ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Mks Instruments Inc  120.75   4.48  3.85%
 Enter Symbols: 
MKS Instruments Reports Fourth Quarter and Full-Year 2023 Financial Results

  • Quarterly revenue of $893 million, exceeding the high-end of guidance
  • Quarterly GAAP net loss of $68 million and net loss per share of $1.02, which includes goodwill and intangible asset impairments
  • Quarterly Non-GAAP net earnings per diluted share of $1.17 and Adjusted EBITDA of $218 million, exceeding the high-end of guidance

ANDOVER, Mass., Feb. 07, 2024 (GLOBE NEWSWIRE) -- MKS Instruments, Inc. (NASDAQ: MKSI), a global provider of enabling technologies that transform our world, today reported fourth quarter and full year 2023 financial results.

"We closed the year on a solid note with revenue and Adjusted EBITDA exceeding the high-end of our guidance range," said John T.C. Lee, President and Chief Executive Officer.

Mr. Lee added, "We believe our broad portfolio of proprietary and foundational solutions puts us in pole position to capture a wide array of opportunities when end market conditions improve, setting the stage for attractive shareholder value creation in the years to come."

"In 2023, we executed on all the levers under our control, including factory efficiency, operating expense management, lowering our tax rate, and proactive management of our debt, including successfully completing a repricing and allocating more than 80% of our free cash flow for debt paydown," said Seth H. Bagshaw, Executive Vice President and Chief Financial Officer. "In addition, in the last month, we successfully completed a refinancing of our term loan A and made a voluntary debt prepayment of $50 million."

First Quarter 2024 Outlook

For the first quarter of 2024, the Company expects revenue of $840 million, plus or minus $40 million, Adjusted EBITDA of $182 million, plus or minus $22 million, and Non-GAAP net earnings per diluted share of $0.72, plus or minus $0.25.

Conference Call Details

A conference call with management will be held on Thursday, February 8, 2024 at 8:30 a.m. (Eastern Time). To participate in the call by phone, participants should visit the Investor Relations section of MKS' website at investor.mks.com and click on Events & Presentations, where you will be able to register online and receive dial-in details. We encourage participants to register and dial in to the conference call at least 15 minutes before the start of the call to ensure a timely connection. A live and archived webcast and related presentation materials will be available on the Investor Relations section of the MKS website.

About MKS Instruments

MKS Instruments enables technologies that transform our world. We deliver foundational technology solutions to leading edge semiconductor manufacturing, electronics and packaging, and specialty industrial applications. We apply our broad science and engineering capabilities to create instruments, subsystems, systems, process control solutions and specialty chemicals technology that improve process performance, optimize productivity and enable unique innovations for many of the world's leading technology and industrial companies. Our solutions are critical to addressing the challenges of miniaturization and complexity in advanced device manufacturing by enabling increased power, speed, feature enhancement, and optimized connectivity. Our solutions are also critical to addressing ever-increasing performance requirements across a wide array of specialty industrial applications. Additional information can be found at www.mks.com.

Use of Non-GAAP Financial Results

This press release includes financial measures that are not in accordance with U.S. generally accepted accounting principles ("Non-GAAP financial measures"). These Non-GAAP financial measures should be viewed in addition to, and not as a substitute for, MKS' reported results under U.S. generally accepted accounting principles ("GAAP"), and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. MKS management believes the presentation of these Non-GAAP financial measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results.

MKS is not providing a quantitative reconciliation of forward-looking Non-GAAP net earnings per diluted share and Adjusted EBITDA to their most directly comparable GAAP financial measures because it is unable to estimate with reasonable certainty the ultimate timing or amount of certain significant items without unreasonable efforts. These items include, but are not limited to, acquisition and integration costs, amortization of intangible assets, ransomware remediation costs, restructuring expense, goodwill and intangible asset impairments, excess and obsolescence inventory charges, amortization of debt issuance costs, debt refinancing fee, loss on extinguishment of debt, and the income tax effect of these items. These items are uncertain, depend on various factors, including, but not limited to, our acquisition of Atotech Limited ("Atotech") in August 2022 (the "Atotech Acquisition"), the timing of ransomware remediation, and the interest rate and refinancing environment, and could have a material impact on GAAP reported results for the relevant period.

For further information regarding these Non-GAAP financial measures, including a change to how MKS defines Adjusted EBITDA, please refer to the tables presenting reconciliations of our Non-GAAP results to our GAAP results and the "Notes on Our Non-GAAP Financial Information" at the end of this press release.

