ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Firstservice Corporationhares  149.80   1.82  1.20%
 Firstservice Corporation  204.83   2.47  1.19%
 Enter Symbols: 
FirstService Reports Fourth Quarter and Full Year Results

Double-Digit Annual Revenue and Operating Earnings Growth

Operating highlights:

Three months ended Year ended
December 31 December 31
2023 2022 2023 2022
Revenues (millions)$1,079.3 $1,020.1 $4,334.5 $3,745.8
Adjusted EBITDA (millions) (note 1) 103.3 102.5 415.7 351.7
Adjusted EPS (note 2) 1.11 1.22 4.66 4.24
GAAP Operating Earnings 48.1 67.5 244.9 219.0
GAAP EPS 0.14 0.86 2.24 2.72

TORONTO, Feb. 06, 2024 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today announced fourth quarter and full year results for the year ended December 31, 2023. All amounts are in US dollars.

Consolidated revenues for the fourth quarter were $1.08 billion, a 6% increase relative to the same quarter in the prior year. Adjusted EBITDA (note 1) was $103.3 million, up 1%, and Adjusted EPS (note 2) was $1.11, versus $1.22 in the prior year quarter.

Operating Earnings for the quarter were $48.1 million, relative to $67.5 million in the prior year period, with the decrease attributable to contingent acquisition consideration fair value adjustments on prior tuck-under acquisitions. Diluted EPS was $0.14 per share in the quarter, compared to $0.86 for the same quarter a year ago.

For the year ended December 31, 2023, consolidated revenues were $4.33 billion, a 16% increase relative to the prior year, including 10% organic growth. Adjusted EBITDA was $415.7 million, up 18%, and Adjusted EPS was $4.66, versus the prior year of $4.24. Operating Earnings were $244.9 million, versus $219.0 million in the prior year period. Diluted earnings per share was $2.24, compared to $2.72 in the prior year.

"We are pleased with our fourth quarter performance which lined up with our expectations," said Scott Patterson, Chief Executive Officer of FirstService. "For the full year, we delivered double-digit organic top-line growth and strong profitability across both divisions, as our brands continued to realize share gains in their respective markets," he concluded.

About FirstService Corporation
FirstService Corporation is a North American leader in the property services sector serving its customers through two industry leading platforms: FirstService Residential - North America's largest manager of residential communities; and FirstService Brands - one of North America's largest providers of essential property services delivered through individually branded franchise systems and company-owned operations.

FirstService generates more than US$4.3 billion in annual revenues and has approximately 29,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns for shareholders. The Common Shares of FirstService trade on the NASDAQ under the symbol "FSV" and on the Toronto Stock Exchange under the symbol "FSV", and are included in the S&P/TSX 60 Index. More information is available at www.firstservice.com.

Segmented Fourth Quarter Results
FirstService Residential generated revenues of $496.3 million for the fourth quarter, up 12% relative to the prior year quarter, including 9% organic growth. Growth was driven by new contract wins, with particularly strong performance at our sited labour communities. Adjusted EBITDA was $43.5 million, an increase of 14% compared to $38.1 million reported in the prior year period. Operating Earnings were $34.1 million, versus $30.6 million for the fourth quarter of last year. Operating margins were relatively in-line with the prior year quarter.

FirstService Brands recorded revenues of $583.0 million, up 1% versus $578.0 million in the prior year period. Revenues declined 7% on an organic basis due to milder weather patterns at our restoration operations, compared to the significant loss claims activity from hurricanes Ian and Fiona in the prior year quarter. The division top-line performance included very strong growth at Century Fire together with solid contribution from our home services brands, partially offsetting the restoration-driven headwinds. Adjusted EBITDA for the quarter was $61.1 million, compared to $67.4 million in the prior year quarter. Operating Earnings were $20.6 million, versus $44.0 million in the prior year quarter. The segment Adjusted EBITDA margin (note 1) decline was primarily attributable to lower profitability in our restoration operations due to the reduced weather-related activity during the period. The operating earnings margin was further impacted by contingent acquisition consideration fair value adjustments.

Corporate costs, as presented in Adjusted EBITDA (note 1), were $1.2 million in the fourth quarter, relative to $3.0 million in the prior year period. Corporate costs for the quarter were $6.7 million, relative to $7.1 million in the prior year period.

