ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Friday's ETF with Unusual Volume: RSPU

Fri, 03 May 16:24:07 GMT
S&P 500 Analyst Moves: CTRA

Fri, 03 May 16:12:25 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Adeia Inc  9.93   0.08  0.80%
 Enter Symbols: 
Adeia Announces Fourth Quarter And Full Year 2023 Financial Results

Signed 8 deals in the fourth quarter and 32 in 2023 across both media and semiconductor

Paid down $29 million of debt in fourth quarter and $148 million in 2023

SAN JOSE, Calif., Feb. 20, 2024 (GLOBE NEWSWIRE) -- Adeia Inc. (Nasdaq: ADEA) (the "Company" or "Adeia") today announced financial results for the fourth quarter and full year ended December 31, 2023.

"We made excellent progress toward our long-term goals in 2023," said Paul E. Davis, chief executive officer of Adeia. "We closed 32 deals across multiple verticals in our media and semiconductor businesses, including with new customers in OTT, Pay-TV, social media and semiconductors. We exceeded our target patent portfolio growth rate of 10% and our new original patent filings hit a record in 2023, positioning us for future revenue growth. Our deal pipeline continues to expand and is extremely robust. With our strong cash flow generation, we paid down $148 million of our debt in 2023 and expect to further significantly deleverage the company in 2024 through continued accelerated debt payments. In the coming year, we will focus our attention on continuing our strong renewal rate with existing customers and signing new customers in OTT, semiconductors, and adjacent verticals while maintaining our highly profitable and cash generative business model. We will make strategic investments in R&D to capitalize on emerging trends such as generative AI and the challenges of Moore's Law facing the semiconductor industry. We will also continue to expand our patent portfolios and further develop our infrastructure to support increased business development and sales activities in our target markets. These investments are critical to our revenue growth opportunities in OTT, semiconductors, and adjacent verticals."

Fourth Quarter Financial Highlights

  • Revenue was $86.9 million as compared to $101.4 million in the third quarter of 2023
  • GAAP diluted earnings per share (EPS) was $0.11 and non-GAAP diluted EPS was $0.27
  • GAAP net income was $12.7 million and adjusted EBITDA was $54.1 million
  • Cash flows from operations was $39.4 million
  • Paid down $29.1 million on our term loan

Full Year 2023 Financial Highlights

  • Revenue was $388.8 million as compared to $438.9 million in 2022
  • GAAP diluted EPS was $0.60 and non-GAAP diluted EPS was $1.39
  • GAAP net income was $67.4 million and adjusted EBITDA was $262.3 million
  • Cash flows from operations was $152.8 million
  • Paid down $148.0 million on our term loan

Business Highlights

  • Signed a new long-term license agreement with a leading international social media company for access to our media portfolio
  • Signed a new multi-year license agreement with Breezeline, a large Pay-TV operator in the United States, for access to our media portfolio
  • Signed renewals with four Pay-TV operators, including Minerva, a hosted Pay-TV service, for access to our media portfolio
  • Signed two renewals with consumer electronics companies, including Funai, a global manufacturer of connected TVs, for access to our media portfolio
  • Strengthened our executive team with the appointment of Joe Guiliano as our Chief Intellectual Property Officer

Capital Allocation

During the quarter, the Company made $29.1 million in principal payments towards its term loan B, bringing the outstanding balance to $601.3 million as of December 31, 2023.

On December 18, 2023, the Company distributed $5.4 million to stockholders of record on November 27, 2023, for a quarterly cash dividend of $0.05 per share of common stock.

The Board of Directors declared a dividend of $0.05 per share, payable on March 26, 2024, to stockholders of record on March 12, 2024.

Financial Outlook

The Company's full year 2024 outlook is as follows:

Category
(in millions, except for tax rate)
2024
GAAP Outlook
2024
Non-GAAP Outlook
Revenue $380.0 − 420.0 $380.0 − 420.0
Operating expenses(1) $254.0 − 268.0 $150.0 − 160.0
Interest expense $54.0 − 57.0 $54.0 − 57.0
Other income $5.0 − 6.0 $5.0 − 6.0
Tax rate 25% − 30% 23%
Net income(2) $57.8 − 70.7 $139.4 − 160.9
Adjusted EBITDA(2) N/A $232.5 − 262.5
Diluted shares outstanding 114.0 − 115.0 114.0 − 115.0

(1) See tables for reconciliation of GAAP to non-GAAP operating expenses

(2) See tables for reconciliation of GAAP net income to (i) non-GAAP net income and (ii) adjusted earnings before interest expense, income taxes, depreciation and amortization (adjusted EBITDA)

Conference Call Information

The Company will hold its fourth quarter 2023 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Tuesday, February 20, 2024. To access the call in the U.S., please dial +1 (888) 660-6411, and for international callers, dial +1 (929) 203-0849. All participants should dial in 15 minutes prior to the start of the conference call. The Company also suggests utilizing the webcast link to access the live call and the replay at Q4 2023 Earnings Call Webcast.

