ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Corsair Gaming Inc  11.30   0.17  1.53%
 Enter Symbols: 

Corsair Gaming Reports Fourth Quarter and Full Year 2023 Financial Results


Delivers 16% Q4 YoY Revenue Growth in Gamer and Creator Peripherals, with 6% Growth in Total FY23 Revenue, and Over 100% Growth in FY23 Adjusted EBITDA

MILPITAS, Calif., Feb. 13 /BusinessWire/ -- Corsair Gaming, Inc. (NASDAQ:CRSR) ("Corsair" or the "Company"), a leading global provider and innovator of high-performance products for gamers, streamers, content-creators, and gaming PC builders, today announced financial results for the fourth quarter and full year ended December 31, 2023, as well as guidance for 2024.

Fourth Quarter 2023 Select Financial Metrics

  • Net revenue was $417.3 million compared to $363.2 million in the third quarter of 2023 and $398.7 million in the fourth quarter of 2022. Gaming Components and Systems segment net revenue was $280.5 million compared to $272.8 million in the third quarter of 2023 and $280.9 million in the fourth quarter of 2022, while Gamer and Creator Peripherals segment net revenue was $136.8 million compared to $90.4 million in the third quarter of 2023 and $117.8 million in the fourth quarter of 2022.
  • Net income attributable to common shareholders was $6.2 million, or net income of $0.06 per diluted share, compared to a net loss of $3.1 million, or a net loss of $0.03 per diluted share, in the third quarter of 2023 and net income of $12.5 million, or net income of $0.12 per diluted share, in the fourth quarter of 2022.
  • Adjusted net income was $23.2 million, or net income of $0.22 per diluted share, compared to adjusted net income of $13.4 million, or net income of $0.13 per diluted share in the third quarter of 2023 and adjusted net income of $20.7 million, or net income of $0.20 per diluted share, in the fourth quarter of 2022.
  • Adjusted EBITDA was $33.7 million, compared to $23.0 million in the third quarter of 2023, and $32.0 million in the fourth quarter of 2022.
  • Cash and restricted cash was $178.6 million as of December 31, 2023.

Full Year 2023 Select Financial Metrics

  • Net revenue was $1,459.9 million in 2023 compared to $1,375.1 million in 2022. Gaming Components and Systems segment net revenue was $1,065.0 million in 2023 compared to $937.3 million in 2022, while Gamer and Creator Peripherals segment net revenue was $394.9 million in 2023 compared to $437.8 million in 2022.
  • Net income attributable to common shareholders was $3.2 million, or net income of $0.03 per diluted share for the full year 2023, compared to a net loss of $60.9 million, or a net loss of $0.63 per diluted share, for the full year 2022.
  • Adjusted net income was $58.3 million, or net income of $0.55 per diluted share for the full year 2023, compared to adjusted net income of $18.4 million, or net income of $0.18 per diluted share for the full year 2022.
  • Adjusted EBITDA was $95.1 million in 2023, compared to $46.5 million for the full year 2022.

Definitions of the non-GAAP financial measures used in this press release and reconciliations of such measures to their nearest GAAP equivalents are included below under the heading "Use and Reconciliation of Non-GAAP Financial Measures."

Andy Paul, Chief Executive Officer of Corsair, stated, "I am really excited to see that the gaming market is now showing signs of growth again after relaxing back from the surge that occurred during the pandemic. Consumer spending during the recent holiday period was better than we expected and we see that the high inventory levels at our competitors that were causing heavy discounting are generally back to normal. We saw a 16% year over year increase in our Gamer and Creator Peripherals segment for Q4 2023, which is a reflection of the market returning to growth and also Corsair gaining market share."

"I am also very pleased with our overall performance for the full year. In Q1 2023, we were still lapping a quarter where most people were working at home but for the last three quarters of 2023 we saw overall growth of 11%. We launched some really exciting products during 2023, and many were sold out during Q4 2023, including our new PC controller, our new Elgato teleprompter, our new headsets and our new line of power supplies. In fact, we were airfreighting many of these products into our hubs during much of Q4 2023 to meet demand. We also launched our Elgato Marketplace, which sells apps and plug-ins for our Stream Deck, and has products from both us and third party developers. This is doing better than expected and already 35% of the Stream Deck installed base have opened accounts on the marketplace website."

