ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: CNQ,AIG,APH,UPS,ICE

Thu, 02 May 15:59:54 GMT
S&P 500 Movers: ETSY, HWM

Thu, 02 May 14:44:44 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Paycom Software Inc  166.72   19.52  10.48%
 Enter Symbols: 

Paycom Software, Inc. Reports Fourth Quarter and Year-End 2023 Results


Full Year Revenues of $1,694 million, up 23% year-over-year


Full Year GAAP Net Income of $341 million, representing 20% of total revenues, or $5.88 per diluted share


Full Year Adjusted EBITDA of $719 million, representing 42% of total revenues


Fourth Quarter Revenues of $435 million, up 17% year-over-year

OKLAHOMA CITY, Feb. 07 /BusinessWire/ -- Paycom Software, Inc. ("Paycom," "we" and "our") (NYSE:PAYC), a leading provider of comprehensive, cloud-based human capital management software, today announced its financial results for the quarter and year ended December 31, 2023.

"I am proud of the way we closed 2023 with better-than-expected results, capping a year of outstanding product innovation and employee engagement," said Paycom's founder, Co-CEO and Chairman, Chad Richison. "Our goals for 2024 are primarily focused on three key areas: providing world-class service, solution automation, and client ROI achievement. Through the execution of these initiatives, we will be well-positioned for 2024 and beyond."

Financial Highlights for the Fourth Quarter of 2023

Total Revenues of $434.6 million represented a 17.3% increase compared to total revenues of $370.6 million in the same period last year. Recurring revenues of $427.3 million increased 17.4% from the comparable prior year period, and constituted 98.3% of total revenues.

GAAP Net Income was $81.8 million, or $1.43 per diluted share, compared to GAAP net income of $80.0 million, or $1.38 per diluted share, in the same period last year.

Non-GAAP Net Income1 was $110.2 million, or $1.93 per diluted share, compared to $100.2 million, or $1.73 per diluted share, in the same period last year.

Adjusted EBITDA1 was $176.6 million, compared to $163.9 million in the same period last year.

Cash and Cash Equivalents were $294.0 million as of December 31, 2023, compared to $400.7 million as of December 31, 2022. During the quarter ended December 31, 2023, Paycom paid $21.5 million in cash dividends and repurchased 1,192,351 shares of common stock for $212.9 million.

Total Debt was $0 as of December 31, 2023, compared to $29.0 million as of December 31, 2022.

Financial Highlights for the Full Year 2023

Total Revenues of $1,693.7 million represented a 23.2% increase compared to total revenues of $1,375.2 million last year. Recurring revenues of $1,665.0 million increased 23.2% from last year, and constituted 98.3% of total revenues.

GAAP Net Income was $340.8 million, or $5.88 per diluted share, compared to GAAP net income of $281.4 million, or $4.84 per diluted share, last year.

Non-GAAP Net Income1 was $449.5 million, or $7.75 per diluted share, compared to $357.2 million, or $6.14 per diluted share, last year.

Adjusted EBITDA1 was $719.3 million, compared to $579.7 million last year.

1Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share are non-GAAP financial measures. Please see the discussion below under the heading "Use of Non-GAAP Financial Information" and the reconciliations at the end of this release for additional information concerning these and other non-GAAP financial measures.

Business Highlights

Paycom earned multiple workplace awards, including Newsweek's Greatest Workplaces for Parents and Families, Newsweek's Greatest Workplaces for Diversity, Top Workplaces Oklahoma, and Top Workplaces Dallas/Fort Worth.

Paycom expanded globally with Global HCM and native payroll processing in Mexico and Canada.

Paycom released new products Everyday and GONE.

Total client count increased to 36,820 as of December 31, 2023, up 1% from the prior year-end. On a parent company grouping basis, client count as of December 31, 2023 increased to 19,481, up 2% from the prior year-end.

Annual revenue retention rate for the year ended December 31, 2023 was 90%2, down from 91% for the prior year.

Paycom stored data for over 6.8 million persons employed by its clients during the year ended December 31, 2023, up 5% year-over-year.

2During the year ended December 31, 2023, we modified the methodology for our annual revenue retention rate calculation. See the discussion below under the heading "Annual Revenue Retention Rate Calculation."

Financial Outlook

Paycom provides the following expected financial guidance for the quarter ending March 31, 2024 and the year ending December 31, 2024.