Safe Harbor Statement

This press release contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on information available to the Company as of the date hereof, as well as the Company's current expectations, assumptions, estimates and projections that involve risks and uncertainties. In this context, forward-looking statements often address expected future business, financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond the Company's control, and are not guarantees of future results. Forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: the Company's ability to implement its business strategy; the Company's ability to enter into new and renewal license agreements with customers on favorable terms; the Company's ability to retain and hire key personnel; uncertainty as to the long-term value of the Company's common stock; legislative, regulatory and economic developments affecting the Company's business; general economic and market developments and conditions; the Company's ability to grow and expand its patent portfolios; changes in technology and development of new technology in the industries in which in which the Company operates; the evolving legal, regulatory and tax regimes under which the Company operates; unforeseen liabilities and expenses; risks associated with the Company's indebtedness; the Company's ability to achieve the intended benefits of, and its ability to recognize the anticipated tax treatment of, the spin-off of its product business; unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities, natural disasters and future outbreaks or pandemics, each of which may have an adverse impact on the Company's business, results of operations, and financial condition. These risks, as well as other risks associated with the Company's business, are more fully discussed in the Company's filings with the U.S. Securities and Exchange Commission ("SEC"), including the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. While the list of factors presented here is, and the list of factors presented in the Company's filings with the SEC are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements.

Causes of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on the Company's consolidated financial condition, results of operations, liquidity or trading price of common stock. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

About Adeia Inc.

Adeia is a leading R&D and intellectual property (IP) licensing company that accelerates the adoption of innovative technologies in the media and semiconductor industries. Adeia's fundamental innovations underpin technology solutions that are shaping and elevating the future of digital entertainment and electronics. Adeia's IP portfolios power the connected devices that touch the lives of millions of people around the world every day as they live, work and play. For more, please visit www.adeia.com.

Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company's earnings release contains non-GAAP financial measures adjusted, where applicable, for either one-time or ongoing non-cash acquired intangibles amortization charges, costs related to actual or planned business combinations including transaction fees, integration costs, severance, facility closures, and retention bonuses, separation costs, all forms of stock-based compensation, loss on debt extinguishment, expensed debt refinancing costs, impairment of intangible assets, impact of certain foreign currency adjustments, discontinued operations and related tax effects. In addition, adjusted EBITDA adjusts for recurring charges of interest expense, income taxes, depreciation, and amortization. Management believes that the non-GAAP measures used in this release provide investors with important perspectives on the Company's ongoing business and financial performance and are helpful to provide investors with an understanding of our core operating results reflecting our normal business operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as adjusted EBITDA, non-GAAP operating expenses, non-GAAP net income and non-GAAP diluted earnings per share (EPS) do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached hereto. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis.

Set forth below are reconciliations of the Company's reported and forecasted GAAP to non-GAAP financial metrics.

Investor Contact:

Chris Chaney
Vice President, Investor Relations
IR@adeia.com

– Tables Follow –

SOURCE: ADEIA INC.
ADEA

ADEIA INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
Three Months Ended Twelve Months Ended
December 31,
2023
December 31,
2022
December 31,
2023
December 31,
2022
Revenue $86,867 $103,290 $388,788 $438,933
Operating expenses:
Research and development 14,369 12,041 54,264 44,579
Selling, general and administrative 24,049 32,546 95,226 135,630
Amortization expense 23,010 23,950 93,735 97,077
Litigation expense 2,172 1,510 9,333 8,587
Total operating expenses 63,600 70,047 252,558 285,873
Operating income from continuing operations 23,267 33,243 136,230 153,060
Interest expense (15,437) (15,023) (62,574) (45,335)
Other income and expense, net 1,597 420 6,320 2,047
Income from continuing operations before income taxes 9,427 18,640 79,976 109,772
Provision for (benefit from) income taxes (3,273) (55,090) 12,604 (28,620)
Net income from continuing operations 12,700 73,730 67,372 138,392
Net loss from discontinued operations, net of tax (436,978)
Net income (loss) 12,700 73,730 67,372 (298,586)
Less: Net loss attributable to non-controlling interest in discontinued operations (2,706)
Net income (loss) attributable to the Company $12,700 $73,730 $67,372 $(295,880)
Income (loss) per share:
Basic
Continuing operations $0.12 $0.70 $0.63 $1.33
Discontinued operations (4.16)
Net income (loss) $0.12 $0.70 $0.63 $(2.83)
Diluted
Continuing operations $0.11 $0.65 $0.60 $1.29
Discontinued operations (4.04)
Net income (loss) $0.11 $0.65 $0.60 $(2.75)
Weighted average number of shares used in per share calculations-basic 107,242 105,135 106,554 104,336
Weighted average number of shares used in per share calculations-diluted 112,833 113,392 112,849 107,580


