ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: CNQ,AIG,APH,UPS,ICE

Thu, 02 May 15:59:54 GMT
S&P 500 Movers: ETSY, HWM

Thu, 02 May 14:44:44 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Bright Horizons Family Solutions Inc  104.27   0.54  0.52%
 Enter Symbols: 

Bright Horizons Family Solutions Reports Fourth Quarter and Full Year 2023 Financial Results

NEWTON, Mass., Feb. 13 /BusinessWire/ -- Bright Horizons Family Solutions® Inc. (NYSE:BFAM) today announced financial results for the fourth quarter and full year of 2023 and provided guidance for 2024. Bright Horizons is a leading provider of high-quality early education and child care, family care solutions, and workforce education services designed to support working families and client employees across life and career stages.

Fourth Quarter 2023 Highlights (compared to Fourth Quarter 2022):

  • Revenue of $616 million (increase of 16%)
  • Income from operations of $28 million (decrease of 29%)
  • Net income of $6 million and diluted earnings per common share of $0.09 (decreases of 69% and 71%, respectively)

Non-GAAP measures:

  • Adjusted income from operations* of $64 million (increase of 15%)
  • Adjusted EBITDA* of $99 million (increase of 10%)
  • Adjusted net income* of $48 million and diluted adjusted earnings per common share* of $0.83 (increases of 9% and 8%, respectively)

Year Ended December 31, 2023 Highlights (compared to Year Ended December 31, 2022):

  • Revenue of $2 billion (increase of 20%)
  • Income from operations of $171 million (increase of 9%)
  • Net income of $74 million and diluted earnings per common share of $1.28 (decreases of 8% and 7%, respectively)

Non-GAAP measures:

  • Adjusted income from operations* of $213 million (increase of 16%)
  • Adjusted EBITDA* of $352 million (increase of 11%)
  • Adjusted net income* of $164 million and diluted adjusted earnings per common share* of $2.84 (increases of 8% and 9%, respectively)

"I am pleased to report solid financial results for the fourth quarter of 2023," said Stephen Kramer, Chief Executive Officer. "Performance in our Full Service segment was strong, with continued enrollment gains and 15% revenue growth, while our Back-Up Care segment well outpaced our expectations growing revenue 24% year-over-year in the fourth quarter and surpassing $500 million in 2023. We closed out the year on a positive note and I am encouraged by our recent performance and the opportunity for growth as we look ahead to 2024."

Fourth Quarter 2023 Results

Revenue increased $86.1 million, or 16%, in the fourth quarter of 2023, from the fourth quarter of 2022, based on enrollment gains and price increases at our centers, as well as expanded sales and increased utilization of back-up care.

Income from operations was $28.2 million for the fourth quarter of 2023 compared to $39.6 million for the fourth quarter of 2022, a decrease of 29%. The decrease in income from operations is primarily related to incremental impairment losses of $21.8 million, as well as reduced funding from pandemic-related government support programs, partially offset by incremental gross profit contributions from enrollment growth and price increases in our full service child care centers, and higher utilization of back-up care services. Net income was $5.5 million for the fourth quarter of 2023 compared to $18.0 million for the fourth quarter of 2022, a decrease of 69%, due to the decrease in income from operations noted above, higher interest expense and a higher effective tax rate. Diluted earnings per common share was $0.09 for the fourth quarter of 2023 compared to $0.31 for the fourth quarter of 2022.

In the fourth quarter of 2023, adjusted EBITDA* increased by $8.7 million, or 10%, to $99.2 million, and adjusted income from operations* increased by $8.1 million, or 15%, to $63.6 million from the fourth quarter of 2022, due to contributions from the full service center-based child care and back-up care segments. Adjusted net income* increased by $3.8 million, or 9%, to $48.0 million, as a result of the increase in adjusted income from operations, partially offset by higher interest expense and a higher effective tax rate. Diluted adjusted earnings per common share* was $0.83 for the fourth quarter of 2023 compared to $0.77 in the same period in 2022.

As of December 31, 2023, the Company had more than 1,450 client relationships with employers across a diverse array of industries, and operated 1,049 early education and child care centers with the capacity to serve approximately 120,000 children and their families.