Quarter Ending March 31, 2024:

Total Revenues in the range of $494 million to $497 million.

Adjusted EBITDA in the range of $218 million to $222 million.

Year Ending December 31, 2024:

Total Revenues in the range of $1.860 billion to $1.885 billion.

Adjusted EBITDA in the range of $720 million to $730 million.

We have not reconciled the forward-looking adjusted EBITDA ranges presented above and discussed on the teleconference call to net income, nor the forward-looking adjusted EBITDA margins and forward-looking non-GAAP effective income tax rate discussed on the teleconference call to comparable GAAP measures, because applicable information for future periods, on which these reconciliations would be based, is not readily available due to uncertainty regarding, and the potential variability of, depreciation and amortization, interest expense, taxes, non-cash stock-based compensation expense and other items. Accordingly, reconciliations of the forward-looking adjusted EBITDA ranges to net income, the forward-looking adjusted EBITDA margins to net income margin, and the forward-looking non-GAAP effective income tax rate to the GAAP effective income tax rate are not available at this time without unreasonable effort.

Use of Non-GAAP Financial Information

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we present certain non-GAAP financial measures in this press release and on the related teleconference call, including adjusted EBITDA, non-GAAP net income, adjusted gross profit, adjusted gross margin, adjusted sales and marketing expenses, adjusted total administrative expenses, adjusted research and development expenses, adjusted total research and development costs, adjusted EBITDA margin and non-GAAP effective income tax rate. Management uses these non-GAAP financial measures as supplemental measures to review and assess the performance of our core business operations and for planning purposes. We define (i) adjusted EBITDA as net income plus interest expense, taxes, depreciation and amortization, non-cash stock-based compensation expense, certain transaction expenses that are not core to our operations (if any), the change in fair value of our interest rate swap (if any) and any loss on the extinguishment of debt, (ii) non-GAAP net income as net income plus non-cash stock-based compensation expense, certain transaction expenses that are not core to our operations (if any), the change in fair value of our interest rate swap (if any) and any loss on the extinguishment of debt, all of which are adjusted for the effect of income taxes, (iii) adjusted gross profit as gross profit plus applicable non-cash stock-based compensation expense, (iv) adjusted gross margin as gross profit plus applicable non-cash stock-based compensation expense, divided by total revenues, (v) each adjusted expense item as the GAAP expense amount less applicable non-cash stock-based compensation expense, (vi) adjusted total research and development costs as total research and development costs (including the capitalized portion) less applicable non-cash stock-based compensation (including the capitalized portion), (vii) adjusted EBITDA margin as adjusted EBITDA (calculated as described in clause (i) divided by total revenues, and (viii) non-GAAP effective income tax rate as the provision for income taxes plus the income tax effect on non-GAAP adjustments divided by non-GAAP net income (calculated as described in clause (ii) plus the provision for income taxes and the income tax effect on non-GAAP adjustments. The non-GAAP financial measures presented in this press release and discussed on the related teleconference call provide investors with greater transparency to the information used by management in its financial and operational decision-making. We believe these metrics are useful to investors because they facilitate comparisons of our core business operations across periods on a consistent basis, as well as comparisons with the results of peer companies, many of which use similar non-GAAP financial measures to supplement results under GAAP. In addition, adjusted EBITDA is a measure that provides useful information to management about the amount of cash available for reinvestment in our business, paying dividends, repurchasing common stock and other purposes. Management believes that the non-GAAP measures presented in this press release and discussed on the related teleconference call, when viewed in combination with our results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting our business and performance.

The non-GAAP financial measures presented in this press release and discussed on the related teleconference call are not measures of financial performance under GAAP and should not be considered a substitute for net income, gross profit, gross margin, research and development expenses, sales and marketing expenses, administrative expenses, total research and development costs and GAAP effective income tax rate. Non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these non-GAAP financial measures in isolation, or as a substitute for the consolidated statements of income data prepared in accordance with GAAP. The non-GAAP financial measures that we present may not be comparable to similarly titled measures of other companies and other companies may not calculate such measures in the same manner as we do.

