ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: CBT,SPG,MCHP,D,LLY

Tue, 07 May 16:36:28 GMT
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Mcgrath Rentcorp  109.92   0.03  0.03%
 Enter Symbols: 

McGrath Announces Results for Fourth Quarter 2023 and Announces 33rd Annual Dividend Increase

LIVERMORE, Calif., Feb. 21 /BusinessWire/ -- McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues from continuing operations for the quarter ended December 31, 2023 of $221.6 million, an increase of 21% compared to the fourth quarter of 2022. The Company reported net income from continuing operations of $32.0 million, or $1.30 per diluted share, for the fourth quarter of 2023, compared to net income from continuing operations of $35.0 million, or $1.43 per diluted share, for the fourth quarter of 2022.

Total revenues from continuing operations for the full year ended December 31, 2023 increased to $831.8 million from $635.7 million in 2022, with adjusted EBITDA increasing $70.8 million, or 28%, to $322.0 million. Net income from continuing operations for the year ended December 31, 2023 was $111.9 million, or $4.56 per diluted share, compared to $103.3 million, or $4.21 per diluted share, in 2022.

The Company also announced that the board of directors declared a cash dividend of $0.475 per share for the upcoming quarter ending March 31, 2024, a quarterly increase of $0.01, or 2%, over the prior year period. The cash dividend will be payable on April 30, 2024 to all shareholders of record on April 16, 2024. This marks 33 consecutive years the Company has increased its annual dividend.

FOURTH QUARTER 2023 YEAR-OVER-YEAR COMPANY HIGHLIGHTS (FROM CONTINUING OPERATIONS):

  • Rental revenues increased 19% to $123.6 million.
  • Total revenues increased 21% to $221.6 million.
  • Adjusted EBITDA1 increased 12% to $87.9 million.
  • Dividend rate of $0.465 per share for the fourth quarter 2023. On an annualized basis, this dividend represents a 1.4% yield on the February 20, 2024 close price of $128.65 per share.

Joe Hanna, President and CEO of McGrath, made the following comments:

"We were pleased with our fourth quarter results. Our 19% increase in companywide rental revenues was driven by strong modular and portable storage performance. Modular rental revenues grew 37%, with approximately two-thirds of the growth attributable to our Vesta Modular acquisition. Portable storage rental revenues grew 13%.

Our modular and portable storage businesses saw broad based rental strength across commercial and education customer bases. We maintained our focus on pricing optimization, rental fleet utilization, and value-added services for our customers. Our initiatives to grow modular sales also showed progress as sales revenues increased 21% compared to a year ago.

TRS-RenTelco experienced continued softness in semiconductor related demand, resulting in 11% lower rental revenues for the quarter, compared to a year ago. During the quarter we reduced new equipment capital spending and made progress with reducing the fleet size to better align with demand conditions.

I am very proud of everything we accomplished in 2023. Our full year revenue and profit growth reflects a diligent focus on execution. We pursued our strategic growth focus on the modular and portable storage businesses with significant organic investment in new fleet, while optimizing pricing and maintaining high fleet utilization. Our growth initiatives for Mobile Modular Plus, Site Related Services and new modular equipment sales all showed significant progress. Vesta Modular was a strong contributor to our successful year, and we completed all our Vesta integration work on schedule by year end.

The recently announced transaction with WillScot Mobile Mini validates the strength of the McGrath business, the hard work and dedication of our team members and the valuable solutions we provide to our customers. We will maintain our independent focus on disciplined operational execution through the transaction close."

DIVISION HIGHLIGHTS:

All comparisons presented below are for the quarter ended December 31, 2023 to the quarter ended December 31, 2022 unless otherwise indicated.

MOBILE MODULAR

For the fourth quarter of 2023, the Company's Mobile Modular division reported Adjusted EBITDA of $54.1 million, an increase of $11.6 million, or 27%, when compared to the same quarter in 2022.