Selected GAAP and Non-GAAP Financial Measures
(In millions, except per share data)
Quarter Full Year
Q4 2023 Q3 2023 Q4 2022 2023 2022
Net revenues
Semiconductor$362 $367 $503 $1,479 $2,041
Electronics & Packaging 226 243 266 $916 $541
Specialty Industrial 305 322 316 $1,227 $964
Total net revenues$893 $932 $1,085 $3,622 $3,547
GAAP Financial Measures
Gross margin 46.0% 45.7% 44.7% 45.3% 43.6%
Operating margin 2.7% 12.6% 15.0% (42.9%) 17.4%
Net (loss) income$(68) $39 $54 $(1,841) $333
Diluted (loss) income per share$(1.02) $0.58 0.81 $(27.54) $5.56
Non-GAAP Financial Measures
Gross margin 46.0% 47.1% 45.9% 45.7% 45.1%
Operating margin 20.3% 21.8% 23.6% 19.5% 24.5%
Net earnings$78 $98 $133 $297 $597
Diluted earnings per share$1.17 $1.46 $2.00 $4.43 $9.97

Additional Financial Information

At December 31, 2023, the Company had $875 million in cash and short-term investments, $5.0 billion of secured term loan principal outstanding, and up to $500 million of additional borrowing capacity under a revolving credit facility, subject to certain leverage ratio requirements. During the fourth quarter of 2023, the Company paid a cash dividend of $15 million or $0.22 per diluted share and made a voluntary prepayment of $100 million on its term loan A.

In January 2024, the Company successfully completed the refinancing of its term loan A using a portion of the proceeds of its $490 million incremental USD term loan B and €250 million incremental EUR term loan B. In February 2024, the Company made a voluntary prepayment of $50 million on its USD term loan B.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 regarding the future financial performance, business prospects and growth of MKS Instruments, Inc. ("MKS", the "Company", "our", or "we"). These statements are only predictions based on current assumptions and expectations. Any statements that are not statements of historical fact (including statements containing the words "will," "projects," "intends," "believes," "plans," "anticipates," "expects," "estimates," "forecasts," "continues" and similar expressions) should be considered to be forward-looking statements. Actual events or results may differ materially from those in the forward-looking statements set forth herein. Among the important factors that could cause actual events to differ materially from those in the forward-looking statements that we make are the need to generate sufficient cash flows to service and repay the substantial indebtedness we incurred in connection with the Atotech Acquisition; the terms of our existing credit facilities under which we incurred such debt; our entry into the chemicals technology business through the Atotech Acquisition, in which we did not have previous experience and which may expose us to significant additional liabilities; the risk that we are unable to integrate the Atotech Acquisition successfully or realize the anticipated synergies, cost savings and other benefits of the Atotech Acquisition; legal, reputational, financial and contractual risks resulting from the ransomware incident we identified in February 2023, and other risks related to cybersecurity, data privacy and intellectual property; competition from larger, more advanced or more established companies in our markets; the ability to successfully grow our business and the businesses of Atotech and Electro Scientific Industries, Inc., which we acquired in February 2019, and financial risks associated with those and potential future acquisitions, including goodwill and intangible asset impairments; manufacturing and sourcing risks, including those associated with limited and sole source suppliers and the impact and duration of supply chain disruptions, component shortages, and price increases; changes in global demand and the impact of COVID-19 or any other widespread health crises, including with respect to such supply chain disruptions, component shortages and price increases; risks associated with doing business internationally, including geopolitical conflicts, such as the Israel-Hamas war, trade compliance, regulatory restrictions on our products, components or markets, particularly the semiconductor market, and unfavorable currency exchange and tax rate fluctuations, which risks become more significant as we grow our business internationally and in China specifically; conditions affecting the markets in which we operate, including fluctuations in capital spending in the semiconductor, electronics manufacturing and automotive industries, and fluctuations in sales to our major customers; disruptions or delays from third-party service providers upon which our operations may rely; the ability to anticipate and meet customer demand; the challenges, risks and costs involved with integrating or transitioning global operations of the companies we have acquired; risks associated with the attraction and retention of key personnel; potential fluctuations in quarterly results; dependence on new product development; rapid technological and market change; acquisition strategy; volatility of stock price; risks associated with chemical manufacturing and environmental regulation compliance; risks related to defective products; financial and legal risk management; and the other important factors described in MKS' Annual Report on Form 10-K for the year ended December 31, 2022 and any subsequent Quarterly Reports on Form 10-Q, as filed with the U.S. Securities and Exchange Commission. MKS is under no obligation to, and expressly disclaims any obligation to, update or alter these forward-looking statements, whether as a result of new information, future events or otherwise after the date of this press release. Amounts reported in this press release are preliminary and subject to finalization prior to the filing of our Annual Report on Form 10-K for the year ended December 31, 2023.