Segmented Full Year Results
FirstService Residential reported revenues of $2.0 billion, up 13% relative to 2022, including 10% organic growth and the balance from tuck-under acquisitions. The strong organic growth was primarily driven by new contract wins, together with contribution from increased labour-related and ancillary services with our existing clients. Adjusted EBITDA was $187.8 million, up 11% versus the prior year. Operating Earnings were $155.0 million, compared to $138.9 million in the prior year. Operating margins were in-line with the prior year.

FirstService Brands revenues were $2.34 billion, up 18% versus the prior year, and comprised of 11% organic growth with the balance from acquisitions. All service lines contributed to the division's organic revenue growth, including an exceptionally strong increase over the prior year at our Century Fire Protection operations. Adjusted EBITDA for the year was $242.4 million, up 23% relative to the prior year. Operating Earnings were $126.5 million, versus $111.6 million a year ago. The segment Adjusted EBITDA margin was positively impacted by operating leverage realized from the strong top-line performance in our restoration and Century Fire businesses. The operating earnings margin was slightly down due to acquisition-related items, primarily contingent acquisition consideration fair value adjustments.

Corporate costs, as presented in Adjusted EBITDA, were $14.4 million for the full year, relative to $13.2 million in the prior year. Corporate costs were $36.6 million, relative to $31.5 million a year ago, with the increase driven primarily by stock-based compensation expense.

Conference Call & Presentation
FirstService will be holding a conference call on Tuesday, February 6, 2024 at 11:00 a.m. Eastern Time to discuss the results for the fourth quarter and full year.

This call is being webcast live at the Company's website at www.firstservice.com. Participants may register for the call here https://register.vevent.com/register/BI3a29ed98b6cc4f77b35613631b9849bb to receive the dial-in number and their unique PIN. To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/d4d3hvrj . It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as "expect to," "expected," "will," "estimated" or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService's services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService's ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService's annual information form for the year ended December 31, 2022 under the heading "Risk factors" (a copy of which may be obtained at www.sedarplus.ca) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.

Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's consolidated financial statements and MD&A to be made available on SEDAR+ at www.sedarplus.ca.

Notes
1. Reconciliation of net earnings to adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other expense (income); (iii) interest expense; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. The Company uses Adjusted EBITDA to evaluate its own operating performance and its ability to service debt, as well as an integral part of its planning and reporting systems. Additionally, this measure is used in conjunction with discounted cash flow models to determine the Company's overall enterprise valuation and to evaluate acquisition targets. Adjusted EBITDA is presented as a supplemental measure because the Company believes such measure is useful to investors as a reasonable indicator of operating performance because of the low capital intensity of its service operations. The Company believes this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. The Company's method of calculating Adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to Adjusted EBITDA appears below.

Three months ended Twelve months ended
(in thousands of US$)December 31 December 31
2023 2022 2023 2022
Net earnings$23,783 $44,339 $147,021 $145,007
Income tax 12,051 14,806 56,317 48,974
Other income, net (595) (712) (5,810) (146)
Interest expense, net 12,823 9,025 47,364 25,191
Operating earnings 48,062 67,458 244,892 219,026
Depreciation and amortization 33,872 30,417 127,934 110,140
Acquisition-related items 16,485 599 21,517 4,520
Stock-based compensation expense 4,924 4,073 21,385 18,046
Adjusted EBITDA$103,343 $102,547 $415,728 $351,732


A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below.
(in thousands of US$)
Three months ended December 31, 2023 FirstService FirstService
Residential Brands Corporate(1)
Operating earnings (loss) $34,136 $20,603 $(6,677)
Depreciation and amortization 8,373 25,477 22
Acquisition-related items 1,002 14,992 491
Stock-based compensation expense - - 4,924
Adjusted EBITDA $43,511 $61,072 $(1,240)
Three months ended December 31, 2022 FirstService FirstService
Residential Brands Corporate(1)
Operating earnings (loss) $30,562 $44,040 $(7,144)
Depreciation and amortization 7,591 22,804 22
Acquisition-related items (38) 594 43
Stock-based compensation expense - - 4,073
Adjusted EBITDA $38,115 $67,438 $(3,006)
Year ended December 31, 2023 FirstService FirstService
Residential Brands Corporate(1)
Operating earnings (loss) $155,044 $126,468 $(36,620)
Depreciation and amortization 33,114 94,729 91
Acquisition-related items (366) 21,159 724
Stock-based compensation expense - - 21,385
Adjusted EBITDA $187,792 $242,356 $(14,420)
Year ended December 31, 2022 FirstService FirstService
Residential Brands Corporate(1)
Operating earnings (loss) $138,873 $111,638 $(31,485)
Depreciation and amortization 28,611 81,439 90
Acquisition-related items 1,153 3,200 167
Stock-based compensation expense - - 18,046
Adjusted EBITDA $168,637 $196,277 $(13,182)
Segment Adjusted EBITDA margin is defined as segment Adjusted EBITDA divided by segment revenues.
(1) Corporate costs represent corporate overhead expenses not directly attributable to reportable segments and are therefore unallocated within segment operating earnings (loss) and Adjusted EBITDA.


