 2023 was 16.4%, compared with 6.2%, driven by timing of discrete items. The company's adjusted effective tax rate for full-year 2023 was 14.3%, compared with 12.7% in 2022.

Cash Flow and Liquidity

Year-to-date available cash flow for 2023 was $516.4 million, an increase of $120.9 million versus the prior-year period. The year-over-year increase in available cash flow is due to increased year-to-date net earnings and lower cash used for net working capital, partially offset by higher capital expenditures. The company ended fourth-quarter 2023 with cash and cash equivalents of $468.1 million, as well as total debt of $2,015.0 million.

Share Repurchase and Dividends

For the year, the company repurchased approximately 0.5 million shares for approximately $60 million. As announced on Feb. 7, 2024, Allegion's board of directors declared a quarterly dividend of $0.48 per ordinary share of the company, an increase of 7% over the prior dividend. The dividend is payable March 29, 2024, to shareholders of record on March 15, 2024.

2024 Full-Year Outlook

The company expects full-year 2024 revenues to increase 1.5% to 3.5% on a reported basis and increase 1% to 3% organically, when compared to 2023, after excluding the expected impacts of acquisitions, divestitures and foreign currency movements.

Full-year 2024 reported EPS is expected to be in the range of $6.45 to $6.60, or $7.00 to $7.15 on an adjusted basis. The outlook assumes a headwind of approximately $0.37 based on a full-year adjusted effective tax rate of 18% to 19%, inclusive of the estimated impacts of global minimum tax.

Adjustments to 2024 EPS include estimated impacts of approximately $0.46 per share for acquisition-related amortization, as well as $0.09 per share for restructuring and M&A.

The outlook assumes an average diluted share count for the full year of approximately 88 million shares.

The company expects full-year available cash flow of approximately $540 to $570 million.

Conference Call Information

On Tuesday, Feb. 20, 2024, President and CEO John H. Stone and Senior Vice President and Chief Financial Officer Mike Wagnes will conduct a conference call for analysts and investors, beginning at 8 a.m. ET, to review the company's results.

A real-time, listen-only webcast of the conference call will be broadcast live online. Individuals wishing to listen may access the call through the company's website at https://investor.allegion.com.

About Allegion

Allegion (NYSE: ALLE) is a global pioneer in seamless access, with leading brands like CISA®, Interflex®, LCN®, Schlage®, SimonsVoss® and Von Duprin®. Focusing on security around the door and adjacent areas, Allegion secures people and assets with a range of solutions for homes, businesses, schools and institutions. Allegion had $3.7 billion in revenue in 2023, and its security products are sold around the world.

For more, visit www.allegion.com.