Company Contact:
David Ryzhik
Vice President, Investor Relations
Telephone: (978) 557-5180
Email: david.ryzhik@mksinst.com

MKS Instruments, Inc.
Unaudited Consolidated Statements of Operations
(In millions, except per share data)
Three Months Ended Twelve Months Ended
December 31, September 30, December 31, December 31, December 31,
2023 2023 2022 2023 2022
Net revenues:
Products$785 $818 $965 $3,200 $3,119
Services 108 114 120 422 428
Total net revenues 893 932 1,085 3,622 3,547
Cost of revenues:
Products 423 446 531 1,748 1,774
Services 59 60 69 232 226
Total cost of revenues 482 506 600 1,980 2,000
Gross profit 411 426 485 1,642 1,547
Research and development 70 71 73 288 241
Selling, general and administrative 160 167 168 675 488
Acquisition and integration costs 3 3 11 16 52
Restructuring 7 1 1 20 10
Fees and expenses related to the repricing of Term Loan Facility 2 2
Amortization of intangible assets 70 68 69 295 146
Goodwill and intangible asset impairment 75 1,902
Gain on sale of long-lived assets (2) (2) (7)
Income (loss) from operations 24 118 163 (1,554) 617
Interest income (7) (4) (2) (17) (4)
Interest expense 90 93 85 356 177
Loss on extinguishment of debt 8 8
Other expense, net 12 7 15 27 11
(Loss) income before income taxes (79) 22 65 (1,928) 433
(Benefit) provision for income taxes (11) (17) 11 (87) 100
Net (loss) income$(68) $39 $54 $(1,841) $333
Net (loss) income per share:
Basic$(1.02) $0.59 $0.81 $(27.54) $5.57
Diluted$(1.02) $0.58 $0.81 $(27.54) $5.56
Cash dividends per common share$0.22 $0.22 $0.22 $0.88 $0.88
Weighted average shares outstanding:
Basic 66.9 66.9 66.6 66.8 59.7
Diluted 66.9 67.1 66.7 66.8 59.9


MKS Instruments, Inc.
Unaudited Consolidated Balance Sheets
(In millions)
December 31, December 31,
2023 2022
ASSETS
Cash and cash equivalents$875 $909
Short-term investments 1
Trade accounts receivable, net 603 720
Inventories 991 977
Other current assets 304 187
Total current assets 2,773 2,794
Property, plant and equipment, net 784 800
Right-of-use assets 225 234
Goodwill 2,554 4,308
Intangible assets, net 2,619 3,173
Other assets 241 186
Total assets$9,196 $11,495
LIABILITIES AND STOCKHOLDERS' EQUITY
Short-term debt$93 $93
Accounts payable 327 426
Other current liabilities 506 433
Total current liabilities 926 952
Long-term debt, net 4,696 4,834
Non-current deferred taxes 640 783
Non-current accrued compensation 151 138
Non-current lease liability 205 215
Other non-current liabilities 106 90
Total liabilities 6,724 7,012
Stockholders' equity:
Common stock
Additional paid-in capital 2,195 2,142
Retained earnings 373 2,272
Accumulated other comprehensive (loss) income (96) 69
Total stockholders' equity 2,472 4,483
Total liabilities and stockholders' equity$9,196 $11,495