  • Rental revenues increased 37% to $75.9 million, depreciation expense increased 37% to $9.7 million, and other direct costs increased 29% to $18.3 million, which resulted in an increase in gross profit on rental revenues of 41% to $48.0 million.
  • Rental related services revenues increased 50% to $30.7 million, primarily attributable to higher delivery and pick-up activities and higher site related services, with associated gross profit increasing 61% to $11.0 million.
  • Sales revenues increased 21% to $42.3 million, primarily from higher new equipment sales. Gross margin on sales was 32% for both 2023 and 2022, resulting in a 20% increase in gross profit on sales revenues to $13.6 million.
  • Selling and administrative expenses increased $12.9 million to $37.2 million. The increase was primarily attributed to $6.4 million higher salary and benefit costs, mostly related to the increased headcount from the Vesta Modular acquisition and $3.8 million higher allocated corporate expenses.

PORTABLE STORAGE

For the fourth quarter of 2023, the Company's Portable Storage division reported Adjusted EBITDA of $12.8 million, an increase of $2.2 million, or 20%, when compared to the same quarter in 2022.

  • Rental revenues increased 13% to $19.8 million, depreciation expense increased 30% to $0.9 million, and other direct costs decreased 6% to $1.7 million, which resulted in an increase in gross profit on rental revenues of 15% to $17.1 million.
  • Rental related services revenues increased 17% to $5.2 million, primarily attributable to higher delivery and return delivery activities, with associated gross profit increasing $0.4 million to $0.5 million.
  • Sales revenues increased $0.8 million to $1.7 million, primarily from higher used equipment sales. Gross margin on sales was 38% compared to 30% in 2022, resulting in a $0.4 million increase in gross profit on sales revenues to $0.6 million.
  • Selling and administrative expenses increased $1.6 million to $8.3 million, primarily due to higher allocated corporate expenses.

TRS-RENTELCO

For the fourth quarter of 2023, the Company's TRS-RenTelco division reported Adjusted EBITDA of $20.7 million, a decrease of 18%, when compared to the same quarter in 2022.

  • Rental revenues decreased 11% to $27.9 million, depreciation expense decreased 6%, and other direct costs decreased 18%, resulting in a 13% decrease in gross profit on rental revenues to $11.3 million. The rental revenue decrease was primarily due to weakness in the semiconductor related end markets, resulting in lower average rental equipment on rent compared to the prior year.
  • Sales revenues decreased 34% to $5.8 million and gross profit on sales revenues decreased 41% to $3.2 million.
  • Selling and administrative expenses increased 1%, to $7.4 million, when compared to the prior year.

ABOUT MCGRATH:

McGrath RentCorp (Nasdaq: MGRC) is a leading business-to-business rental company in North America with a strong record of profitable business growth. Founded in 1979, McGrath's operations are centered on modular solutions through its Mobile Modular and Mobile Modular Portable Storage businesses. In addition, its TRS-RenTelco business offers electronic test equipment rental solutions. The Company's rental product offerings and services are part of the circular supply economy, helping customers work more efficiently, and sustainably manage their environmental footprint. With over 40 years of experience, McGrath's success is driven by a focus on exceptional customer experiences. This focus has underpinned the Company's long-term financial success and supported over 30 consecutive years of annual dividend increases to shareholders, a rare distinction among publicly listed companies.

McGrath is headquartered in Livermore, California. Additional information about McGrath and its businesses is available at mgrc.com and investors.mgrc.com.

You should read this press release in conjunction with the financial statements and notes thereto included in the Company's latest Forms 10-K, 10-Q and other SEC filings. You can visit the Company's web site at www.mgrc.com to access information on McGrath RentCorp, including the latest Forms 10-K, 10-Q and other SEC filings.

CONFERENCE CALL NOTE:

As previously announced in its press release of February 1, 2024, McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on February 21, 2024 to discuss the fourth quarter 2024 results. To participate in the teleconference, dial 1-800-245-3047 (in the U.S.), or 1-203-518-9765 (outside the U.S.), or to listen only, access the simultaneous webcast at the investor relations section of the Company's website at https://investors.mgrc.com/. A replay will be available for 7 days following the call by dialing 1-800-839-8320 (in the U.S.), or 1-402-220-6072 (outside the U.S.). In addition, a live audio webcast and replay of the call may be found in the investor relations section of the Company's website at https://investors.mgrc.com/events-and-presentations.