"The gaming hardware market in the United States and Europe, where we have most of our business, is now at a level between 30% and 50% bigger than pre-pandemic years. Looking forward to 2024, we expect that the Gaming Components and Systems segment will be similar to last year since we are mid-cycle for new GPUs and the next big GPU launch and demand surge is likely to be 2025. For the Gamer and Creator Peripherals segment, we expect significant growth, especially from new products we recently launched and more that we are about to launch. In addition, we plan to enter two new product categories in 2024, sim racing and mobile controllers. We expect the overall gaming market to now enter a new growth phase as we enter a refresh cycle from the surge of consumer spending that occurred during the shelter at home years. This plus our anticipated market share gains should help to position us over the next few years, as we strive to reach over $2 billion in revenue with double-digit percentage EBITDA margins."

Michael G. Potter, Chief Financial Officer of Corsair, stated, "We more than doubled our adjusted EBITDA to $95.1 million from $46.5 million in 2022, and turned profitable on a GAAP basis with earnings per share to $0.03 per diluted share from a loss of $0.63 per diluted share in 2022, with adjusted earnings per share tripling to $0.55 per diluted share from $0.18 per diluted share in 2022. Gross margin increased by 310 basis points to 24.7 percent for 2023 from 21.6 percent in 2022, with our Gamer and Creator Peripherals segment gross margin increasing 510 basis points to 33.7 percent from 28.6 percent in 2022, and our Gaming Components and Systems gross margin increasing 300 basis points to 21.3 percent from 18.3 percent in 2022. We benefitted from demand for new products, reduced promotional activities and improved inventory levels as we continued to work towards our long-term target gross margin levels. With regard to inventory, we have returned to target levels in both the channel and our warehouses, and we are actually light in some categories, including some of our more recent product launches. We expect to build on this positive momentum in 2024, with a strong demand outlook for our new products, improved profitability and continued growth in adjusted EBITDA. Our strong cash position and our reduction of face value of debt to below $200 million positions us well to continue to invest in our business."

Financial Outlook

For the full year 2024, Corsair's financial outlook reflects cautious optimism. Corsair expects revenue growth to improve through 2024, with a further improvement in adjusted EBITDA led by an additional improvement in margin, stabilized shipping costs and continued tight operating expense controls.

  • Net revenue to be in the range of $1.45 billion to $1.60 billion.
  • Adjusted operating income to be in the range of $92 million to $112 million.
  • Adjusted EBITDA to be in the range of $105 million to $125 million.

Certain non-GAAP measures included in our financial outlook were not reconciled to the comparable GAAP financial measures because the GAAP measures are not accessible on a forward-looking basis. We are unable to reconcile these forward-looking non-GAAP financial measures to the most directly comparable GAAP measures without unreasonable efforts because we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures for these periods but would not impact the non-GAAP measures. Such items may include stock-based compensation charges, amortization, and other items. The unavailable information could have a significant impact on our GAAP financial results.

The foregoing forward-looking statements reflect our expectations as of today's date. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. We do not intend to update our financial outlook until our next quarterly results announcement.