Non-GAAP Measures

This news release includes adjusted non-GAAP financial information which should be considered supplemental to, not a substitute for or superior to, the financial measure calculated in accordance with GAAP. The company presents operating income, operating margin, effective tax rate, net earnings and diluted earnings per share (EPS) on both a U.S. GAAP basis and on an adjusted (non-GAAP) basis, revenue growth on a U.S. GAAP basis and organic revenue growth on a non-GAAP basis, EBITDA, adjusted EBITDA and adjusted EBITDA margin (all non-GAAP measures) and Available Cash Flow ("ACF," a non-GAAP measure), including in certain cases, on a segment basis. The company presents these non-GAAP measures because management believes these non-GAAP measures provide management and investors useful perspective of the company's underlying business results and trends and a more comparable measure of period-over-period results. These measures are also used to evaluate senior management and are a factor in determining at-risk compensation. Investors should not consider non-GAAP measures as alternatives to the related U.S. GAAP measures. Further information about the adjusted non-GAAP financial tables is attached to this news release. The 2024 Full Year Outlook contains non-GAAP financial measures that exclude or otherwise have been adjusted for non-GAAP adjustment items from our U.S. GAAP financial statements. When we provide forward-looking outlooks for any of the various non-GAAP metrics described above, we do not provide reconciliations of the U.S. GAAP measures as we are unable to predict with a reasonable degree of certainty the actual impact of the non-GAAP adjustment items. By their very nature, non-GAAP adjustment items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our company and its financial results. Therefore, we are unable to provide a reconciliation of these measures without unreasonable efforts.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements under the headings "2024 Full-Year Outlook Highlights," "2024 Full-Year Outlook" and statements regarding the company's 2024 and future financial performance, the company's business plans and strategy, the company's growth strategy, the company's capital allocation strategy, the company's ability to successfully complete and integrate acquisitions and achieve anticipated strategic and financial benefits and the performance of the markets in which the company operates. These forward-looking statements generally are identified by the words "believe," "aim," "project," "expect," "anticipate," "estimate," "forecast," "outlook," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result" or the negative thereof or variations thereon or similar expressions generally intended to identify forward-looking statements. Forward-looking statements may relate to such matters as projections of revenue, margins, expenses, tax rate and provisions, earnings, cash flows, benefit obligations, dividends, share purchases or other financial items; any statements of the plans, strategies and objectives of management for future operations, including those relating to any statements concerning expected development, performance or market share relating to our products and services; any statements regarding future economic conditions or our performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Undue reliance should not be placed on any forward-looking statements, as these statements are based on the company's currently available information and our current assumptions, expectations and projections about future events. They are subject to future events, risks and uncertainties - many of which are beyond the company's control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Important factors and other risks that may affect the company's business or that could cause actual results to differ materially are included in filings the company makes with the Securities and Exchange Commission from time to time, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q and in its other SEC filings. All forward-looking statements in this press release are expressly qualified by such cautionary statements and by reference to the underlying assumptions. The company undertakes no obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

ALLEGION PLC

Condensed and Consolidated Income Statements

(In millions, except per share data)

UNAUDITED

Three months ended December 31,

Year ended December 31,

2023

2022

2023

2022

Net revenues

$

897.4

$

861.5

$

3,650.8

$

3,271.9

Cost of goods sold

512.1

510.8

2,069.3

1,949.5

Gross profit

385.3

350.7

1,581.5

1,322.4

Selling and administrative expenses

218.1

191.3

865.6

736.0

Impairment of intangible assets

7.5

-

7.5

-

Operating income

159.7

159.4

708.4

586.4

Interest expense

22.9

23.7

93.1

75.9

Loss on divestitures

-

-

-

7.6

Other income, net

(0.1

)

(4.5

)

(1.9

)

(11.6

)

Earnings before income taxes

136.9

140.2

617.2

514.5

Provision for income taxes

18.3

4.8

76.6

56.2

Net earnings

118.6

135.4

540.6

458.3

Less: Net earnings attributable
to noncontrolling interests

-

0.1

0.2

0.3

Net earnings attributable to Allegion plc

$

118.6

$

135.3

$

540.4

$

458.0

Basic earnings per ordinary share

attributable to Allegion plc shareholders:

$

1.35

$

1.54

$

6.15

$

5.20

Diluted earnings per ordinary share

attributable to Allegion plc shareholders:

$

1.34

$

1.53

$

6.12

$

5.19

Shares outstanding - basic

87.8

87.9

87.9

88.0

Shares outstanding - diluted

88.2

88.3

88.3

88.3

ALLEGION PLC

Condensed and Consolidated Balance Sheets

(In millions)

UNAUDITED

December 31, 2023

December 31, 2022

ASSETS

Cash and cash equivalents

$

468.1

$

288.0

Accounts and notes receivables, net

412.8

395.6

Inventories

438.5

479.0

Other current assets

41.5

48.5

Assets held for sale

-

3.5

Total current assets

1,360.9

1,214.6

Property, plant and equipment, net

358.1

308.7

Goodwill

1,443.1

1,413.1

Intangible assets, net

572.8

608.9

Other noncurrent assets

576.6

445.9

Total assets

$

4,311.5

$

3,991.2

LIABILITIES AND EQUITY

Accounts payable

$

259.2

$

280.7

Accrued expenses and other current liabilities

407.9

410.3

Short-term borrowings and current maturities of long-term debt

412.6

12.6

Total current liabilities

1,079.7

703.6

Long-term debt

1,602.4

2,081.9

Other noncurrent liabilities

311.1

261.2

Equity

1,318.3

944.5

Total liabilities and equity

$

4,311.5

$

3,991.2

ALLEGION PLC

Condensed and Consolidated Statements of Cash Flows

(In millions)