MCGRATH RENTCORP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

Three Months Ended December 31,

Twelve Months Ended December 31,

(in thousands, except per share amounts)

2023

2022

2023

2022

Revenues

Rental

$

123,563

$

104,075

$

474,336

$

389,663

Rental related services

36,679

25,687

138,160

94,963

Rental operations

160,242

129,762

612,496

484,626

Sales

58,589

52,217

207,165

147,720

Other

2,757

922

12,181

3,319

Total revenues

221,588

182,901

831,842

635,665

Costs and Expenses

Direct costs of rental operations:

Depreciation of rental equipment

22,413

20,307

88,912

80,425

Rental related services

25,003

18,730

96,628

68,846

Other

24,754

21,785

114,942

104,358

Total direct costs of rental operations

72,170

60,822

300,482

253,629

Costs of sales

39,296

33,704

137,727

91,828

Total costs of revenues

111,466

94,526

438,209

345,457

Gross profit

110,122

88,375

393,633

290,208

Selling and administrative expenses

(54,506

)

(39,546

)

(207,539

)

(142,914

)

Other income

59

-

3,618

-

Income from operations

55,675

48,829

189,712

147,294

Interest expense

(12,126

)

(4,173

)

(40,560

)

(12,230

)

Foreign currency exchange gain (loss)

144

26

310

(378

)

Income from continuing operations before provision for income taxes

43,693

44,682

149,462

134,686

Provision for income taxes from continuing operations

11,676

9,690

37,610

31,377

Income from continuing operations

32,017

34,992

111,852

103,309

Discontinued operations:

Income from discontinued operations before provision for income taxes

-

5,984

1,709

15,334

Provision for income taxes from discontinued operations

-

1,335

453

3,505

Gain on sale of discontinued operations, net of tax

-

-

61,513

-

Income from discontinued operations

-

4,649

62,769

11,829

Net income

$

32,017

$

39,641

$

174,621

$

115,138

Earnings per share from continuing operations:

Basic

$

1.31

$

1.44

$

4.57

$

4.24

Diluted

$

1.30

$

1.43

$

4.56

$

4.21

Earnings per share from discontinued operations:

Basic

$

-

$

0.19

$

2.57

$

0.49

Diluted

$

-

$

0.19

$

2.56

$

0.48

Earnings per share:

Basic

$

1.31

$

1.63

$

7.14

$

4.73

Diluted

$

1.30

$

1.62

$

7.12

$

4.70

Shares used in per share calculation:

Basic

24,492

24,384

24,469

24,353

Diluted

24,535

24,527

24,529

24,519

Cash dividends declared per share

$

0.465

$

0.455

$

1.86

$

1.82

MCGRATH RENTCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

December 31,

(in thousands)

2023

2022

Assets

Cash

$

877

$

957

Accounts receivable, net of allowance for credit losses of $2,801 at December 31, 2023 and $2,300 at December 31, 2022

227,368

169,937

Rental equipment, at cost:

Relocatable modular buildings

1,291,093

938,081

Portable storage containers

236,123

185,187

Electronic test equipment

377,587

398,267

1,904,803

1,521,535

Less: accumulated depreciation

(575,480

)

(531,218

)

Rental equipment, net

1,329,323

990,317

Property, plant and equipment, net

169,114

138,713

Prepaid expenses and other assets

102,789

69,837

Intangible assets, net

64,588

35,431

Goodwill

323,224

106,403

Assets of discontinued operations

-

196,249

Total assets

$

2,217,283

$

1,707,844

Liabilities and Shareholders' Equity

Liabilities:

Notes payable

$

762,975

$

413,742

Accounts payable and accrued liabilities

167,523

151,208

Deferred income

111,428

82,417

Deferred income taxes, net

241,555

203,361

Liabilities of discontinued operations

-

53,171

Total liabilities

1,283,481

903,899

Shareholders' equity:

Common stock, no par value - Authorized 40,000 shares

Issued and outstanding - 24,496 shares as of December 31, 2023 and 24,388 shares as of December 31, 2022

111,122

110,080

Retained earnings

822,796

693,943

Accumulated other comprehensive loss

(116

)

(78

)

Total shareholders' equity

933,802

803,945

Total liabilities and shareholders' equity

$

2,217,283

$

1,707,844

MCGRATH RENTCORP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Twelve Months Ended December 31,

(in thousands)

2023

2022

Cash Flows from Operating Activities:

Net income

$

174,621

$

115,138

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

109,375

111,344

Deferred income taxes

(16,952

)

4,486

Provision for credit losses

2,633

837

Share-based compensation

8,275

8,009

Gain on sale of property, plant and equipment

(3,618

)

-

Gain on sale of discontinued operations

(61,513

)

-

Gain on sale of used rental equipment

(31,642

)

(37,979

)

Foreign currency exchange (gain) loss

(310

)

378

Amortization of debt issuance costs

8

16

Change in:

Accounts receivable

(37,776

)

(31,361

)

Prepaid expenses and other assets

(29,326

)

(16,484

)

Accounts payable and accrued liabilities

(32,526

)

16,347

Deferred income

14,094

23,701

Net cash provided by operating activities

95,343

194,432

Cash Flows from Investing Activities:

Proceeds from sale of discontinued operations

268,012

-

Purchases of rental equipment

(229,679

)

(187,689

)

Purchases of property, plant and equipment

(43,989

)

(17,617

)

Cash paid for acquisition of businesses

(458,315

)

-

Cash paid for acquisition of business assets

(3,767

)

-

Proceeds from sales of used rental equipment

66,168

73,879

Proceeds from sales of property, plant and equipment

9,702

-

Net cash used in investing activities

(391,868

)

(131,427

)

Cash Flows from Financing Activities:

Net borrowings under bank lines of credit

274,225

47,275

Borrowings under senior note purchase agreement

75,000

-

Principal payment of Series C senior notes

-

(60,000

)

Taxes paid related to net share settlement of stock awards

(7,233

)

(6,539

)

Payment of dividends

(45,556

)

(44,269

)

Net cash provided by (used in) financing activities

296,436

(63,533

)

Effect of foreign currency exchange rate changes on cash

9

(6

)

Net increase (decrease) in cash

(80

)

(534

)

Cash balance, beginning of period

957

1,491

Cash balance, end of period

$

877

$

957

Supplemental Disclosure of Cash Flow Information:

Interest paid, during the period

$

38,603

$

14,775

Net income taxes paid, during the period

$

91,565

$

27,362

Dividends accrued during the period, not yet paid

$

12,010

$

11,227

Rental equipment acquisitions, not yet paid

$

16,653

$

13,220

MCGRATH RENTCORP

BUSINESS SEGMENT DATA (unaudited)

Three months ended December 31, 2023

(dollar amounts in thousands)

Mobile
Modular

Portable
Storage

TRS-
RenTelco

Enviroplex

Adler Tanks
(Discontinued)

Consolidated

Revenues

Rental

$

75,931

$

19,760

$

27,872

$

-

$

-

$

123,563

Rental related services

30,713

5,150

816

-

-

36,679

Rental operations

106,644

24,910

28,688

-

-

160,242

Sales

42,329

1,696

5,751

8,813

-

58,589

Other

1,686

338

733

-

-

2,875

Total revenues

150,659

26,944

35,172

8,813

-

221,706

Costs and Expenses

Direct costs of rental operations:

Depreciation

9,725

944

11,744

-

-

22,413

Rental related services

19,689

4,651

663

-

-

25,003

Other

18,256

1,699

4,799

-

-

24,754

Total direct costs of rental operations

47,670

7,294

17,206

-

-

72,170

Costs of sales

28,718

1,059

2,577

6,942

-

39,296

Total costs of revenues

76,388

8,353

19,783

6,942

-

111,466

Gross Profit

Rental

47,950

17,117

11,329

-

-

76,396

Rental related services

11,024

499

153

-

-

11,676

Rental operations

58,974

17,616

11,482

-

-

88,072

Sales

13,611

637

3,174

1,871

-

19,293

Other

1,686

338

733

-

-

2,868

Total gross profit

74,271

18,591

15,389

1,871

-

110,122

Selling and administrative expenses

(37,213

)

(8,255

)

(7,386

)

(1,652

)

-

(54,506

)

Other income

38

7

14

-

-

59

Income from operations

$

37,096

$

10,343

$

8,017

$

219

-

$

55,675

Interest expense

(12,126

)

Foreign currency exchange gain

144

Provision for income taxes

(11,676

)

Net income

$

32,017

Other Information

Adjusted EBITDA 1

$

54,144

$

12,772

$

20,704

$

308

-

$

87,928

Average rental equipment 2

$

1,155,413

$

218,976

$

379,214

Average monthly total yield 3

2.19

%

3.01

%

2.43

%

Average utilization 4

79.7

%

74.8

%

58.9

%

Average monthly rental rate 5

2.75

%

4.02

%

4.16

%

1.

Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.

2.

Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

3.

Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

4.

Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

5.

Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

MCGRATH RENTCORP

BUSINESS SEGMENT DATA (unaudited)

Three months ended December 31, 2022

(dollar amounts in thousands)

Mobile
Modular

Portable
Storage

TRS-
RenTelco

Enviroplex

Adler Tanks
(Discontinued)

Consolidated

Revenues

Rental

$

55,230

$

17,460

$

31,385

$

-

$

18,728

$

122,803

Rental related services

20,514

4,390

783

-

8,433

34,120

Rental operations

75,744

21,850

32,168

-

27,161

156,923

Sales

34,923

943

8,726

7,625

698

52,915

Other

337

60

525

-

123

1,045

Total revenues

111,004

22,853

41,419

7,625

27,982

210,883

Costs and Expenses

Direct costs of rental operations:

Depreciation

7,119

724

12,464

-

4,008

24,315

Rental related services

13,674

4,311

745

-

6,096

24,826

Other

14,150

1,809

5,826

-

2,639

24,424

Total direct costs of rental operations

34,943

6,844

19,035

-

12,743

73,565

Costs of sales

23,625

663

3,309

6,107

472

34,176

Total costs of revenues

58,568

7,507

22,344

6,107

13,215

107,741

Gross Profit

Rental

33,961

14,927

13,095

-

12,081

74,064

Rental related services

6,839

80

38

-

2,337

9,294

Rental operations

40,800

15,007

13,133

-

14,418

83,358

Sales

11,298

280

5,417

1,518

226

18,739

Other

337

60

525

-

123

1,045

Total gross profit

52,436

15,346

19,075

1,518

14,767

103,142

Selling and administrative expenses

(24,317

)

(6,672

)

(7,315

)

(1,242

)

(7,786

)

(47,332

)

Other income

-

-

-

-

-

-

Income from operations

$

28,119

$

8,674

$

11,760

$

276

$

6,981

55,810

Interest expense

(5,170

)

Foreign currency exchange gain

26

Provision for income taxes

(11,025

)

Net income

$

39,641

Other Information

Adjusted EBITDA 1

$

42,528

$

10,617

$

25,333

$

351

$

12,140

$

90,969

Average rental equipment 2

$

863,088

$

181,633

$

395,789

Average monthly total yield 3

2.13

%

3.20

%

2.63

%

Average utilization 4

80.5

%

84.9

%

63.0

%

Average monthly rental rate 5

2.65

%

3.77

%

4.20

%

1.

Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.

2.

Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

3.

Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

4.

Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

5.

Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

MCGRATH RENTCORP

BUSINESS SEGMENT DATA (unaudited)

Twelve months ended December 31, 2023

(dollar amounts in thousands)

Mobile
Modular

Portable
Storage

TRS-
RenTelco

Enviroplex

Adler Tanks
(Discontinued)

Consolidated

Revenues

Rental

$

285,553

$

74,536

$

114,247

$

-

$

6,520

$

480,856

Rental related services

114,511

20,510

3,139

-

2,584

140,744

Rental operations

400,064

95,046

117,386

-

9,104

621,600

Sales

155,267

4,587

27,119

20,192

269

207,434

Other

6,905

1,504

3,772

-

65

19,025

Total revenues

562,236

101,137

148,277

20,192

9,438

841,280

Costs and Expenses

Direct costs of rental operations:

Depreciation

36,921

3,514

48,477

-

1,325

90,237

Rental related services

75,390

18,568

2,670

-

2,020

98,648

Other

86,983

7,317

20,642

-

1,270

116,212

Total direct costs of rental operations

199,294

29,399

71,789

-

4,614

305,096

Costs of sales

105,021

2,858

13,884

15,964

159

137,886

Total costs of revenues

304,315

32,257

85,673

15,964

4,773

442,982

Gross Profit

Rental

161,649

63,705

45,128

-

3,926

274,408

Rental related services

39,121

1,942

469

-

564

42,096

Rental operations

200,770

65,647

45,597

-

4,490

316,504

Sales

50,246

1,729

13,235

4,228

110

69,548

Other

6,905

1,504

3,772

-

65

12,246

Total gross profit

257,921

68,880

62,604

4,228

4,665

398,298

Selling and administrative expenses

(138,574

)