Recent Developments

  • Further expanded the iCUE LINK Ecosystem, with the introduction of new flagship all-in-one coolers. Answering the DIY PC builders' call, Corsair's iCUE LINK H100i, H150i, and H170i LCD AIO coolers come in radiator sizes of 240mm, 360mm and 420mm. Boasting a 2.1-inch IPS LCD screen with a 480 x 480 resolution screen capable of displaying real-time coolant temperatures, images, and animated GIFs. iCUE LINK QX120 and QX140 RGB fans feature 34 individually addressable LEDs.
  • Introduced the iCUE LINK Hydro X, an innovative new flagship of the Pump/Reservoir Combo lineup. The iCUE LINK XD5 RGB ELITE LCD features a 2.1-inch IPS LCD screen with a fully customizable display. iCUE LINK XG7 RGB 40-Series GPU Water Blocks, the Hydro X Series is now integrated with the iCUE LINK ecosystem, making building a world-class custom loop easier than ever.
  • Unveiled its fastest SSD ever, the MP700 PRO, utilizing the PCIe 5.0 interface to offer sequential read speeds of up 12,400MB/sec and writes of up to 11,800MB/sec. Available with three different cooling options, to ensure users have the best option for their systems. Corsair also launched the MP600 MICRO, a small form factor SSD that's compatible with the Lenovo Legion Go handheld gaming PC.
  • Debuted the K70 CORE RGB mechanical keyboard. Designed with pre-lubricated CORSAIR MLX Red Linear ultra-responsive mechanical switches, the K70 provides a refined playing and typing experience. Two layers of sound dampening foam produce satisfying acoustics and feel, eliminating annoying pings and clacks that take you out of the game, all at a competitive price point and made with 85% post-consumer recycled plastic.
  • M75 AIR ultra-lightweight wireless mouse: Weighing just 60g, the new symmetrically shaped M75 AIR offers comfort and control for all grip types, and provides a smooth glide on any playing surface. Precise CORSAIR MARKSMAN 26K DPI optical sensor tracks micro adjustments flawlessly, with a long-lasting battery providing up to 100 hours of use over Bluetooth between charges, and fast charges from 0-100% in 75 minutes.

Conference Call and Webcast Information

Corsair will host a conference call to discuss the fourth quarter and full year 2023 financial results today at 2:00 p.m. Pacific Time. The conference call will be accessible on Corsair's Investor Relations website at https://ir.corsair.com, or by dialing 1-877-407-0784 (USA) or 1-201-689-8560 (International) with conference ID 13743931. A replay will be available approximately 3 hours after the live call ends on Corsair's Investor Relations website, or through February 20, 2024 by dialing 1-844-512-2921 (USA) or 1-412-317-6671 (International), with passcode 13743931.

About Corsair Gaming

Corsair (Nasdaq: CRSR) is a leading global developer and manufacturer of high-performance products and technology for gamers, content creators, and PC enthusiasts. From award-winning PC components and peripherals, to premium streaming equipment and smart ambient lighting, Corsair delivers a full ecosystem of products that work together to enable everyone, from casual gamers to committed professionals, to perform at their very best. Corsair also sells products under its Elgato brand, which provides premium studio equipment and accessories for content creators, SCUF Gaming brand, which builds custom-designed controllers for competitive gamers, Drop, the leading community-driven mechanical keyboard brand and ORIGIN PC brand, a builder of custom gaming and workstation desktop PCs.

Forward Looking Statements

Except for the historical information contained herein, the matters set forth in this press release are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, Corsair's expectations regarding market headwinds and tailwinds; its expectations regarding 2024 and 2025; statements regarding new product launches and the entry into new product categories; and 2024 resulting in strong demand for Corsair's products and improved profitability and continued growth in adjusted EBITDA; its estimated full year 2024 net revenue, adjusted operating income and adjusted EBITDA; and whether and when Corsair will reach revenue over $2 billion with double-digit percentage EBITDA margins. Forward-looking statements are based on our management's beliefs, as well as assumptions made by, and information currently available to them. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: current macroeconomic conditions, including the impacts of high inflation and risk of recession on demand for our products, consumer confidence and financial markets generally; the lingering impacts and future outbreaks of the COVID-19 pandemic and its impacts on our operations and the operations of our manufacturers, retailers and other partners, as well as its impacts on the economy overall, including capital markets; our ability to build and maintain the strength of our brand among gaming and streaming enthusiasts and our ability to continuously develop and successfully market new products and improvements to existing products; the introduction and success of new third-party high-performance computer hardware, particularly graphics processing units and central processing units as well as sophisticated new video games; fluctuations in operating results; the risk that we are not able to compete with competitors and/or that the gaming industry, including streaming and esports, does not grow as expected or declines; the loss or inability to attract and retain key management; the impacts from geopolitical events and unrest; delays or disruptions at our or third-parties' manufacturing and distribution facilities; our ability to successfully integrate any companies or assets we have acquired or may acquire; currency exchange rate fluctuations or international trade disputes resulting in our products becoming relatively more expensive to our overseas customers or resulting in an increase in our manufacturing costs; and the other factors described under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023 to be filed with the Securities and Exchange Commission ("SEC") and our subsequent filings with the SEC. Copies of each filing may be obtained from us or the SEC. All forward-looking statements reflect our beliefs and assumptions only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect future events or circumstances. Our results for the quarter and year ended December 31, 2023 are also not necessarily indicative of our operating results for any future periods.