MKS Instruments, Inc.
Unaudited Consolidated Statements of Cash Flows
(In millions)
Three Months Ended Twelve Months Ended
December 31, September 30, December 31, December 31, December 31,
2023 2023 2022 2023 2022
Cash flows from operating activities:
Net (loss) income$(68) $39 $54 $(1,841) $333
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization 95 93 96 397 216
Amortization of inventory step-up to fair value 13 52
Goodwill and intangible asset impairments 75 1,902
Unrealized loss on derivatives not designated as hedging instruments 10 3 7 32 13
Amortization of debt issuance costs and original issue discount 10 8 10 33 56
Loss on extinguishment of debt 8 8
Gain on sale of long-lived assets (2) (2) (7)
Stock-based compensation 11 13 13 54 45
Provision for excess and obsolete inventory 10 24 11 64 21
Deferred income taxes (61) (53) (50) (234) (46)
Other 3 5 3
Changes in operating assets and liabilities, net of acquired assets and liabilities 90 32 30 (99) (157)
Net cash provided by operating activities 180 160 184 319 529
Cash flows from investing activities:
Acquisition of business, net of cash acquired (4,473)
Purchases of investments (1)
Maturities of investments 77
Proceeds from sale of long-lived assets 2 1 3 9
Purchases of property, plant and equipment (34) (18) (54) (87) (164)
Net cash used in investing activities (34) (16) (53) (84) (4,552)
Cash flows from financing activities:
Proceeds from borrowings 214 3 216 5,237
Payments of borrowings (336) (22) (127) (403) (962)
Payments of deferred financing fees (9) (9) (249)
Dividend payments (15) (15) (15) (59) (52)
Net proceeds (payments) related to employee stock awards 4 (1) 4 (1) (1)
Other financing activities (1) (1) (2) (3) (2)
Net cash (used in) provided by financing activities (143) (39) (137) (259) 3,971
Effect of exchange rate changes on cash and cash equivalents 13 (3) 31 (10) (5)
Increase (decrease) in cash and cash equivalents 16 102 25 (34) (57)
Cash and cash equivalents at beginning of period 859 757 884 909 966
Cash and cash equivalents at end of period$875 $859 909 $875 $909


The following supplemental Non-GAAP earnings information is presented to aid in understanding MKS' operating results:
MKS Instruments, Inc.
Schedule Reconciling Selected Non-GAAP Financial Measures
(In millions, except per share data)
Three Months Ended Twelve Months Ended
December 31, September 30, December 31, December 31, December 31,
2023 2023 2022 2023 2022
Net (loss) income$(68) $39 $54 $(1,841) $333
Excess and obsolete charge from discontinued product line (Note 1) 13 13
Acquisition inventory step-up (Note 2) 13 52
Acquisition and integration costs (Note 3) 3 3 11 16 52
Restructuring (Note 4) 7 1 1 20 10
Amortization of intangible assets 70 68 69 295 146
Goodwill and intangible asset impairment (Note 5) 75 1,902
Gain on sale of long-lived assets (Note 6) (2) (2) (7)
Amortization of debt issuance costs (Note 7) 7 6 7 24 51
Fees and expenses related to repricing of Term Loan Facility (Note 8) 2 2
Ransomware incident (Note 9) 1 2 15
Loss on debt extinguishment (Note 10) 8 8
Currency hedge gain (Note 11) (5)
Reversal of indefinite reinvestment assertion (Note 12) 30
Tax effect of Non-GAAP adjustments (Note 13) (26) (32) (22) (156) (65)
Non-GAAP net earnings$78 $98 $133 $297 $597
Non-GAAP net earnings per diluted share$1.17 $1.46 $2.00 $4.43 $9.97
Weighted average diluted shares outstanding 67.1 67.1 66.7 67.0 59.9
Net cash provided by operating activities$180 $160 $184 $319 $529
Purchases of property, plant and equipment (34) (18) (54) (87) (164)
Free cash flow$146 $142 $130 $232 $365


