ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Eagle Financial Bancorp Inc  17.32   0.09  0.52%
 Lcnb Corporation  15.24   0.07  0.46%
 Enter Symbols: 

LCNB Corp. Reports Financial Results for the Three and Twelve Months Ended December 31, 2023


Profitability impacted primarily by one-time acquisition related operating and provision expenses and higher interest expense


Core profitability remains solid and supported by record annual non-interest income


Asset quality remains excellent with total nonperforming loans to total loans of 0.01% at December 31, 2023


LCNB successfully completed the Cincinnati Bancorp, Inc. acquisition on November 1, 2023


Eagle Financial Bancorp, Inc. acquisition expected to close during the 2024 second quarter

LEBANON, Ohio, Jan. 31 /BusinessWire/ -- LCNB Corp. ("LCNB") (NASDAQ:LCNB) today announced financial results for the three and twelve months ended December 31, 2023.

Commenting on the financial results, LCNB President and Chief Executive Officer Eric Meilstrup said, "I am pleased with the progress we made in 2023 executing our multi-year strategic growth plan, maintaining excellent asset quality, and returning additional capital back to our shareholders through our higher annual dividend, despite a challenging operating environment and restrictive Federal Reserve monetary policies. In November 2023, we successfully closed the Cincinnati Bancorp, Inc. ("Cincinnati Federal") acquisition and announced the acquisition of Eagle Financial Bancorp, Inc. ("EFBI" or "Eagle"), the holding company for EAGLE.bank, which we expect to close during the 2024 second quarter. Upon completion of the EFBI transaction, LCNB will have 25 branches and $1.4 billion in deposits within the Cincinnati MSA, adding to LCNB's position as one of the largest community banks in Southwest Ohio.

Mr. Meilstrup continued, "As expected, fourth-quarter profitability was impacted by one-time expenses associated with the Cincinnati Federal and EFBI acquisitions. While we expect one-time merger-related expenses will continue throughout the first half of 2024, we believe we are well positioned for earnings growth to reaccelerate in the fourth quarter of 2024. In addition, I am pleased with the core growth we experienced in 2023, as total assets, net loans, and total deposits all grew organically. This growth is a direct result of the efforts of our team members, our local presence in compelling Ohio and Kentucky markets, and the tremendous value we provide our communities. We also continued to see strong LCNB Wealth Management growth, which helped support record annual noninterest income in 2023. As we look to 2024, we believe it to be a year of continued investment and transformation that we expect will create the necessary platform to drive significant value for our shareholders in 2025 and beyond."

Income Statement

For the 2023 fourth quarter, LCNB reported a net loss of $293,000, compared to net income of $6,408,000 for the same period last year. The Company reported a net loss per basic and diluted share for the 2023 fourth quarter of $0.02, compared to net income of $0.57 per basic and diluted share for the same period last year. Net income for the twelve-month period ended December 31, 2023, was $12,628,000, compared to $22,128,000 for the same period last year. Earnings per basic and diluted share for the twelve-month period ended December 31, 2023, were $1.10, compared to $1.93 for the same period last year.

Adjusted net income accounts for the impact of one-time merger-related expenses, net of tax, associated with the Cincinnati Federal and EFBI acquisitions. Adjusted net income for the 2023 fourth quarter was $4,241,000, or $0.34 per diluted share, compared to $6,408,000, or $0.57 per diluted share, for the same period last year. Adjusted net income for the twelve-month period ended December 31, 2023, was $17,834,000, or $1.56 per diluted share, compared to $22,128,000, or $1.93 per diluted share, in the prior year period.

Pre-tax, pre-provision net income, adjusted for one-time acquisition related expense, was $5,603,000 for the three months ended December 31, 2023, compared to $7,772,000 for the comparable period in 2022. For the twelve-month period ended December 31, 2023, pre-tax, pre-provision net income, adjusted for one-time acquisition related expense, was $21,993,000, compared to $27,196,000 for the same period a year ago.

Net interest income for the three months ended December 31, 2023, was $14,659,000, compared to $16,208,000 for the comparable period in 2022. Net interest income for the twelve-month period ended December 31, 2023, was $56,349,000, as compared to $61,042,000 in the same period last year. Contributing to the variances for both the three and twelve-month periods were increases in the amount of long and short-term borrowings combined with higher interest expense associated with the rapid year-over-year increase in the Effective Federal Funds Rate. An increase in interest income from loans due to increases in the volume of average loans outstanding and the average rates earned on these loans partially offset the borrowings and deposit interest expense-related variances. For the 2023 fourth quarter, LCNB's tax equivalent net interest margin was 2.99%, compared to 3.77% for the same period last year. For the 2023 twelve-month period, LCNB's tax equivalent net interest margin was 3.14%, compared to 3.55% for the same period last year.

Non-interest income for the three months ended December 31, 2023, was $4,606,000, compared to $3,629,000 for the same period last year. For the twelve months ended December 31, 2023, non-interest income increased $1,123,000, or by 7.9%, to $15,411,000, compared to $14,288,000 for the same period last year. The increase in non-interest income for the twelve-month period was primarily due to higher fiduciary income, a decrease in net losses recognized on equity securities, and higher gains on sales of loans, partially offset by decreased service charges and fees on deposit accounts.

Non-interest expense for the three months ended December 31, 2023, was $5,511,000 higher than the comparable period in 2022, primarily due to higher personnel and operating expenses primarily associated the integration of Cincinnati Federal and $3,914,000 of one-time expenses associated with the Cincinnati Federal and EFBI acquisitions. For the twelve months ended December 31, 2023, non-interest expense was $6,289,000 higher than the comparable period in 2022, partially due to $4,656,000 in acquisition-related expenses, and higher personnel and operating expenses primarily associated the integration of Cincinnati Federal. In addition, non-interest expense for the 2022 twelve-month period included $471,000 in losses from the sales of two office buildings as a result of the Company's branch consolidation strategy, which was offset by an $889,000 gain from the sale of other real estate owned recognized during the 2022 second quarter.