Use and Reconciliation of Non-GAAP Financial Measures

To supplement the financial results presented in accordance with GAAP, this earnings release presents certain non-GAAP financial information, including adjusted operating income (loss), adjusted net income (loss), adjusted net income (loss) per diluted share and adjusted EBITDA. These are important financial performance measures for us, but are not financial measures as defined by GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation of or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use adjusted operating income (loss), adjusted net income (loss), adjusted net income (loss) per share and adjusted EBITDA to evaluate our operating performance and trends and make planning decisions. We believe that these non-GAAP financial measures help identify underlying trends in our business that could otherwise be masked by the effect of the expenses and other items that we exclude in such non-GAAP measures. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to the key financial metrics used by our management in our financial and operational decision-making. We also present these non-GAAP financial measures because we believe investors, analysts and rating agencies consider it useful in measuring our ability to meet our debt service obligations.

Our use of these terms may vary from that of others in our industry. These non-GAAP financial measures should not be considered as an alternative to net revenue, operating income (loss), net income (loss), cash provided by operating activities, or any other measures derived in accordance with GAAP as measures of operating performance or liquidity. Reconciliations of these measures to the most directly comparable GAAP financial measures are presented in the attached schedules.

We calculate these non-GAAP financial measures as follows:

  • Adjusted operating income (loss), non-GAAP, is determined by adding back to GAAP operating income (loss), the impact from amortization, stock-based compensation, inventory reserve in excess of normal run rate to address overhang in the channel, certain acquisition-related and integration-related costs, acquisition accounting impact related to recognizing acquired inventory at fair value, restructuring costs, non-deferred offering costs and other costs.
  • Adjusted net income (loss), non-GAAP, is determined by adding back to GAAP net income (loss), the impact from amortization, stock-based compensation, inventory reserve in excess of normal run rate to address overhang in the channel, certain acquisition-related and integration-related costs, acquisition accounting impact related to recognizing acquired inventory at fair value, restructuring costs, asset impairment charge, non-deferred offering costs and other costs, and the related tax effects of each of these adjustments.
  • Adjusted net income (loss) per diluted share, non-GAAP, is determined by dividing adjusted net income (loss), non-GAAP by the respective weighted average shares outstanding, inclusive of the impact of other dilutive securities.
  • Adjusted EBITDA is determined by adding back to GAAP net income (loss), the impact from amortization, stock-based compensation, depreciation, interest expense, net, inventory reserve in excess of normal run rate to address overhang in the channel, certain acquisition-related and integration-related costs, acquisition accounting impact related to recognizing acquired inventory at fair value, restructuring costs, asset impairment charge, non-deferred offering costs, tax expense (benefit), and other costs.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view these non-GAAP financial measures in conjunction with the related GAAP financial measures.

Corsair Gaming, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share amounts)

Three Months Ended
December 31,

Years Ended
December 31,

2023

2022

2023

2022

Net revenue

$

417,286

$

398,730

$

1,459,875

$

1,375,098

Cost of revenue

314,612

300,873

1,099,612

1,078,466

Gross profit

102,674

97,857

360,263

296,632

Operating expenses:

Sales, general and administrative

73,831

68,476

285,313

284,932

Product development

16,719

15,741

65,261

66,493

Total operating expenses

90,550

84,217

350,574

351,425

Operating income (loss)

12,124

13,640

9,689

(54,793

)

Other (expense) income:

Interest expense

(4,351

)

(3,871

)

(17,420

)

(9,560

)

Interest income

1,645

374

6,839

374

Other (expense) income, net

(1,261

)

(1,583

)

(2,587

)

213

Total other expense, net

(3,967

)

(5,080

)

(13,168

)

(8,973

)

Income (loss) before income taxes

8,157

8,560

(3,479

)

(63,766

)

Income tax (expense) benefit

(581

)

(1,442

)

2,442

9,820

Net income (loss)

7,576

7,118

(1,037

)

(53,946

)

Less: Net income attributable to noncontrolling interest

595

409

1,553

442

Net income (loss) attributable to Corsair Gaming, Inc.