UNAUDITED

Year ended December 31,

2023

2022

Operating Activities

Net earnings

$

540.6

$

458.3

Depreciation and amortization

111.6

97.9

Changes in assets and liabilities and other non-cash items

(51.6

)

(96.7

)

Net cash provided by operating activities

600.6

459.5

Investing Activities

Capital expenditures

(84.2

)

(64.0

)

Acquisition of and equity investments in businesses, net of cash acquired

(31.7

)

(923.1

)

Other investing activities, net

(13.2

)

(7.0

)

Net cash used in investing activities

(129.1

)

(994.1

)

Financing Activities

Net (repayments on) proceeds from debt

(81.6

)

656.4

Debt financing costs

-

(10.2

)

Dividends paid to ordinary shareholders

(158.7

)

(143.9

)

Repurchase of ordinary shares

(59.9

)

(61.0

)

Other financing activities, net

1.5

(4.3

)

Net cash provided by (used in) financing activities

(298.7

)

437.0

Effect of exchange rate changes on cash and cash equivalents

7.3

(12.3

)

Net increase (decrease) in cash and cash equivalents

180.1

(109.9

)

Cash and cash equivalents - beginning of period

288.0

397.9

Cash and cash equivalents - end of period

$

468.1

$

288.0

SUPPLEMENTAL SCHEDULES

ALLEGION PLC

SCHEDULE 1

SELECTED OPERATING SEGMENT INFORMATION

(In millions)

Three months ended December 31,

Year ended December 31,

2023

2022

2023

2022

Net revenues

Allegion Americas

$

704.6

$

679.5

$

2,913.6

$

2,530.7

Allegion International

192.8

182.0

737.2

741.2

Total net revenues

$

897.4

$

861.5

$

3,650.8

$

3,271.9

Operating income (expense)

Allegion Americas

$

175.0

$

156.8

$

757.2

$

611.2

Allegion International

17.9

23.0

58.1

70.4

Corporate unallocated

(33.2

)

(20.4

)

(106.9

)

(95.2

)

Total operating income

$

159.7

$

159.4

$

708.4

$

586.4

ALLEGION PLC

SCHEDULE 2

The Company presents operating income, operating margin, net earnings and diluted earnings per share (EPS) on both a U.S. GAAP basis and on an adjusted (non-GAAP) basis, revenue growth on a U.S. GAAP basis and organic revenue growth on a non-GAAP basis, and adjusted EBITDA and adjusted EBITDA margin (both non-GAAP measures). The Company presents these non-GAAP measures because management believes they provide useful perspective of the Company's underlying business results and trends and a more comparable measure of period-over-period results. These measures are also used to evaluate senior management and are a factor in determining at-risk compensation. Investors should not consider non-GAAP measures as alternatives to the related U.S. GAAP measures.

The Company defines the presented non-GAAP measures as follows:

  • Adjustments to operating income, operating margin, net earnings, EPS and EBITDA include items such as goodwill, indefinite-lived trade name and other asset impairment charges, restructuring charges, acquisition and integration costs, amortization of acquired intangible assets, debt financing costs, gains or losses related to the divestiture of businesses or equity method investments and non-operating investment gains or losses;
  • Organic revenue growth is defined as U.S. GAAP revenue growth excluding the impact of acquisitions, divestitures and currency effects; and
  • Available cash flow is defined as U.S. GAAP net cash from operating activities less capital expenditures.