2. Reconciliation of net earnings and net earnings (loss) per common share to adjusted net earnings and adjusted net earnings per share:

Adjusted EPS is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization of intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. The Company believes this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted EPS is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per common share, as determined in accordance with GAAP. The Company's method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of diluted net earnings per common share to Adjusted EPS appears below.

Three months ended Twelve months ended
(in thousands of US$)December 31 December 31
2023 2022 2023 2022
Net earnings$23,783 $44,339 $147,021 $145,007
Non-controlling interest share of earnings (3,925) (3,462) (14,140) (9,381)
Acquisition-related items 16,485 599 21,517 4,520
Amortization of intangible assets 13,942 13,659 54,238 48,725
Stock-based compensation expense 4,924 4,073 21,385 18,046
Income tax on adjustments (4,905) (4,611) (19,662) (17,361)
Non-controlling interest on adjustments (665) (254) (1,517) (968)
Adjusted net earnings$49,639 $54,343 $208,842 $188,588
Three months ended Twelve months ended
(in US$)December 31 December 31
2023 2022 2023 2022
Diluted net earnings per share$0.14 $0.86 $2.24 $2.72
Non-controlling interest redemption increment 0.30 0.06 0.72 0.33
Acquisition-related items 0.36 0.01 0.47 0.10
Amortization of intangible assets, net of tax 0.23 0.22 0.88 0.79
Stock-based compensation expense, net of tax 0.08 0.07 0.35 0.30
Adjusted earnings per share$1.11 $1.22 $4.66 $4.24


FIRSTSERVICE CORPORATION
Operating Results
(in thousands of US$, except per share amounts)
Three months Twelve months
ended December 31 ended December 31
2023 2022 2023 2022
Revenues $1,079,260 $1,020,101 $4,334,548 $3,745,835
Cost of revenues 735,920 690,314 2,947,008 2,565,720
Selling, general and administrative expenses 244,921 231,313 993,197 846,429
Depreciation 19,930 16,758 73,696 61,415
Amortization of intangible assets 13,942 13,659 54,238 48,725
Acquisition-related items (1) 16,485 599 21,517 4,520
Operating earnings 48,062 67,458 244,892 219,026
Interest expense, net 12,823 9,025 47,364 25,191
Other income, net (595) (712) (5,810) (146)
Earnings before income tax 35,834 59,145 203,338 193,981
Income tax 12,051 14,806 56,317 48,974
Net earnings 23,783 44,339 147,021 145,007
Non-controlling interest share of earnings 3,925 3,462 14,140 9,381
Non-controlling interest redemption increment 13,596 2,631 32,490 14,552
Net earnings attributable to Company $6,262 $38,246 $100,391 $121,074
Net earnings per common share
Basic $0.14 $0.86 $2.25 $2.74
Diluted 0.14 0.86 2.24 2.72
Adjusted earnings per share (2) $1.11 $1.22 $4.66 $4.24
Weighted average common shares (thousands)
Basic 44,639 44,420 44,556 44,175
Diluted 44,874 44,499 44,795 44,494

(1) Acquisition-related items include transaction costs, and contingent acquisition consideration fair value adjustments.
(2) See definition and reconciliation above.