*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures. Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, and non-recurring costs, such as impairment losses, value-added tax expense related to prior periods, transaction costs, loss on foreign currency forward contracts, and net costs incurred in relation to a cybersecurity incident. Adjusted income from operations represents income from operations before non-recurring costs, such as impairment losses, value-added tax expense related to prior periods, transaction costs, and net costs incurred in relation to a cybersecurity incident. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization, and non-recurring costs, such as impairment losses, value-added tax expense related to prior periods, transaction costs, loss on foreign currency forward contracts, net costs incurred in relation to a cybersecurity incident, and interest on deferred consideration. Diluted adjusted earnings per common share is calculated using adjusted net income. These non-GAAP measures are more fully described and are reconciled from the respective most directly comparable measure determined under GAAP in "Presentation of Non-GAAP Measures" and the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations," respectively.

Balance Sheet and Liquidity

At December 31, 2023, the Company had $71.6 million of cash and cash equivalents and $380.7 million available for borrowing under our revolving credit facility. In the year ended December 31, 2023, we generated approximately $256.1 million of cash from operations, compared to $188.5 million for the same period in 2022, and made net investments primarily in fixed assets and acquisitions totaling $126.9 million, compared to $278.0 million for the same period in the prior year.

2024 Outlook

Based on current trends and expectations, we currently expect fiscal year 2024 revenue to be in the range of $2.6 billion to $2.7 billion and diluted adjusted earnings per common share to be in the range of $3.00 to $3.20. The Company will provide additional information on its outlook during its earnings conference call.

Conference Call

Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET to discuss the results for the fourth quarter of 2023, as well as the Company's updated business outlook, strategy and operating expectations. Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call moderated by Chief Executive Officer Stephen Kramer. Replays of the entire call will be available through March 5, 2024 at 1-844-512-2921 or, for international callers, at 1-412-317-6671, conference ID #13736589. A link to the audio webcast of the conference call and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

Forward-Looking Statements

This press release includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company's actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts, including statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, operating expectations, impact of our services and solutions, business trends, our future growth opportunities, enrollment and occupancy levels, back-up care utilization, long-term growth strategy, estimated effective tax rate, tax expense, our future business and financial performance, and our 2024 financial guidance. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care, dependent care and other workplace solutions, including variations in enrollment trends and lower than expected demand from employer sponsor clients as well as variations in workforce demographics and work environments; the constrained labor market for teachers and staff and ability to hire and retain talent, including the impact of increased compensation and labor costs; the availability or lack of government support and impact of government child care benefit programs; our ability to respond to changing client and customer needs; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; changes in general economic, political, business and financial market conditions, including the impact of inflation and interest rate fluctuations; fluctuations in currency exchange rates; the effects of a cyber-attack, data breach or other security incident on our information technology system or software or those of our third party vendors; changes in tax rates or policies; impacts to our brand or reputation; and other risks and uncertainties more fully described in the "Risk Factors" section of our Annual Report on Form 10-K filed on February 28, 2023, and other factors disclosed from time to time in our other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

Presentation of Non-GAAP Measures

In addition to the results provided in accordance with accounting principles generally accepted in the United States ("GAAP") throughout this press release, the Company has provided certain non-GAAP financial measures that present operating results on a basis adjusted for certain items. The Company uses these non-GAAP financial measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers. Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement. We believe these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.

With respect to our outlook for diluted adjusted earnings per common share, we do not provide the most directly comparable GAAP financial measure or corresponding reconciliation to such GAAP financial measure on a forward-looking basis. We are unable to predict with reasonable certainty and without unreasonable effort certain items such as the timing and amount of future impairments, net excess income tax benefits, transaction costs, and other non-recurring costs, as well as the outcome from legal proceedings. These items are uncertain, depend on various factors outside our management's control, and could significantly impact, either individually or in the aggregate, our future period earnings per common share as calculated and presented in accordance with GAAP.

For more information regarding adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share, refer to the reconciliation of GAAP financial measures to the non-GAAP financial measures in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

About Bright Horizons Family Solutions Inc.

Bright Horizons® is a leading global provider of high-quality early education and child care, back-up care, and workforce education services. For more than 35 years, we have partnered with employers to support workforces by providing services that help working families and employees thrive personally and professionally. Bright Horizons operates approximately 1,050 early education and child care centers in the United States, the United Kingdom, the Netherlands, Australia and India, and serves more than 1,450 of the world's leading employers. Bright Horizons' early education and child care centers, back-up child and elder care, and workforce education programs help employees succeed at each life and career stage. For more information, go to www.brighthorizons.com.