These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies.

RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS

(In millions, except per share data)

Three Months Ended December 31, 2023

Three Months Ended December 31, 2022

Reported

Adjustments

Adjusted
(non-GAAP)

Reported

Adjustments

Adjusted
(non-GAAP)

Net revenues

$

897.4

$

-

$

897.4

$

861.5

$

-

$

861.5

Operating income

159.7

37.5

(1)

197.2

159.4

19.3

(1)

178.7

Operating margin

17.8

%

22.0

%

18.5

%

20.7

%

Earnings before income taxes

136.9

40.7

(2)

177.6

140.2

19.2

(2)

159.4

Provision for income taxes

18.3

10.8

(3)

29.1

4.8

5.1

(3)

9.9

Effective income tax rate

13.4

%

16.4

%

3.4

%

6.2

%

Net earnings

118.6

29.9

148.5

135.4

14.1

149.5

Noncontrolling interests

-

-

-

0.1

-

0.1

Net earnings attributable to
Allegion plc

$

118.6

$

29.9

$

148.5

$

135.3

$

14.1

$

149.4

Diluted earnings per ordinary
share attributable to

Allegion plc shareholders:

$

1.34

$

0.34

$

1.68

$

1.53

$

0.16

$

1.69

(1)

Adjustments to operating income for the three months ended December 31, 2023, consist of $16.3 million of restructuring charges and acquisition and integration expenses, $13.7 million of amortization expense related to acquired intangible assets, and $7.5 million of impairment expense related to intangible assets. Adjustments to operating income for the three months ended December 31, 2022, consist of $3.4 million of restructuring charges and acquisition and integration expenses and $15.9 million of amortization expense related to acquired intangible assets and a fair value of inventory step-up.

(2)

Adjustments to earnings before income taxes for the three months ended December 31, 2023, consist of the adjustments to operating income discussed above, as well as a $3.2 million non-operating investment loss. Adjustments to earnings before income taxes for the three months ended December 31, 2022, consist of the adjustments to operating income discussed above as well as a $0.1 million non-operating investment gain.

(3)

Adjustments to the provision for income taxes for the three months ended December 31, 2023, and 2022, consist of $10.8 million and $5.1 million of tax expense, respectively, related to the excluded items discussed above.

Year ended December 31, 2023

Year ended December 31, 2022

Reported

Adjustments

Adjusted
(non-GAAP)

Reported

Adjustments

Adjusted
(non-GAAP)

Net revenues

$

3,650.8

$

-

$

3,650.8

$

3,271.9

$

-

$

3,271.9

Operating income

708.4

97.2

(1)

805.6

586.4

85.6

(1)

672.0

Operating margin

19.4

%

22.1

%

17.9

%

20.5

%

Earnings before income taxes

617.2

100.4

(2)

717.6

514.5

91.4

(2)

605.9

Provision for income taxes

76.6

25.9

(3)

102.5

56.2

20.8

(3)

77.0

Effective income tax rate

12.4

%

14.3

%

10.9

%

12.7

%

Net earnings

540.6

74.5

615.1

458.3

70.6

528.9

Noncontrolling interests

0.2

-

0.2

0.3

-

0.3

Net earnings attributable to
Allegion plc

$

540.4

$

74.5

$

614.9

$

458.0

$

70.6

$

528.6

Diluted earnings per ordinary
share attributable to

Allegion plc shareholders:

$

6.12

$

0.84

$

6.96

$

5.19

$

0.80

$

5.99

(1)

Adjustments to operating income for the year ended December 31, 2023, consist of $33.8 million of restructuring charges and acquisition and integration expenses, $55.9 million of amortization expense related to acquired intangible assets and $7.5 million of impairment expense related to intangible assets. Adjustments to operating income for the year ended December 31, 2022, consist of $35.4 million of restructuring charges and acquisition and integration expenses and $50.2 million of amortization expense related to acquired intangible assets and a fair value of inventory step-up.