MKS Instruments, Inc.
Schedule Reconciling Selected Non-GAAP Financial Measures
(In millions)
Three Months Ended Twelve Months Ended
December 31, September 30, December 31, December 31, December 31,
2023 2023 2022 2023 2022
Gross profit$411 $426 $485 $1,642 $1,547
Gross margin 46.0% 45.7% 44.7% 45.3% 43.6%
Excess and obsolete charge from discontinued product line (Note 1) 13 13
Acquisition inventory step-up (Note 2) 13 52
Non-GAAP gross profit$411 $439 $498 $1,655 $1,599
Non-GAAP gross margin 46.0% 47.1% 45.9% 45.7% 45.1%
Operating expenses$387 $308 $322 $3,196 $930
Acquisition and integration costs (Note 3) 3 3 11 16 52
Restructuring (Note 4) 7 1 1 20 10
Amortization of intangible assets 70 68 69 295 146
Goodwill and intangible asset impairment (Note 5) 75 1,902
Gain on sale of long-lived assets (Note 6) (2) (2) (7)
Fees and expenses related to repricing of Term Loan Facility (Note 8) 2 2
Ransomware incident (Note 9) 1 2 15
Non-GAAP operating expenses$229 $236 $242 $948 $729
Income (loss) from operations$24 $118 $163 $(1,554) $617
Operating margin 2.7% 12.6% 15.0% (42.9%) 17.4%
Excess and obsolete charge from discontinued product line (Note 1) 13 13
Acquisition inventory step-up (Note 2) 13 52
Acquisition and integration costs (Note 3) 3 3 11 16 52
Restructuring (Note 4) 7 1 1 20 10
Amortization of intangible assets 70 68 69 295 146
Goodwill and intangible asset impairment (Note 5) 75 1,902
Gain on sale of long-lived assets (Note 6) (2) (2) (7)
Fees and expenses related to repricing of Term Loan Facility (Note 8) 2 2
Ransomware incident (Note 9) 1 2 15
Non-GAAP income from operations$182 $203 $257 $707 $870
Non-GAAP operating margin 20.3% 21.8% 23.6% 19.5% 24.5%
Interest expense, net$83 $89 $83 $339 $173
Amortization of debt issuance costs (Note 7) 7 6 7 24 51
Non-GAAP interest expense, net$76 $83 $75 $315 $122
Net (loss) income$(68) $39 $54 $(1,841) $333
Interest expense, net 83 89 83 339 173
Other expense, net (Note 14) 12 7 15 27 11
(Benefit) provision for income taxes (11) (17) 11 (87) 100
Depreciation 25 25 27 102 70
Amortization 70 68 69 295 146
Excess and obsolete charge from discontinued product line (Note 1) 13 13
Stock-based compensation 11 13 13 54 45
Acquisition inventory step-up (Note 2) 13 52
Acquisition and integration costs (Note 3) 3 3 11 16 52
Restructuring (Note 4) 7 1 1 20 10
Goodwill and intangible asset impairment (Note 5) 75 1,902
Gain on sale of long-lived assets (Note 6) (2) (2) (7)
Fees and expenses related to repricing of Term Loan Facility (Note 8) 2 2
Ransomware incident (Note 9) 1 2 15
Loss on debt extinguishment (Note 10) 8 8
Currency hedge gain (Note 11) (5)
Adjusted EBITDA (Note 14)$218 $241 $297 $863 $980
Adjusted EBITDA margin 24.4% 25.8% 27.4% 23.8% 27.6%


MKS Instruments, Inc.
Reconciliation of GAAP Income Tax Rate to Non-GAAP Income Tax Rate
(In millions)
Three Months Ended December 31, 2023 Three Months Ended December 31, 2022
(Loss) Income Before (Benefit) Provision Effective Income Before Provision Effective
Income Taxes for Income Taxes Tax Rate Income Taxes for Income Taxes Tax Rate
GAAP$(79) $(11) 14.2% $65 $11 17.1%
Excess and obsolete charge from discontinued product line (Note 1)
Acquisition inventory step-up (Note 2) 13
Acquisition and integration costs (Note 3) 3 11
Restructuring (Note 4) 7 1
Amortization of intangible assets 70 69
Goodwill and intangible asset impairment (Note 5) 75
Gain on sale of long-lived assets (Note 6)
Amortization of debt issuance costs (Note 7) 7 7
Fees and expenses related to repricing of Term Loan Facility (Note 8) 2
Ransomware incident (Note 9) 1
Loss on debt extinguishment (Note 10) 8
Currency hedge gain (Note 11)
Tax effect of Non-GAAP adjustments (Note 13) 26 22
Non-GAAP$94 $15 15.6% $166 $33 19.9%
Three Months Ended September 30, 2023
Income Before (Benefit) Provision Effective
Income Taxes for Income Taxes Tax Rate
GAAP$22 $(17) (75.3%)
Excess and obsolete charge from discontinued product line (Note 1) 13
Acquisition and integration costs (Note 3) 3
Restructuring (Note 4) 1
Amortization of intangible assets 68
Gain on sale of long-lived assets (Note 6) (2)
Amortization of debt issuance costs (Note 7) 6
Ransomware incident (Note 9) 2
Tax effect of Non-GAAP adjustments (Note 13) 32
Non-GAAP$114 $16 14.2%
Twelve Months Ended December 31, 2023 Twelve Months Ended December 31, 2022
(Loss) Income Before (Benefit) Provision Effective Income Before Provision Effective
Income Taxes for Income Taxes Tax Rate Income Taxes for Income Taxes Tax Rate
GAAP$(1,928) $(87) 4.5% $433 $100 23.1%
Excess and obsolete charge from discontinued product line (Note 1) 13
Acquisition inventory step-up (Note 2) 52
Acquisition and integration costs (Note 3) 16 52
Restructuring (Note 4) 20 10
Amortization of intangible assets 295 146
Goodwill and intangible asset impairment (Note 5) 1,902
Gain on sale of long-lived assets (Note 6) (2) (7)
Amortization of debt issuance costs (Note 7) 24 51
Fees and expenses related to repricing of Term Loan Facility (Note 8) 2
Ransomware incident (Note 9) 15
Loss on debt extinguishment (Note 10) 8
Currency hedge gain (Note 11) (5)
Reversal of indefinite reinvestment assertion (Note 12) (30)
Tax effect of Non-GAAP adjustments (Note 13) 156 65
Non-GAAP$366 $69 18.9% $731 $134 18.4%