Annual Revenue Retention Rate Calculation

Historically, we calculated annual revenue retention rate as total revenues minus revenue attrition, divided by total revenues. Revenue attrition is equal to the actual recurring fees paid by clients during the 12 months preceding the respective dates on which they last processed payroll with us. Throughout 2023, as we increased our engagement efforts with clients and our efforts to reduce attrition, it was important for us to identify revenue attrition more quickly. In July 2023, we implemented operational changes related to how we mobilize our services department to manage relationships with clients that have missed a payroll, as well as a contemporaneous change to our standard services agreement. These strategic operational and contractual changes accelerate the point at which a client is deemed "lost" for purposes of our annual revenue retention rate calculation. Further, we are now excluding interest earned on funds held for clients from the calculation, which has been immaterial to date. Based on the new methodology, the annual revenue retention rates for the years ended December 31, 2023, 2022 and 2021 were 90%, 91% and 94%, respectively, with losses concentrated primarily among smaller clients. These changes to the annual revenue retention rate calculation had no impact on reported financial results. We believe these increased engagement efforts and operational changes contributed to an increase in the revenue retention rate in the month of January 2024 compared to the same period in the prior year.

Conference Call Details

In conjunction with this announcement, Paycom will host a conference call today, February 7, 2024, at 5:00 p.m. Eastern time to discuss its financial results. To access this call, dial (833) 470-1428 (domestic) or (404) 975-4839 (international) and provide 791144 as the access code. A live webcast as well as the replay of the conference call will be available on the Investor Relations page of Paycom's website at investors.paycom.com.

About Paycom

For 25 years, Paycom Software, Inc. (NYSE:PAYC) has simplified businesses and the lives of their employees through easy-to-use HR and payroll technology to empower transparency through direct access to their data. And thanks to its industry-first solution, Beti®, employees now do their own payroll and are guided to find and fix costly errors before payroll submission. From onboarding and benefits enrollment to talent management and more, Paycom's software streamlines processes, drives efficiencies and gives employees power over their own HR information, all in a single app. Recognized nationally for its technology and workplace culture, Paycom can now serve businesses of all sizes in the U.S. and internationally.

Forward-Looking Statements

Certain statements in this press release are, and certain statements on the related teleconference call may be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that refer to Paycom's estimated or anticipated results, other non-historical facts or future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; competition; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth, including internationally; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenues generated by certain applications; the return on investment for users of our solutions; our ability to attract and retain qualified employees and key personnel; future regulatory, judicial and legislative changes; how certain factors affecting our performance correlate to improvement or deterioration in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; our plans regarding our capital expenditures and investment activity as our business grows, including with respect to research and development and the expansion of our corporate headquarters and other facilities; our plans to pay cash dividends; our plans to repurchase shares of our common stock through a stock repurchase plan; and our expected income tax rate for future periods. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "should," "will," "would," and similar expressions or the negative of such terms or other comparable terminology. These forward-looking statements are based only on information currently available to us, speak only as of the date hereof and are subject to business and economic risks. As such, our actual results could differ materially from those set forth in the forward-looking statements as a result of the factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those discussed in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. We do not undertake any obligation to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such statements were made, except to the extent required by law.

Paycom Software, Inc.

Unaudited Consolidated Balance Sheets

(in thousands, except per share amounts)

December 31, 2023

December 31, 2022

Assets

Current assets:

Cash and cash equivalents

$

294,025

$

400,730

Accounts receivable

16,442

22,843

Prepaid expenses

37,613

34,056

Inventory

1,383

1,607

Income tax receivable

18,391

5,583

Deferred contract costs

118,206

96,378

Current assets before funds held for clients

486,060

561,197

Funds held for clients

2,327,366

2,202,975

Total current assets

2,813,426

2,764,172

Property and equipment, net

498,197

402,448

Intangible assets, net

50,112

54,017

Goodwill

51,889

51,889

Long-term deferred contract costs

680,272

567,974

Other assets

103,643

62,013

Total assets

$

4,197,539

$

3,902,513

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$

13,875

$

16,054

Accrued commissions and bonuses

30,492

28,439

Accrued payroll and vacation

56,086

45,023

Deferred revenue

22,812

19,825

Accrued expenses and other current liabilities

83,302

59,990

Current liabilities before client funds obligation

206,567

169,331

Client funds obligation

2,328,076

2,207,706

Total current liabilities

2,534,643

2,377,037

Deferred income tax liabilities, net

143,750

141,033

Long-term deferred revenue

107,657

97,591

Long-term debt

-

29,000

Other long-term liabilities

108,453

75,245

Total long-term liabilities

359,860

342,869

Total liabilities

2,894,503

2,719,906

Commitments and contingencies

Stockholders' equity:

Common stock, $0.01 par value (100,000 shares authorized, 62,675 and 62,518 shares issued at December 31, 2023 and December 31, 2022, respectively; 56,528 and 57,867 shares outstanding at December 31, 2023 and December 31, 2022, respectively)

627

625

Additional paid-in capital

724,493

576,622

Retained earnings

1,469,981

1,196,968

Accumulated other comprehensive earnings (loss)

(1,039

)

(3,703

)

Treasury stock, at cost (6,147 and 4,651 shares at December 31, 2023 and December 31, 2022, respectively)

(891,026

)

(587,905

)

Total stockholders' equity

1,303,036

1,182,607

Total liabilities and stockholders' equity

$

4,197,539

$

3,902,513

Paycom Software, Inc.

Unaudited Consolidated Statements of Comprehensive Income

(in thousands, except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Revenues

Recurring

$

427,270

$

364,008

$

1,664,976

$

1,351,856

Implementation and other

7,325

6,600

28,698

23,362

Total revenues

434,595

370,608

1,693,674

1,375,218

Cost of revenues

Operating expenses

60,397

47,541

223,699

169,806

Depreciation and amortization

14,292

11,530

52,591

42,935

Total cost of revenues

74,689

59,071

276,290

212,741

Administrative expenses

Sales and marketing

106,446

92,727

417,617

346,561

Research and development

55,300

39,569

198,951

148,343

General and administrative

74,740

60,021

288,137

239,130

Depreciation and amortization

16,697

13,386

61,357

49,764

Total administrative expenses

253,183

205,703

966,062

783,798

Total operating expenses

327,872

264,774

1,242,352

996,539

Operating income

106,723

105,834

451,322

378,679

Interest expense

(266

)

(949

)

(1,927

)

(2,536

)

Other income (expense), net

5,455

9,104

23,004

13,435

Income before income taxes

111,912

113,989

472,399

389,578

Provision for income taxes

30,155

34,038

131,611

108,189

Net income

$

81,757

$

79,951

$

340,788

$

281,389

Earnings per share, basic

$

1.43

$

1.38

$

5.91

$

4.86

Earnings per share, diluted

$

1.43

$

1.38

$

5.88

$

4.84

Weighted average shares outstanding:

Basic

57,229

57,867

57,707

57,928

Diluted

57,229

58,037

57,974

58,175

Comprehensive earnings (loss):

Net income

$

81,757

$

79,951

$

340,788

$

281,389

Unrealized net gains (losses) on available-for-sale securities

1,454

124

3,501

(4,757

)

Tax effect

(312

)

(14

)

(837

)

1,054

Other comprehensive income (loss), net of tax

1,142

110

2,664

(3,703

)

Comprehensive earnings (loss)

$

82,899

$

80,061

$

343,452

$

277,686

Paycom Software, Inc.

Unaudited Consolidated Statements of Cash Flows

(in thousands)

Year Ended December 31,

2023

2022

Cash flows from operating activities

Net income

$

340,788

$

281,389

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

113,948

92,699

Accretion of discount on available-for-sale securities

(520

)

(1,020

)

Non-cash marketing expense

1,658

1,734

Loss (Gain) on disposition of property and equipment

23

(150

)

Amortization of debt issuance costs

1,225

847

Stock-based compensation expense

129,806

94,898

Loss on extinguishment of debt

1,222

-

Cash paid for derivative settlement

-

205

Gain on derivative

-

(1,559

)

Deferred income taxes, net

2,557

(3,210

)

Other

122

(206

)

Changes in operating assets and liabilities:

Accounts receivable

6,401

(13,353

)

Prepaid expenses

(6,617

)

(6,497

)

Inventory

224

(224

)

Other assets

(43,431

)

(13,907

)

Deferred contract costs

(127,657

)

(122,440

)

Accounts payable

(5,155

)

11,676

Income taxes, net

(12,808

)

10,830

Accrued commissions and bonuses

2,053

6,082

Accrued payroll and vacation

11,063

10,764

Deferred revenue

13,053

15,990

Accrued expenses and other current liabilities

57,082

555

Net cash provided by operating activities

485,037

365,103

Cash flows from investing activities

Purchases of investments from funds held for clients

(25,000

)

(268,718

)

Proceeds from investments from funds held for clients

25,000

382,230

Purchases of intangible assets

(4,244

)

(4,120

)