(31,537

)

(30,962

)

(6,466

)

(2,582

)

(210,121

)

Other income

2,329

457

832

-

-

3,618

Income (loss) from operations

$

121,676

$

37,800

$

32,474

$

(2,238

)

$

2,083

$

191,795

Interest expense

(40,934

)

Foreign currency exchange loss

310

Provision for income taxes

(38,063

)

Net income

$

113,108

Other Information

Adjusted EBITDA 1

$

191,990

$

47,147

$

84,736

$

(1,899

)

$

3,682

$

325,656

Average rental equipment 2

$

1,093,086

$

206,095

$

388,679

Average monthly total yield 3

2.18

%

3.01

%

2.43

%

Average utilization 4

79.7

%

77.3

%

58.9

%

Average monthly rental rate 5

2.73

%

3.90

%

4.16

%

1.

Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs. Adjusted EBITDA for the year ended December 31, 2023, excludes the gain on sale of discontinued operations from the divestiture of Adler Tanks.

2.

Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

3.

Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

4.

Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

5.

Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

MCGRATH RENTCORP

BUSINESS SEGMENT DATA (unaudited)

Twelve months ended December 31, 2022

(dollar amounts in thousands)

Mobile
Modular

Portable
Storage

TRS-
RenTelco

Enviroplex

Adler Tanks
(Discontinued)

Consolidated

Revenues

Rental

$

206,070

$

62,218

$

121,375

$

-

$

66,366

$

456,029

Rental related services

74,756

17,095

3,112

-

27,654

122,617

Rental operations

280,826

79,313

124,487

-

94,020

578,646

Sales

97,046

2,933

24,571

23,170

2,933

150,653

Other

1,339

260

1,720

-

1,205

4,524

Total revenues

379,211

82,506

150,778

23,170

98,158

733,823

Costs and Expenses

Direct costs of rental operations:

Depreciation

28,373

2,799

49,253

-

16,004

96,429

Rental related services

49,910

16,344

2,592

-

20,947

89,793

Other

76,819

6,212

21,327

-

12,422

116,780

Total direct costs of rental operations

155,102

25,355

73,172

-

49,373

303,002

Costs of sales

62,224

1,849

9,707

18,048

2,085

93,913

Total costs of revenues

217,326

27,204

82,879

18,048

51,458

396,915

Gross Profit

Rental

100,878

53,207

50,795

-

37,940

242,820

Rental related services

24,847

750

520

-

6,707

32,824

Rental operations

125,725

53,957

51,315

-

44,647

275,644

Sales

34,822

1,084

14,864

5,122

848

56,740

Other

1,339

260

1,720

-

1,205

4,524

Total gross profit

161,885

55,302

67,899

5,122

46,700

336,908

Selling and administrative expenses

(85,769

)

(24,465

)

(27,245

)

(5,435

)

(28,428

)

(171,342

)

Other income

-

-

-

-

-

-

Income (loss) from operations

$

76,116

$

30,837

$

40,654

$

(313

)

$

18,272

$

165,566

Interest expense

(15,168

)

Foreign currency exchange loss

(378

)

Provision for income taxes

(34,882

)

Net income

$

115,138

Other Information

Adjusted EBITDA 1

$

121,831

$

37,393

$

92,007

$

(25

)

$

37,660

$

288,866

Average rental equipment 2

$

855,640

$

169,997

$

383,235

Average monthly total yield 3

2.01

%

3.05

%

2.63

%

Average utilization 4

78.0

%

84.8

%

64.2

%

Average monthly rental rate 5

2.57

%

3.60

%

4.11

%

1.

Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs.

2.

Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

3.

Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

4.

Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

5.

Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

Reconciliation of Adjusted EBITDA to the most directly comparable GAAP measures

To supplement the Company's financial data presented on a basis consistent with accounting principles generally accepted in the United States of America ("GAAP"), the Company presents "Adjusted EBITDA", which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization, share-based compensation and transaction costs. The Company presents Adjusted EBITDA as a financial measure as management believes it provides useful information to investors regarding the Company's liquidity and financial condition and because management, as well as the Company's lenders, use this measure in evaluating the performance of the Company.

Management uses Adjusted EBITDA as a supplement to GAAP measures to further evaluate the Company's period-to-period operating performance, compliance with financial covenants in the Company's revolving lines of credit and senior notes and the Company's ability to meet future capital expenditure and working capital requirements. Management believes the exclusion of non-cash charges, including share-based compensation and transaction costs, is useful in measuring the Company's cash available for operations and performance of the Company. Because management finds Adjusted EBITDA useful, the Company believes its investors will also find Adjusted EBITDA useful in evaluating the Company's performance.

Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP or as a measure of the Company's profitability or liquidity. Adjusted EBITDA is not in accordance with or an alternative for GAAP and may be different from non-GAAP measures used by other companies. Unlike EBITDA, which may be used by other companies or investors, Adjusted EBITDA does not include share-based compensation charges and transaction costs. The Company believes that Adjusted EBITDA is of limited use in that it does not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and does not accurately reflect real cash flow. In addition, other companies may not use Adjusted EBITDA or may use other non-GAAP measures, limiting the usefulness of Adjusted EBITDA for purposes of comparison. The Company's presentation of Adjusted EBITDA should not be construed as an inference that the Company will not incur expenses that are the same as or similar to the adjustments in this presentation. Therefore, Adjusted EBITDA should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. The Company compensates for the limitations of Adjusted EBITDA by relying upon GAAP results to gain a complete picture of the Company's performance. Because Adjusted EBITDA is a non-GAAP financial measure as defined by the SEC, the Company includes in the tables below reconciliations of Adjusted EBITDA to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Reconciliation of Income from Continuing Operations to Adjusted EBITDA

(dollar amounts in thousands)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2023

2022

2023

2022

Income from continuing operations

$

32,016

$

34,992

$

111,852

$

103,309

Provision for income taxes from continuing operations

11,676

9,690

37,610

31,377

Interest expense

12,126

4,173

40,560

12,230

Depreciation and amortization

27,533

23,508

107,918

93,490

EBITDA

83,351

72,363

297,940

240,406

Share-based compensation

3,002

2,503

8,157

6,747

Transaction costs 3

1,575

3,886

15,877

4,053

Adjusted EBITDA 1

$

87,928

$

78,752

$

321,974

$

251,206

Adjusted EBITDA margin 2

40

%

43

%

39

%

40

%

Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities

(dollar amounts in thousands)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2023

2022

2023

2022

Adjusted EBITDA 1

$

87,928

$

90,969

$

325,656

$

288,866

Interest paid

(10,785

)

(5,793

)

(38,603

)

(14,775

)

Income taxes paid, net of refunds received

(82,018

)

(2,477

)

(91,565

)

(27,362

)

Gain on sale of used rental equipment

(8,678

)

(11,274

)

(31,642

)

(37,979

)

Foreign currency exchange loss

(144

)

(26

)

(310

)

378

Amortization of debt issuance costs

2

3

8

16

Change in certain assets and liabilities:

Accounts receivable, net

(9,204

)

(64

)

(35,143

)

(30,524

)

Prepaid expenses and other assets

(21,936

)

829

(29,326

)

(16,484

)

Accounts payable and other liabilities

15,089

(1,335

)

(17,826

)

8,595

Deferred income

6,186

(9,698

)

14,094

23,701

Net cash (used in) provided by operating activities

$

(23,560

)

$

61,134

$

95,343

$

194,432

1.

Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation and transaction costs. Adjusted EBITDA for the twelve months ended December 31, 2023, excludes the gain on sale of discontinued operations from the divestiture of Adler Tanks. Total Adjusted EBITDA attributed to discontinued operations for the years ended December 31, 2023 and 2022, was $3,682 and $37,660, respectively.

2.

Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues for the period.

3.

Transaction costs include acquisition and divestiture related legal and professional fees and other costs specific to these transactions.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"To profit from good advice requires more wisdom than to give it." - John Churton Collins
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.