(2)

Adjustments to earnings before income taxes for the year ended December 31, 2023, consist of the adjustments to operating income discussed above, as well as a $3.2 million non-operating investment loss. Adjustments to earnings before income taxes for the year ended December 31, 2022, as well as a $7.6 million loss on divestiture of a business and $4.3 million of debt financing costs, partially offset by $6.1 million in non-operating investment gains.

(3)

Adjustments to the provision for income taxes for the year ended December 31, 2023, and 2022, consist of $25.9 million and $20.8 million of tax expense, respectively, related to the excluded items discussed above.

ALLEGION PLC

SCHEDULE 3

RECONCILIATION OF GAAP TO NON-GAAP REVENUE AND OPERATING INCOME BY REGION

(In millions)

Three Months Ended December 31, 2023

Three Months Ended December 31, 2022

As Reported

Margin

As Reported

Margin

Allegion Americas

Net revenues (GAAP)

$

704.6

$

679.5

Operating income (GAAP)

$

175.0

24.8

%

$

156.8

23.1

%

Restructuring charges

2.9

0.4

%

-

-

%

Acquisition and integration costs

2.1

0.3

%

2.1

0.3

%

Amortization of acquired intangible assets

8.4

1.2

%

10.7

1.5

%

Amortization of inventory step up

-

-

%

0.5

0.1

%

Adjusted operating income

188.4

26.7

%

170.1

25.0

%

Depreciation and amortization

8.9

1.3

%

8.1

1.1

%

Adjusted EBITDA

$

197.3

28.0

%

$

178.2

26.1

%

Allegion International

Net revenues (GAAP)

$

192.8

$

182.0

Operating income (loss) (GAAP)

$

17.9

9.3

%

$

23.0

12.6

%

Restructuring charges

1.2

0.6

%

0.2

0.1

%

Acquisition and integration costs

0.4

0.2

%

0.7

0.4

%

Amortization of acquired intangible assets

5.3

2.8

%

4.7

2.6

%

Impairment of intangible assets

7.5

3.9

%

-

-

%

Adjusted operating income

32.3

16.8

%

28.6

15.7

%

Depreciation and amortization

4.3

2.2

%

4.2

2.3

%

Adjusted EBITDA

$

36.6

19.0

%

$

32.8

18.0

%

Corporate

Operating loss (GAAP)

$

(33.2

)

$

(20.4

)

Restructuring charges

1.0

-

Acquisition and integration costs

8.7

0.4

Adjusted operating loss

(23.5

)

(20.0

)

Depreciation and amortization

0.1

0.7

Adjusted EBITDA

$

(23.4

)

$

(19.3

)

Total

Net revenues

$

897.4

$

861.5

Adjusted operating income

$

197.2

22.0

%

$

178.7

20.7

%

Depreciation and amortization

13.3

1.5

%

13.0

1.6

%

Adjusted EBITDA

$

210.5

23.5

%

$

191.7

22.3

%

Year ended December 31, 2023

Year ended December 31, 2022

As Reported

Margin

As Reported

Margin

Allegion Americas

Net revenues (GAAP)

$

2,913.6

$

2,530.7

Operating income (GAAP)

$

757.2

26.0

%

$

611.2

24.2

%

Restructuring charges

3.7

0.1

%

-

-

%

Acquisition and integration costs

8.4

0.3

%

8.0

0.3

%

Amortization of acquired intangible assets

33.7

1.1

%

24.6

1.0

%

Amortization of inventory step up

-

-

%

6.0

0.2

%

Adjusted operating income

803.0

27.5

%

649.8

25.7

%

Depreciation and amortization

33.8

1.2

%

30.7

1.2

%

Adjusted EBITDA

$

836.8

28.7

%

$

680.5

26.9

%

Allegion International

Net revenues (GAAP)

$

737.2

$

741.2

Operating income (loss) (GAAP)