Purchases of property and equipment

(192,587

)

(132,678

)

Proceeds from sale of property and equipment

119

-

Net cash used in investing activities

(196,712

)

(23,286

)

Cash flows from financing activities

Proceeds from the issuance of debt

-

29,000

Repurchases of common stock

(286,618

)

(94,652

)

Withholding taxes paid related to net share settlements

(13,927

)

(5,171

)

Payments on long-term debt

(29,000

)

(29,287

)

Dividends paid

(64,838

)

-

Net change in client funds obligation

120,370

361,133

Payment of debt issuance costs

(647

)

(6,436

)

Net cash (used in) provided by financing activities

(274,660

)

254,587

Increase in cash, cash equivalents, restricted cash and restricted cash equivalents

13,665

596,404

Cash, cash equivalents, restricted cash and restricted cash equivalents

Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period

2,409,095

1,812,691

Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

$

2,422,760

$

2,409,095

Paycom Software, Inc.

Unaudited Consolidated Statements of Cash Flows

(in thousands)

Year Ended December 31,

2023

2022

Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents

Cash and cash equivalents

$

294,025

$

400,730

Restricted cash included in funds held for clients

2,128,735

2,008,365

Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

$

2,422,760

$

2,409,095

Supplemental disclosures of cash flow information:

Cash paid for interest, net of amounts capitalized

$

985

$

507

Cash paid for income taxes

$

139,914

$

100,578

Non-cash investing and financing activities:

Purchases of property and equipment, accrued but not paid

$

9,025

$

5,899

Stock-based compensation for capitalized software

$

14,657

$

8,965

Right of use assets obtained in exchange for operating lease liabilities

$

50,315

$

21,467

Paycom Software, Inc.

Unaudited Reconciliations of GAAP to Non-GAAP Financial Measures

(in thousands, except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Net income to adjusted EBITDA:

Net income

$

81,757

$

79,951

$

340,788

$

281,389

Interest expense

266

949

1,927

2,536

Provision for income taxes

30,155

34,038

131,611

108,189

Depreciation and amortization

30,989

24,916

113,948

92,699

EBITDA

143,167

139,854

588,274

484,813

Non-cash stock-based compensation expense

33,423

24,083

129,806

94,898

Loss on extinguishment of debt

-

-

1,222

-

Adjusted EBITDA

$

176,590

$

163,937

$

719,302

$

579,711

Net income margin

18.8

%

21.6

%

20.1

%

20.5

%

Adjusted EBITDA margin

40.6

%

44.2

%

42.5

%

42.2

%

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Net income to non-GAAP net income:

Net income

$

81,757

$

79,951

$

340,788

$

281,389

Non-cash stock-based compensation expense

33,423

24,083

129,806

94,898

Loss on extinguishment of debt

-

-

1,222

-

Income tax effect on non-GAAP adjustments

(4,984

)

(3,873

)

(22,331

)

(19,053

)

Non-GAAP net income

$

110,196

$

100,161

$

449,485

$

357,234

Weighted average shares outstanding:

Basic

57,229

57,867

57,707

57,928

Diluted

57,229

58,037

57,974

58,175

Earnings per share, basic

$

1.43

$

1.38

$

5.91

$

4.86

Earnings per share, diluted

$

1.43

$

1.38

$

5.88

$

4.84

Non-GAAP net income per share, basic

$

1.93

$

1.73

$

7.79

$

6.17

Non-GAAP net income per share, diluted

$

1.93

$

1.73

$

7.75

$

6.14

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Earnings per share to non-GAAP net income per share, basic:

Earnings per share, basic

$

1.43

$

1.38

$

5.91

$

4.86

Non-cash stock-based compensation expense

0.58

0.42

2.25

1.64

Loss on extinguishment of debt

-

-

0.02

-

Income tax effect on non-GAAP adjustments

(0.08

)

(0.07

)

(0.39

)

(0.33

)

Non-GAAP net income per share, basic

$

1.93

$

1.73

$

7.79

$

6.17

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Earnings per share to non-GAAP net income per share, diluted:

Earnings per share, diluted

$

1.43

$

1.38

$

5.88

$

4.84

Non-cash stock-based compensation expense

0.58

0.41

2.24

1.63

Loss on extinguishment of debt

-

-

0.02

-

Income tax effect on non-GAAP adjustments

(0.08

)

(0.06

)

(0.39

)

(0.33

)