ADEIA INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
December 31, December 31,
2023 2022
ASSETS
Current assets:
Cash and cash equivalents $54,560 $114,555
Marketable securities 29,012
Accounts receivable, net 39,651 58,480
Unbilled contracts receivable 74,919 73,754
Other current assets 7,700 11,924
Total current assets 205,842 258,713
Long-term unbilled contracts receivable 73,843 40,705
Property and equipment, net 6,971 4,550
Operating lease right-of-use assets 9,484 5,993
Intangible assets, net 347,172 432,476
Goodwill 313,660 313,660
Long-term income tax receivable 120,338 113,679
Other long-term assets 28,246 40,750
Total assets $1,105,556 $1,210,526
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $9,623 $8,546
Accrued liabilities 19,138 31,277
Current portion of long-term debt, net 66,145 109,813
Deferred revenue 7,132 17,076
Total current liabilities 102,038 166,712
Deferred revenue, less current portion 17,672 10,683
Long-term debt, net 519,550 619,580
Noncurrent operating lease liabilities 9,730 4,794
Long-term income tax payable 81,834 87,302
Other long-term liabilities 18,110 20,043
Total liabilities 748,934 909,114
Commitments and contingencies
Stockholders' equity:
Preferred stock
Common stock 121 117
Additional paid-in capital 635,331 636,266
Treasury stock at cost (222,497) (211,223)
Accumulated other comprehensive loss (8) (51)
Accumulated deficit (56,325) (123,697)
Total stockholders' equity 356,622 301,412
Total liabilities and equity $1,105,556 $1,210,526


ADEIA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Twelve Months Ended
December 31,
2023
December 31,
2022
Cash flows from operating activities:
Net income (loss) $67,372 $(298,586)
Adjustments to reconcile net income to net cash from operating activities:
Depreciation of property and equipment 1,539 17,144
Amortization of intangible assets 93,735 143,243
Goodwill impairment 354,000
Stock-based compensation expense 18,057 52,626
Deferred income tax 11,392 (40,301)
Amortization of debt issuance costs 4,302 4,405
Other (252) 744
Changes in operating assets and liabilities:
Accounts receivable 18,268 24,892
Unbilled contracts receivable (34,303) (86,673)
Other assets (4,502) (3,243)
Accounts payable (894) 18,601
Accrued and other liabilities (14,604) (3,614)
Deferred revenue (7,355) (215)
Net cash from operating activities 152,755 183,023
Cash flows from investing activities:
Purchases of property and equipment (3,812) (12,576)
Proceeds from sale of property and equipment 86
Purchases of intangible assets (2,531) (290)
Cash paid for acquisitions, net of cash assumed (50,473)
Purchases of short-term investments (42,845) (4,490)
Proceeds from sales of investments 28,254
Proceeds from maturities of investments 14,700 36,576
Net cash from investing activities (34,488) (2,913)
Cash flows from financing activities:
Repayment of debt (148,000) (40,500)
Dividends paid (21,339) (20,888)
Distribution of Xperi Inc. (182,928)
Proceeds from employee stock purchase program and exercise of stock options 2,351 14,260
Repurchases of common stock for tax withholdings on equity awards (11,274) (15,941)
Repurchases of common stock (17,260)
Net cash from financing activities (178,262) (263,257)
Effect of exchange rate changes on cash and cash equivalents (3,419)
Net increase (decrease) in cash and cash equivalents (59,995) (86,566)
Cash and cash equivalents at beginning of period 114,555 201,121
Cash and cash equivalents at end of period $54,560 $114,555