Condensed Consolidated Balance Sheets
(in thousands of US$)
December 31, 2023 December 31, 2022
Assets
Cash and cash equivalents$187,617 $136,219
Restricted cash 19,260 23,129
Accounts receivable 848,230 635,942
Other current assets 311,889 313,582
Current assets 1,366,996 1,108,872
Other non-current assets 34,418 38,549
Fixed assets 204,188 167,012
Operating lease right-of-use assets 218,299 205,544
Goodwill and intangible assets 1,807,836 1,254,537
Total assets$3,631,737 $2,774,514
Liabilities and shareholders' equity
Accounts payable and accrued liabilities$477,077 $398,313
Other current liabilities 211,661 153,866
Operating lease liabilities - current 50,898 49,145
Long-term debt - current 37,132 35,665
Current liabilities 776,768 636,989
Long-term debt - non-current 1,144,975 698,798
Operating lease liabilities - non-current 183,923 168,557
Other liabilities 115,938 78,178
Deferred income tax 53,024 51,097
Redeemable non-controlling interests 332,963 233,429
Shareholders' equity 1,024,146 907,466
Total liabilities and equity$3,631,737 $2,774,514
Supplemental balance sheet information
Total debt$1,182,107 $734,463
Total debt, net of cash 994,490 598,244


Condensed Consolidated Statements of Cash Flows
(in thousands of US$)
Three months ended Twelve months ended
December 31 December 31
2023 2022 2023 2022
Cash provided by (used in)
Operating activities
Net earnings$23,783 $44,339 $147,021 $145,007
Items not affecting cash:
Depreciation and amortization 33,872 30,417 127,934 110,140
Deferred income tax (18,413) 9,249 (19,049) 7,436
Other 18,384 2,076 34,416 18,371
57,626 86,081 290,322 280,954
Changes in non-cash working capital
Accounts receivable (23,039) (68,445) (99,816) (69,671)
Payables and accruals 44,153 28,729 25,656 (11,118)
Other 36,040 7,653 68,532 (94,272)
Contingent acquisition consideration paid (4,334) - (4,334) -
Net cash provided by operating activities 110,446 54,018 280,360 105,893
Investing activities
Acquisition of businesses, net of cash acquired (434,366) (44,464) (547,182) (51,994)
Purchases of fixed assets (25,065) (22,155) (92,734) (77,609)
Other investing activities (6,173) (15,196) (6,413) (31,197)
Net cash used in investing activities (465,604) (81,815) (646,329) (160,800)
Financing activities
Increase in long-term debt, net 390,998 14,338 446,847 80,156
Purchases of non-controlling interests, net (111) (114) (4,285) (21,451)
Dividends paid to common shareholders (10,042) (8,954) (39,055) (34,884)
Distributions paid to non-controlling interests (454) - (7,376) (8,061)
Other financing activities 4,178 (2,960) 17,814 3,022
Net cash provided by financing activities 384,569 2,310 413,945 18,782
Effect of exchange rate changes on cash (420) (347) (447) 1,202
Increase (decrease) in cash, cash equivalents and restricted cash 28,991 (25,834) 47,529 (34,923)
Cash, cash equivalents and restricted cash, start of period 177,886 185,182 159,348 194,271
Cash, cash equivalents and restricted cash, end of period$206,877 $159,348 $206,877 $159,348


Segmented Results
(in thousands of US$)
FirstService FirstService
Residential Brands Corporate Consolidated
Three months ended December 31
2023
Revenues$496,281 $582,979 $- $1,079,260
Adjusted EBITDA (1) 43,511 61,072 (1,240) 103,343
Operating earnings 34,136 20,603 (6,677) 48,062
2022
Revenues$442,124 $577,977 $- $1,020,101
Adjusted EBITDA 38,115 67,438 (3,006) 102,547
Operating earnings 30,562 44,040 (7,144) 67,458
FirstService FirstService
Residential Brands Corporate Consolidated
Year ended December 31
2023
Revenues$1,996,823 $2,337,725 $- $4,334,548
Adjusted EBITDA 187,792 242,356 (14,420) 415,728
Operating earnings 155,044 126,468 (36,620) 244,892
2022
Revenues$1,772,258 $1,973,577 $- $3,745,835
Adjusted EBITDA 168,637 196,277 (13,182) 351,732
Operating earnings 138,873 111,638 (31,485) 219,026
(1) See definition and reconciliation on pages 5 and 6.

COMPANY CONTACTS:

D. Scott Patterson
Chief Executive Officer

Jeremy Rakusin
Chief Financial Officer

(416) 960-9566


Primary Logo

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"In the long run, digging for truth has always proved not only more interesting but more profitable than digging for gold." - George R. Harrison
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.