Non-GAAP net income per share, diluted

$

1.93

$

1.73

$

7.75

$

6.14

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Adjusted gross profit:

Total revenues

$

434,595

$

370,608

$

1,693,674

$

1,375,218

Less: Total cost of revenues

(74,689

)

(59,071

)

(276,290

)

(212,741

)

Total gross profit

359,906

311,537

1,417,384

1,162,477

Plus: Non-cash stock-based compensation expense

2,007

946

10,613

4,671

Total adjusted gross profit

$

361,913

$

312,483

$

1,427,997

$

1,167,148

Gross margin

82.8

%

84.1

%

83.7

%

84.5

%

Adjusted gross margin

83.3

%

84.3

%

84.3

%

84.9

%

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Adjusted sales and marketing expenses:

Sales and marketing expenses

$

106,446

$

92,727

$

417,617

$

346,561

Less: Non-cash stock-based compensation expense

(5,503

)

(5,473

)

(23,870

)

(18,659

)

Adjusted sales and marketing expenses

$

100,943

$

87,254

$

393,747

$

327,902

Total revenues

$

434,595

$

370,608

$

1,693,674

$

1,375,218

Sales and marketing expenses as a % of revenues

24.5

%

25.0

%

24.7

%

25.2

%

Adjusted sales and marketing expenses as a % of revenues

23.2

%

23.5

%

23.2

%

23.8

%

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Adjusted total administrative expenses:

Total administrative expenses

$

253,183

$

205,703

$

966,062

$

783,798

Less: Non-cash stock-based compensation expense

(31,416

)

(23,137

)

(119,193

)

(90,227

)

Adjusted total administrative expenses

$

221,767

$

182,566

$

846,869

$

693,571

Total revenues

$

434,595

$

370,608

$

1,693,674

$

1,375,218

Total administrative expenses as a % of revenues

58.3

%

55.5

%

57.0

%

57.0

%

Adjusted total administrative expenses as a % of revenues

51.0

%

49.3

%

50.0

%

50.4

%

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Adjusted research and development expenses:

Research and development expenses

$

55,300

$

39,569

$

198,951

$

148,343

Less: Non-cash stock-based compensation expense

(4,759

)

(2,948

)

(22,273

)

(11,063

)

Adjusted research and development expenses

$

50,541

$

36,621

$

176,678

$

137,280

Total revenues

$

434,595

$

370,608

$

1,693,674

$

1,375,218

Research and development expenses as a % of revenues

12.7

%

10.7

%

11.7

%

10.8

%

Adjusted research and development expenses as a % of revenues

11.6

%

9.9

%

10.4

%

10.0

%

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Total research and development costs:

Capitalized research and development costs

$

25,935

$

17,572

$

96,744

$

66,407

Research and development expenses

55,300

39,569

198,951

148,343

Total research and development costs

$

81,235

$

57,141

$

295,695

$

214,750

Total revenues

$

434,595

$

370,608

$

1,693,674

$

1,375,218

Total research and development costs as a % of revenues

18.7

%

15.4

%

17.5

%

15.6

%

Adjusted total research and development costs:

Total research and development costs

$

81,235

$

57,141

$

295,695

$

214,750

Less: Capitalized non-cash stock-based compensation

(3,128

)

(2,420

)

(14,657

)

(8,965

)

Less: Non-cash stock-based compensation expense

(4,759

)

(2,948

)

(22,273

)

(11,063

)

Adjusted total research and development costs

$

73,348

$

51,773

$

258,765

$

194,722

Total revenues

$

434,595

$

370,608

$

1,693,674

$

1,375,218

Adjusted total research and development costs as a % of revenues

16.9

%

14.0

%

15.3

%

14.2

%

Paycom Software, Inc.

Unaudited Components of Non-Cash Stock-Based Compensation Expense

(in thousands)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Non-cash stock-based compensation expense:

Operating expenses

$

2,007

$

946

$

10,613

$

4,671

Sales and marketing

5,503

5,473

23,870

18,659

Research and development

4,759

2,948

22,273

11,063

General and administrative

21,154

14,716

73,050

60,505

Total non-cash stock-based compensation expense

$

33,423

$

24,083

$

129,806

$

94,898

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Unless you are prepared yourself to profit by your chance, the opportunity will only make you ridiculous. A great occasion is valuable to you in proportion as you have educated yourself to make use of it." - Orison Swett Marden
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.