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share data)

(Unaudited)

Three Months Ended December 31,

2023

%

2022

%

Revenue

$

615,648

100.0

%

$

529,522

100.0

%

Cost of services

499,746

81.2

%

418,262

79.0

%

Gross profit

115,902

18.8

%

111,260

21.0

%

Selling, general and administrative expenses

79,145

12.9

%

62,925

11.9

%

Amortization of intangible assets

8,517

1.3

%

8,785

1.7

%

Income from operations

28,240

4.6

%

39,550

7.4

%

Interest expense - net

(14,252

)

(2.3

)%

(12,791

)

(2.4

)%

Income before income tax

13,988

2.3

%

26,759

5.0

%

Income tax expense

(8,464

)

(1.4

)%

(8,717

)

(1.6

)%

Net income

$

5,524

0.9

%

$

18,042

3.4

%

Earnings per common share:

Common stock - basic

$

0.10

$

0.31

Common stock - diluted

$

0.09

$

0.31

Weighted average common shares outstanding:

Common stock - basic

57,791,646

57,506,602

Common stock - diluted

58,069,824

57,554,377

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share data)

(Unaudited)

Years Ended December 31,

2023

%

2022

%

Revenue

$

2,418,257

100.0

%

$

2,020,487

100.0

%

Cost of services

1,886,533

78.0

%

1,541,834

76.3

%

Gross profit

531,724

22.0

%

478,653

23.7

%

Selling, general and administrative expenses

327,068

13.5

%

289,156

14.3

%

Amortization of intangible assets

33,415

1.4

%

31,912

1.6

%

Income from operations

171,241

7.1

%

157,585

7.8

%

Loss on foreign currency forward contracts

-

-

%

(5,917

)

(0.3

)%

Interest expense - net

(51,609

)

(2.2

)%

(39,486

)

(1.9

)%

Income before income tax

119,632

4.9

%

112,182

5.6

%

Income tax expense

(45,409

)

(1.8

)%

(31,541

)

(1.6

)%

Net income

$

74,223

3.1

%

$

80,641

4.0

%

Earnings per common share:

Common stock - basic

$

1.28

$

1.38

Common stock - diluted

$

1.28

$

1.37

Weighted average common shares outstanding:

Common stock - basic

57,717,102

58,344,817

Common stock - diluted

57,932,574

58,490,652

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

December 31,

2023

2022

ASSETS

Current assets:

Cash and cash equivalents

$

71,568

$

36,224

Accounts receivable - net

281,710

217,170

Prepaid expenses and other current assets

93,621

94,316

Total current assets

446,899

347,710

Fixed assets - net

579,296

571,471

Goodwill

1,786,405

1,727,852

Other intangible assets - net

216,576

245,574

Operating lease right-of-use assets

774,703

801,626

Other assets

92,265

104,636

Total assets

$

3,896,144

$

3,798,869

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Current portion of long-term debt

$

18,500

$

16,000

Borrowings under revolving credit facility

-

84,000

Accounts payable and accrued expenses

259,077

230,634

Current portion of operating lease liabilities

100,387

94,092

Deferred revenue

272,891

222,994

Other current liabilities

148,578

138,574

Total current liabilities

799,433

786,294

Long-term debt - net

944,264

961,581

Operating lease liabilities

796,701

810,403

Deferred income taxes

33,155

50,739

Other long-term liabilities

109,915

109,399

Total liabilities

2,683,468

2,718,416

Total stockholders' equity

1,212,676

1,080,453

Total liabilities and stockholders' equity

$

3,896,144

$

3,798,869

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Years Ended December 31,

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

74,223

$

80,641

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

110,681

106,142

Stock-based compensation expense

28,834

28,111

Impairment losses

35,903

14,061

Loss on foreign currency forward contracts

-

5,917

Deferred income taxes

(11,716

)

(9,644

)

Non-cash interest and other - net

12,496

3,419

Changes in assets and liabilities

5,719

(40,176

)

Net cash provided by operating activities

256,140

188,471

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of fixed assets - net

(90,795

)

(60,009

)

Proceeds from the maturity of debt securities and sale of other investments

19,538

23,392

Purchases of debt securities and other investments

(16,050

)

(25,106

)

Payments and settlements for acquisitions - net of cash acquired

(39,629

)

(210,409

)