ADEIA INC.
GAAP TO NON-GAAP RECONCILIATIONS
(in thousands, except per share amounts)
(unaudited)
Net income
Three Months Ended Twelve Months Ended
December 31,
2023
December 31,
2023
GAAP net income $12,700 $67,372
Adjustments to GAAP net income:
Stock-based compensation expense:
Research and development 814 2,911
Selling, general and administrative 4,173 15,146
Amortization expense 23,010 93,735
Separation and other related costs recorded in selling, general and administrative (1) 2,409 12,632
Severance and retention costs recorded in selling, general and administrative 78
Total operating expenses adjustments 30,406 124,502
Other income and expense, net (302)
Non-GAAP tax adjustment (2) (12,435) (34,356)
Non-GAAP net income $30,671 $157,216
Diluted income per share
Three Months Ended Twelve Months Ended
December 31,
2023
December 31,
2023
GAAP diluted income per share $0.11 $0.60
Adjustments to GAAP diluted income per share:
Stock-based compensation expense:
Research and development 0.01 0.03
Selling, general and administrative 0.04 0.13
Amortization expense 0.20 0.83
Separation and other related costs recorded in selling, general and administrative (1) 0.02 0.11
Severance and retention costs recorded in selling, general and administrative 0.00 0.00
Total operating expenses adjustments 0.27 1.10
Other income and expense, net 0.00 0.00
Non-GAAP tax adjustment (2) (0.11) (0.31)
Non-GAAP diluted income per share $0.27 $1.39

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, that are accounted for in continuing operations including fees for financial advisory and other professional services, and expenses incurred on a transitional basis under a contract shared with Xperi Inc.

(2) The provision for income taxes is adjusted to reflect the net direct and indirect income tax effects of the various non-GAAP pretax adjustments

ADEIA INC.
GAAP NET INCOME TO
ADJUSTED EBITDA RECONCILIATION
(in thousands)
(unaudited)
Three Months Ended Twelve Months Ended
December 31,
2023
December 31,
2023
GAAP net income $12,700 $67,372
Adjustments to GAAP net income:
Stock-based compensation expense:
Research and development 814 2,911
Selling, general and administrative 4,173 15,146
Separation and other related costs recorded in selling, general and administrative (1) 2,409 12,632
Severance and retention costs recorded in selling, general and administrative 78
Amortization expense 23,010 93,735
Depreciation expense 388 1,539
Interest expense 15,437 62,574
Other income and expense, net (1,597) (6,320)
Provision for (benefit from) income taxes (3,273) 12,604
Adjusted EBITDA $54,061 $262,271

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, that are accounted for in continuing operations including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

ADEIA INC.
RECONCILIATION FOR GUIDANCE
ON OPERATING EXPENSES
(in millions)
(unaudited)
Year Ended
December 31, 2024
Low High
GAAP operating expenses$254.0 $268.0
Amortization expense 72.0 72.0
Stock-based compensation expense 24.0 26.0
Separation and related costs (1) 8.0 10.0
Total of non-GAAP adjustments 104.0 108.0
Non-GAAP operating expenses$150.0 $160.0

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, that are accounted for in continuing operations including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

ADEIA INC.
RECONCILIATION FOR GUIDANCE
ON NET INCOME
(in millions)
(unaudited)
Year Ended
December 31, 2024
Low High
GAAP net income$57.8 $70.7
Amortization expense 72.0 72.0
Stock-based compensation expense 24.0 26.0
Separation and related costs (1) 8.0 10.0
Total of non-GAAP operating expenses 104.0 108.0
Non-GAAP tax adjustment (22.4) (17.8)
Non-GAAP net income$139.4 $160.9

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, that are accounted for in continuing operations including expenses incurred on a transitional basis under a contract shared with Xperi Inc.

ADEIA INC.
RECONCILIATION FOR GUIDANCE ON
ADJUSTED EBITDA
(in millions)
(unaudited)
Year Ended
December 31, 2024
Low High
GAAP net income$57.8 $70.7
Stock-based compensation expense 24.0 26.0
Separation and related costs (1) 8.0 10.0
Amortization expense 72.0 72.0
Depreciation expense 2.5 2.5
Interest expense 54.0 57.0
Other income (5.0) (6.0)
Income tax expense 19.2 30.3
Total of non-GAAP adjustments 174.7 191.8
Adjusted EBITDA$232.5 $262.5

(1) Represents separation and related costs that were incurred subsequent to the separation on October 1, 2022, that are accounted for in continuing operations including expenses incurred on a transitional basis under a contract shared with Xperi Inc.


Primary Logo

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"There's no such thing as business ethics; there's just ethics. And ethics makes no concessions for the real or imagined necessities of making a profit." - Michael Josephson
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.