$

6,981

$

6,709

$

(2,590

)

$

(54,388

)

Calculation of net income (loss) per share attributable to common stockholders of Corsair Gaming, Inc.:

Net income (loss) attributable to Corsair Gaming, Inc.

$

6,981

$

6,709

$

(2,590

)

$

(54,388

)

Change in redemption value of redeemable noncontrolling interest

(758

)

5,794

5,777

(6,536

)

Net income (loss) attributable to common stockholders of Corsair Gaming, Inc.

$

6,223

$

12,503

$

3,187

$

(60,924

)

Net income (loss) per share attributable to common stockholders of Corsair Gaming, Inc.:

Basic

$

0.06

$

0.13

$

0.03

$

(0.63

)

Diluted

$

0.06

$

0.12

$

0.03

$

(0.63

)

Weighted-average common shares outstanding:

Basic

103,058

98,485

102,482

96,280

Diluted

106,220

102,340

106,276

96,280

Corsair Gaming, Inc.

Segment Information

(Unaudited, in thousands, except percentages)

Three Months Ended
December 31,

Years Ended
December 31,

2023

2022

2023

2022

Net revenue:

Gamer and Creator Peripherals

$

136,828

$

117,832

$

394,881

$

437,817

Gaming Components and Systems

280,458

280,898

1,064,994

937,281

Total Net Revenue

$

417,286

$

398,730

$

1,459,875

$

1,375,098

Gross Profit:

Gamer and Creator Peripherals

$

50,897

$

39,674

$

132,982

$

125,079

Gaming Components and Systems

51,777

58,183

227,281

171,553

Total Gross Profit

$

102,674

$

97,857

$

360,263

$

296,632

Gross Margin:

Gamer and Creator Peripherals

37.2

%

33.7

%

33.7

%

28.6

%

Gaming Components and Systems

18.5

%

20.7

%

21.3

%

18.3

%

Total Gross Margin

24.6

%

24.5

%

24.7

%

21.6

%

Corsair Gaming, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

December 31,
2023

December 31,
2022

Assets

Current assets:

Cash and restricted cash

$

178,325

$

153,827

Accounts receivable, net

253,268

235,656

Inventories

240,172

192,717

Prepaid expenses and other current assets

39,824

40,593

Total current assets

711,589

622,793

Restricted cash, noncurrent

239

233

Property and equipment, net

32,212

34,927

Goodwill

354,705

347,747

Intangible assets, net

188,009

216,255

Other assets

70,709

75,290

Total assets

$

1,357,463

$

1,297,245

Liabilities

Current liabilities:

Debt maturing within one year, net

$

12,190

$

6,495

Accounts payable

239,957

172,033

Other liabilities and accrued expenses

166,340

164,470

Total current liabilities

418,487

342,998

Long-term debt, net

186,006

232,170

Deferred tax liabilities

17,395

18,054

Other liabilities, noncurrent

41,595

48,589

Total liabilities

663,483

641,811

Temporary equity

Redeemable noncontrolling interest

15,937

21,367

Permanent equity

Corsair Gaming, Inc. stockholders' equity:

Common stock and additional paid-in capital

630,652

593,496

Retained earnings

40,410

37,223

Accumulated other comprehensive loss

(3,487

)

(6,881

)

Total Corsair Gaming, Inc. stockholders' equity

667,575

623,838

Nonredeemable noncontrolling interest

10,468

10,229

Total permanent equity

678,043

634,067

Total liabilities, temporary equity and permanent equity

$

1,357,463

$

1,297,245

Corsair Gaming, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

Three Months Ended
December 31,

Years Ended
December 31,

2023

2022

2023

2022

Cash flows from operating activities:

Net income (loss)

$

7,576

$

7,118

$

(1,037

)

$

(53,946

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Stock-based compensation

7,628

5,281

30,873

22,158

Depreciation

3,194

3,033

12,210

10,728

Amortization

9,483

8,871

38,488

42,795

Debt issuance costs amortization

280

124

679

398

Deferred income taxes

1,392

(2,184

)

(6,332

)

(21,736

)

Other

1,490

2,748

3,584

4,469

Changes in operating assets and liabilities:

Accounts receivable

384

(77,517

)

(17,686

)

55,845

Inventories

(4,018

)

56,917

(39,470

)

111,288

Prepaid expenses and other assets

6,453

8,400

1,902

1,268

Accounts payable

23,863

8,163

62,150

(65,928

)

Other liabilities and accrued expenses

(632

)

293

3,792

(40,950

)

Net cash provided by operating activities

57,093

21,247

89,153

66,389

Cash flows from investing activities:

Acquisition of businesses, net of cash acquired

-

-

(14,220

)

(19,534

)

Payment of deferred and contingent consideration

-

(90

)

-

(185

)

Purchase of property and equipment

(1,977

)

(6,465

)

(12,761

)

(26,315

)

Investment in available-for-sale convertible note

-

-

-

(1,000

)

Net cash used in investing activities

(1,977

)

(6,555

)

(26,981

)

(47,034

)

Cash flows from financing activities:

Repayment of debt and debt issuance costs

(24,750

)

(5,466

)

(41,000

)

(9,483

)

Borrowings from line of credit

-

75,500

-

701,500

Repayments of line of credit

-

(75,500

)

-

(701,500

)

Proceeds from public offering, net of underwriting discounts and commissions and other offering costs

-

81,359

(497

)

81,359

Proceeds from issuance of shares through employee equity incentive plans

659

2,883

7,449

7,015

Payment of taxes related to net share settlement of equity awards

(91

)

(133

)

(1,409

)

(1,532

)

Dividend paid to noncontrolling interest

-

(2,107

)

(980

)

(4,312

)

Payment of contingent consideration

-

-

(950

)

(438

)

Net cash provided by (used in) financing activities

(24,182

)

76,536

(37,387

)

72,609

Effect of exchange rate changes on cash

(140

)

1,150

$

(281

)

$

(3,284

)

Net increase in cash and restricted cash

30,794

92,378

24,504

88,680

Cash and restricted cash at the beginning of the period

147,770

61,682

154,060

65,380

Cash and restricted cash at the end of the period

$

178,564

$

154,060

$

178,564

$

154,060

Corsair Gaming, Inc.

GAAP to Non-GAAP Reconciliations

Non-GAAP Operating Income Reconciliations

(Unaudited, in thousands, except percentages)

Three
Months
Ended
December 31,

Three
Months
Ended
September 30,

Three
Months
Ended
December 31,

Years Ended
December 31,

2023

2023

2022

2023

2022

Operating Income (loss) - GAAP

$

12,124

$

(758

)

$

13,640

$

9,689

$

(54,793

)

Amortization

9,483

9,507

9,430

38,488

43,354

Stock-based compensation

7,628

7,825

5,281

30,873

22,158

Inventory reserve in excess of normal run rate to address overhang in the channel

-

-

-

-

19,489

Acquisition-related and integration-related costs

1,401

1,386

338

3,561

1,134

Acquisition accounting impact related to recognizing acquired inventory at fair value

561

960

-

1,521

282

Restructuring costs

595

709

628

1,304

2,197

Non-deferred offering costs

-

-

-

-

324

Other

-

-

245

-

441

Adjusted Operating Income - Non-GAAP

$

31,792

$

19,629

$

29,562

$

85,436

$

34,586

As a % of net revenue - GAAP

2.9

%

-0.2

%

3.4

%

0.7

%

-4.0

%

As a % of net revenue - Non-GAAP

7.6

%

5.4

%

7.4

%

5.9

%

2.5

%

Corsair Gaming, Inc.