Settlement of foreign currency forward contracts

-

(5,917

)

Net cash used in investing activities

(126,936

)

(278,049

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Revolving credit facility - net

(84,000

)

84,000

Principal payments of long-term debt

(16,000

)

(16,000

)

Proceeds from issuance of common stock upon exercise of options and restricted stock upon purchase

11,184

13,235

Taxes paid related to the net share settlement of stock options and restricted stock

(2,592

)

(6,138

)

Purchase of treasury stock

-

(182,570

)

Payments of contingent consideration for acquisitions

(225

)

(13,865

)

Net cash used in financing activities

(91,633

)

(121,338

)

Effect of exchange rates on cash, cash equivalents and restricted cash

(14

)

(2,471

)

Net increase (decrease) in cash, cash equivalents and restricted cash

37,557

(213,387

)

Cash, cash equivalents and restricted cash - beginning of year

51,894

265,281

Cash, cash equivalents and restricted cash - end of year

$

89,451

$

51,894

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

Full service

center-based

child care

Back-up care

Educational

advisory and

other services

Total

Three months ended December 31, 2023

Revenue

$

447,146

$

134,558

$

33,944

$

615,648

Income (loss) from operations

(19,097

)

37,428

9,909

28,240

Adjusted income from operations (1)

12,661

40,991

9,909

63,561

As a percentage of revenue

3

%

30

%

29

%

10

%

Three months ended December 31, 2022

Revenue

$

387,954

$

108,390

$

33,178

$

529,522

Income (loss) from operations

(4,112

)

32,806

10,856

39,550

Adjusted income from operations (2)

11,847

32,806

10,856

55,509

As a percentage of revenue

3

%

30

%

33

%

11

%

(1)

For the three months ended December 31, 2023, adjusted income from operations represents income from operations excluding impairment losses of $35.9 million for fixed assets and operating lease right-of-use assets, of which $32.0 million related to the full service center-based child care segment and $3.9 million related to the back-up care segment, and a reduction in value-added tax expense of $0.6 million related to prior periods, of which $0.3 million was associated with the full service center-based child care segment and $0.3 million was associated with the back-up care segment.

(2)

For the three months ended December 31, 2022 adjusted income from operations for the full service center-based child care segment represents loss from operations excluding impairment losses of $14.1 million for fixed assets and operating lease right-of-use assets, and costs incurred in relation to a cybersecurity incident of $1.9 million.

Full service

center-based

child care

Back-up care

Educational

advisory and

other services

Total

Year ended December 31, 2023

Revenue

$

1,780,615

$

516,408

$

121,234

$

2,418,257

Income from operations

9,396

133,391

28,454

171,241

Adjusted income from operations (1)

42,898

141,250

28,454

212,602

As a percentage of revenue

2

%

27

%

23

%

9

%

Year ended December 31, 2022

Revenue

$

1,493,758

$

409,554

$

117,175

$

2,020,487

Income from operations

12,937

118,788

25,860

157,585

Adjusted income from operations (2)

38,093

118,788

25,860

182,741

As a percentage of revenue

3

%

29

%

22

%

9

%

(1)

For the year ended December 31, 2023, adjusted income from operations represents income from operations excluding impairment losses of $35.9 million for fixed assets and operating lease right-of-use assets, of which $32.0 million related to the full service center-based child care segment and $3.9 million related to the back-up care segment, and value-added tax expense of $5.5 million related to prior periods, of which $4.0 million was associated with the back-up care segment and $1.5 million was associated with the full service center-based child care segment.

(2)

For the year ended December 31, 2022, adjusted income from operations for the full service center-based child care segment represents income from operations excluding impairment losses of $14.1 million for fixed assets and operating lease right-of-use assets, transaction costs of $9.2 million related to acquisitions, and costs incurred in relation to a cybersecurity incident of $1.9 million.

BRIGHT HORIZONS FAMILY SOLUTIONS INC.