58.1

7.9

%

70.4

9.5

%

Restructuring charges

8.0

1.1

%

4.9

0.7

%

Acquisition and integration costs

0.8

0.1

%

1.1

0.1

%

Amortization of acquired intangible assets

22.2

3.0

%

19.6

2.7

%

Impairment of intangible assets

7.5

1.0

%

-

-

%

Adjusted operating income

96.6

13.1

%

96.0

13.0

%

Depreciation and amortization

17.8

2.4

%

17.0

2.3

%

Adjusted EBITDA

$

114.4

15.5

%

$

113.0

15.3

%

Corporate

Operating loss (GAAP)

$

(106.9

)

$

(95.2

)

Restructuring charges

1.0

-

Acquisition and integration costs

11.9

21.4

Adjusted operating loss

(94.0

)

(73.8

)

Depreciation and amortization

1.3

3.2

Adjusted EBITDA

$

(92.7

)

$

(70.6

)

Total

Net revenues

$

3,650.8

$

3,271.9

Adjusted operating income

$

805.6

22.1

%

$

672.0

20.5

%

Depreciation and amortization

52.9

1.4

%

50.9

1.6

%

Adjusted EBITDA

$

858.5

23.5

%

$

722.9

22.1

%

ALLEGION PLC

SCHEDULE 4

RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW AND NET EARNINGS TO ADJUSTED EBITDA

(In millions)

Year ended December 31,

2023

2022

Net cash from operating activities

$

600.6

$

459.5

Capital expenditures

(84.2

)

(64.0

)

Available cash flow

$

516.4

$

395.5

Three months ended December 31,

Year ended December 31,

2023

2022

2023

2022

Net earnings (GAAP)

$

118.6

$

135.4

$

540.6

$

458.3

Provision for income taxes

18.3

4.8

76.6

56.2

Interest expense

22.9

23.7

93.1

75.9

Amortization of acquired intangible assets

13.7

15.4

55.9

44.2

Amortization of inventory step-up

-

0.5

-

6.0

Depreciation and amortization of nonacquired intangible assets

13.3

13.0

52.9

50.9

EBITDA

186.8

192.8

819.1

691.5

Other income, net

(0.1

)

(4.5

)

(1.9

)

(11.6

)

Impairment of intangible assets

7.5

-

7.5

-

Loss on divestitures

-

-

-

7.6

Acquisition and integration costs and restructuring charges

16.3

3.4

33.8

35.4

Adjusted EBITDA

$

210.5

$

191.7

$

858.5

$

722.9

ALLEGION PLC

SCHEDULE 5

RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY SEGMENT

Three months ended December 31,

Year ended December 31,

2023

2022

2023

2022

Allegion Americas

Revenue growth (GAAP)

3.7

%

37.5

%

15.1

%

23.5

%

Acquisitions and divestitures

-

%

(19.7

)%

(7.9

)%

(9.1

)%

Currency translation effects

-

%

0.5

%

0.2

%

0.2

%

Organic growth (non-GAAP)

3.7

%

18.3

%

7.4

%

14.6

%

Allegion International

Revenue growth (GAAP)

5.9

%

(15.3

)%

(0.5

)%

(9.3

)%

Acquisitions and divestitures

(2.8

)%

1.1

%

(0.7

)%

0.3

%

Currency translation effects

(4.4

)%

9.5

%

(1.3

)%

9.8

%

Organic growth (non-GAAP)

(1.3

)%

(4.7

)%

(2.5

)%

0.8

%

Total

Revenue growth (GAAP)

4.2

%

21.5

%

11.6

%

14.1

%

Acquisitions and divestitures

(0.6

)%

(13.4

)%

(6.2

)%

(6.4

)%

Currency translation effects

(1.0

)%

3.3

%

(0.2

)%

3.0

%

Organic growth (non-GAAP)

2.6

%

11.4

%

5.2

%

10.7

%

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"There's no such thing as business ethics; there's just ethics. And ethics makes no concessions for the real or imagined necessities of making a profit." - Michael Josephson
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.