GAAP to Non-GAAP Reconciliations

Non-GAAP Net Income and Net Income Per Share Reconciliations

(Unaudited, in thousands, except per share amounts)

Three
Months
Ended
December 31,

Three
Months
Ended
September 30,

Three
Months
Ended
December 31,

Years Ended
December 31,

2023

2023

2022

2023

2022

Net income (loss) attributable to common stockholders of Corsair Gaming, Inc. (1)

$

6,223

$

(3,079

)

$

12,503

$

3,187

$

(60,924

)

Less: Change in redemption value of redeemable noncontrolling interest

(758

)

-

5,794

5,777

(6,536

)

Net income (loss) attributable to Corsair Gaming, Inc.

6,981

(3,079

)

6,709

(2,590

)

(54,388

)

Add: Net income attributable to noncontrolling interest

595

193

409

1,553

442

Net Income (loss) - GAAP

7,576

(2,886

)

7,118

(1,037

)

(53,946

)

Adjustments:

Amortization

9,483

9,507

9,430

38,488

43,354

Stock-based compensation

7,628

7,825

5,281

30,873

22,158

Inventory reserve in excess of normal run rate to address overhang in the channel

-

-

-

-

19,489

Acquisition-related and integration-related costs

1,401

1,386

338

3,561

1,134

Acquisition accounting impact related to recognizing acquired inventory at fair value

561

960

-

1,521

282

Restructuring costs

595

709

628

1,304

2,197

Asset impairment charge

-

-

1,000

-

1,000

Non-deferred offering costs

-

-

-

-

324

Other

-

-

245

-

441

Non-GAAP income tax adjustment

(4,052

)

(4,137

)

(3,369

)

(16,404

)

(17,984

)

Adjusted Net Income - Non-GAAP

$

23,192

$

13,364

$

20,671

$

58,306

$

18,449

Diluted net income (loss) per share:

GAAP

$

0.06

$

(0.03

)

$

0.12

$

0.03

$

(0.63

)

Adjusted, Non-GAAP

$

0.22

$

0.13

$

0.20

$

0.55

$

0.18

Weighted average common shares outstanding - Diluted:

GAAP

106,220

102,863

102,340

106,276

96,280

Adjusted, Non-GAAP

106,220

106,532

102,340

106,276

100,557

(1) Numerator for calculating net income (loss) per share-GAAP

Corsair Gaming, Inc.

GAAP to Non-GAAP Reconciliations

Adjusted EBITDA Reconciliations

(Unaudited, in thousands, except percentages)

Three
Months
Ended
December 31,

Three
Months Ended
September 30,

Three
Months Ended
December 31,

Years Ended
December 31,

2023

2023

2022

2023

2022

Net Income (loss) - GAAP

$

7,576

$

(2,886

)

$

7,118

$

(1,037

)

$

(53,946

)

Amortization

9,483

9,507

9,430

38,488

43,354

Stock-based compensation

7,628

7,825

5,281

30,873

22,158

Depreciation

3,194

3,083

3,033

12,210

10,728

Interest expense, net of interest income

2,706

2,529

3,497

10,581

9,186

Inventory reserve in excess of normal run rate to address overhang in the channel

-

-

-

-

19,489

Acquisition-related and integration-related costs

1,401

1,386

338

3,561

1,134

Acquisition accounting impact related to recognizing acquired inventory at fair value

561

960

-

1,521

282

Restructuring costs

595

709

628

1,304

2,197

Asset impairment charge

-

-

1,000

-

1,000

Non-deferred offering costs

-

-

-

-

324

Other

-

-

245

-

441

Tax expense (benefit)

581

(97

)

1,442

(2,442

)

(9,820

)

Adjusted EBITDA - Non-GAAP

$

33,725

$

23,016

$

32,012

$

95,059

$

46,527

Adjusted EBITDA margin - Non-GAAP

8.1

%

6.3

%

8.0

%

6.5

%

3.4

%

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"CORPORATION, n. An ingenious device for obtaining individual profit." - Ambrose Bierce
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.