NON-GAAP RECONCILIATIONS

(In thousands, except share data)

(Unaudited)

Three Months Ended December 31,

Years Ended December 31,

2023

2022

2023

2022

Net income

$

5,524

$

18,042

$

74,223

$

80,641

Interest expense - net

14,252

12,791

51,609

39,486

Income tax expense

8,464

8,717

45,409

31,541

Depreciation

19,432

19,399

77,266

74,230

Amortization of intangible assets (a)

8,517

8,785

33,415

31,912

EBITDA

56,189

67,734

281,922

257,810

As a percentage of revenue

9

%

13

%

12

%

13

%

Additional adjustments:

Impairment losses (b)

35,903

14,061

35,903

14,061

Stock-based compensation expense (c)

7,680

6,829

28,834

28,111

Other costs (d)

(582

)

1,898

5,458

11,095

Loss on foreign currency forward contracts (e)

-

-

-

5,917

Total adjustments

43,001

22,788

70,195

59,184

Adjusted EBITDA

$

99,190

$

90,522

$

352,117

$

316,994

As a percentage of revenue

16

%

17

%

15

%

16

%

Income from operations

$

28,240

$

39,550

$

171,241

$

157,585

Impairment losses (b)

35,903

14,061

35,903

14,061

Other costs (d)

(582

)

1,898

5,458

11,095

Adjusted income from operations

$

63,561

$

55,509

$

212,602

$

182,741

As a percentage of revenue

10

%

11

%

9

%

9

%

Net income

$

5,524

$

18,042

$

74,223

$

80,641

Income tax expense

8,464

8,717

45,409

31,541

Income before income tax

13,988

26,759

119,632

112,182

Amortization of intangible assets (a)

8,517

8,785

33,415

31,912

Impairment losses (b)

35,903

14,061

35,903

14,061

Stock-based compensation expense (c)

7,680

6,829

28,834

28,111

Other costs (d)

(582

)

1,898

5,458

11,095

Loss on foreign currency forward contracts (e)

-

-

-

5,917

Interest on deferred consideration (f)

1,478

1,486

5,890

2,957

Adjusted income before income tax

66,984

59,818

229,132

206,235

Adjusted income tax expense (g)

(18,956

)

(15,553

)

(64,869

)

(54,036

)

Adjusted net income

$

48,028

$

44,265

$

164,263

$

152,199

As a percentage of revenue

8

%

8

%

7

%

8

%

Weighted average common shares outstanding - diluted

58,069,824

57,554,377

57,932,574

58,490,652

Diluted adjusted earnings per common share

$

0.83

$

0.77

$

2.84

$

2.60

(a)

Amortization of intangible assets represents amortization expense, including quarterly amortization expense of $5.0 million associated with intangible assets recorded in connection with our going private transaction in May 2008.

(b)

Impairment losses represent impairment costs for long-lived assets as a result of center closures and reduced operating performance at certain centers due to the impact of a challenging labor market and current macroeconomic conditions on our operations. For the three and twelve months ended December 31, 2023, impairment costs totaled $35.9 million for fixed assets and operating lease right-of-use assets, of which $32.0 million related to the full service center-based child care segment and $3.9 million related to the back-up care segment. For the three and twelve months ended December 31, 2022, impairment costs totaled $14.1 million related to the full service center-based child care segment.

(c)

Stock-based compensation expense represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation.

(d)

Other costs in the three months ended December 31, 2023 consist of a reduction in value-added tax expense of $0.6 million related to prior periods, of which $0.3 million was associated with the full service center-based child care segment and $0.3 million was associated with the back-up care segment. Other costs in the twelve months ended December 31, 2023 consist of value-added tax expense of $5.5 million related to prior periods, of which $4.0 million was associated with the back-up care segment and $1.5 million was associated with the full service center-based child care segment. Other costs in the three and twelve months ended December 31, 2022 consist of costs incurred in relation to a cybersecurity incident of $1.9 million, and other costs in the year ended December 31, 2022 also consist of transaction costs incurred in connection with acquisitions of $9.2 million.

(e)

During the year ended December 31, 2022, the Company entered into foreign currency forward contracts for the purchase of Australian dollars to satisfy the purchase price of an acquisition completed on July 1, 2022. A loss of $5.9 million resulting from fluctuations in foreign currency rates was recognized in the year ended December 31, 2022 in relation to these contracts.

(f)

Interest on deferred consideration represents the imputed interest on the deferred consideration issued in connection with the July 1, 2022 acquisition of Only About Children, a child care operator in Australia.

(g)

Adjusted income tax expense represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately 28% for the three and twelve months ended December 31, 2023 and of approximately 26% for the three and twelve months ended December 31, 2022.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Put First Things First! These four words cover an entire philosophy which can be applied with profit by every business leader, by every executive and by every employee." - Thomas Watson
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.