MKS Instruments, Inc.
Notes on Our Non-GAAP Financial Information

Non-GAAP financial measures adjust GAAP financial measures for the items listed below. These Non-GAAP financial measures should be viewed in addition to, and not as a substitute for, MKS' reported GAAP results, and may be different from Non-GAAP financial measures used by other companies. In addition, these Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. MKS management believes the presentation of these Non-GAAP financial measures is useful to investors for comparing prior periods and analyzing ongoing business trends and operating results. Totals presented may not sum and percentages may not recalculate using figures presented due to rounding.

Note 1: We recorded an excess and obsolescence inventory charge related to a product line that is being discontinued.

Note 2: Costs of revenues included the amortization from the step-up of inventory to fair value as a result of the Atotech Acquisition.

Note 3: Acquisition and integration costs primarily related to the Atotech Acquisition.

Note 4: Restructuring costs during the three and twelve months ended December 31, 2023 and the three months ended September 30, 2023, primarily related to severance costs due to global cost-saving initiatives. Restructuring costs during the three months ended December 31, 2022 primarily related to the closure of two facilities in Europe and movement of certain products to low cost regions. Restructuring costs during the twelve months ended December 31, 2022 primarily related to executive payments made related to the Atotech Acquisition, severance costs due to a global cost-saving initiative, the closure of two facilities in Europe and movement of certain products to low cost regions.

Note 5: During the three months ended June 30, 2023, we noted softer industry demand, particularly in the personal computer and smartphone markets and concluded there was a triggering event at our Materials Solutions Division, which represents the former Atotech business, and Equipment Solutions Business, which represents the former Electro Scientific Industries business and is a reporting unit of our Photonics Solutions Division. We performed a quantitative assessment which resulted in an impairment of $1.3 billion for our Materials Solutions Division and $0.5 billion for our Equipment Solutions Business. In addition, during the three months ended December 31, 2023, as part of our annual goodwill and intangible asset impairment analysis, we recorded additional impairment charges of $62 million for our Materials Solutions Division and $13 million for our Equipment Solutions Business.

Note 6: We recorded a gain on the sale of a minority interest investment in a private company.

Note 7: We recorded additional interest expense related to the amortization of debt issuance costs associated with our term loan facility.

Note 8: We recorded fees and expenses related to the repricing of the USD term loan B under our term loan facility.

Note 9: We recorded costs, net of recoveries, associated with the ransomware incident we identified on February 3, 2023. These costs were primarily comprised of various third-party consulting services, including forensic experts, restoration experts, legal counsel, and other information technology and accounting professional expenses, enhancements to our cybersecurity measures, and costs to restore our systems and access our data.

Note 10: We recorded a charge to write-off deferred financing fees and original issue discount costs related to the repricing of the USD term loan B under our term loan facility.

Note 11: We realized a gain from a euro currency contract used to hedge our financing in connection with the Atotech Acquisition. The contract expired on January 31, 2022.

Note 12: We no longer intend to indefinitely reinvest earnings of our foreign subsidiaries after the Atotech Acquisition. Additional income tax expense was recorded to reflect an estimate of withholding taxes that would be due on repatriation of prior period earnings.

Note 13: Non-GAAP adjustments are tax effected at applicable statutory rates resulting in a difference between the GAAP and Non-GAAP tax rates.

Note 14: In the fourth quarter of 2023, we modified our definition of Adjusted EBITDA to exclude other expense, net from this Non-GAAP measure. Other expense, net primarily relates to changes in foreign exchange rates. We believe this change enhances investor insight into our operational performance. We have applied this modified definition of Adjusted EBITDA to all periods presented.


Primary Logo

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"He that hath a trade hath an estate; he that hath a calling hath an office of profit and honor." - Benjamin Franklin
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.