Capital Allocation

During the twelve months ended December 31, 2023, LCNB invested $3.3 million to repurchase 199,913 shares of its outstanding stock at an average price of $16.47 per share. This equates to approximately 1.78% of the Company's outstanding common stock prior to the repurchase. At December 31, 2023, LCNB had 315,047 shares remaining under its February 2023 share repurchase program.

For the full year ended December 31, 2023, LCNB paid $0.85 per share in dividends, a 4.9% increase from $0.81 per share for the full year ended December 31, 2022. On November 20, 2023, LCNB's Board of Directors approved a 4.8% increase in the Company's regular quarterly cash dividend payment from $0.21 per share to $0.22 per share. LCNB's regular cash dividend payment has increased 32.8% from $0.64 per share in 2017 to $0.85 per share in 2023.

Balance Sheet

Total assets at December 31, 2023 increased 19.4% to a record $2.29 billion from $1.92 billion at December 31, 2022. Net loans at December 31, 2023, increased 22.7% to a record $1.71 billion, compared to $1.40 billion at December 31, 2022. The year-over-year improvement resulted primarily from the contribution of continued organic loan growth and the completion of the Cincinnati Federal acquisition. Not including the Cincinnati Federal acquisition, total net loans increased 5.8% organically, or by $80.6 million from the same period a year ago.

Total deposits at December 31, 2023, increased 13.7% to $1.82 billion, compared to $1.60 billion at December 31, 2022. Not including the Cincinnati Federal acquisition, total deposits increased 0.6% organically, or by $8.9 million from December 31, 2022.

Assets Under Management

Total assets managed at December 31, 2023 were a record $3.88 billion, compared to $3.10 billion at December 31, 2022. The year-over-year increase in total assets managed was primarily due to the Cincinnati Federal acquisition, and organic growth in LCNB Corp. total assets, trust and investments, and brokerage accounts. Organically, trust and investments and brokerage accounts increased due to a higher number of new LCNB Wealth Management customer accounts opened during 2023 and an increase in the fair value of managed assets. Mortgage loans serviced increased primarily due to the Cincinnati Federal acquisition.

Asset Quality

For the 2023 fourth quarter, LCNB recorded a provision for credit losses of $2.2 million, compared to a total net recovery of credit losses of $19,000 for the 2022 fourth quarter. For the twelve months ended December 31, 2023, LCNB recorded a provision for credit losses of $2.1 million, compared to $250,000 for the twelve months ended December 31, 2022. Included in the provision for credit losses for the three and twelve months ended December 31, 2023 was a $1.7 million provision expense related to loans acquired through the Cincinnati Federal acquisition that were not considered purchased with credit deterioration ("non-PCD loans").

Net charge-offs for the 2023 fourth quarter were $102,000, or 0.02% of average loans, compared to net recoveries of $21,000, or 0.01% of average loans, for the same period last year. For the 2023 twelve-month period, net charge-offs were $184,000, or 0.01% of average loans, compared to net charge-offs of $110,000, or 0.01% of average loans, for the 2022 twelve-month period.

Total nonperforming loans, which include non-accrual loans and loans past due 90 days or more and still accruing interest, decreased $278,000 from $430,000 or 0.03% of total loans at December 31, 2022, to $152,000 or 0.01% of total loans at December 31, 2023. The nonperforming assets to total assets ratio was 0.01% at December 31, 2023, compared to 0.02% at December 31, 2022.

Merger Agreement with Eagle Financial Bancorp, Inc.

LCNB and EFBI (OTCQB:EFBI) signed a definitive merger agreement on November 29, 2023, whereby LCNB will acquire EFBI in a stock-and-cash transaction. EAGLE.bank operates three full-service banking offices in Cincinnati, Ohio.

Pursuant to the terms of the merger agreement, which has been approved by the Board of Directors of each company, EFBI shareholders will have the opportunity to elect to receive either 1.1401 shares of LCNB stock or $19.10 per share in cash for each share of EFBI common stock owned, subject to at least 60%, but not more than 70% of the shares of EFBI being exchanged for LCNB common stock. The transaction is anticipated to close during the second quarter of 2024. Closure is subject to customary closing conditions as described in the merger agreement, including receipt of certain regulatory approvals.

About LCNB Corp.

LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the "Bank"), it serves customers and communities in Southwest and South-Central Ohio and Northern Kentucky. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Franklin, Hamilton, Montgomery, Preble, Ross, and Warren Counties, Ohio. The Bank also provides community-oriented banking services to customers in Northern Kentucky through a bank office in Boone County, Kentucky. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, online banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol "LCNB." Learn more about LCNB Corp. at www.lcnb.com.

Forward-Looking Statements

Certain statements made in this news release regarding LCNB's financial condition, results of operations, plans, objectives, future performance and business, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate", "could", "may", "feel", "expect", "believe", "plan", and similar expressions. Please refer to LCNB's Annual Report on Form 10-K for the year ended December 31, 2022, as well as its other filings with the SEC, for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB's business and operations. Additionally, LCNB's financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:

  1. the success, impact, and timing of the implementation of LCNB's business strategies;
  2. LCNB's ability to integrate future acquisitions may be unsuccessful or may be more difficult, time-consuming, or costly than expected;
  3. LCNB may incur increased loan charge-offs in the future and the allowance for credit losses may be inadequate;
  4. LCNB may face competitive loss of customers;
  5. changes in the interest rate environment, which may include further interest rate increases, may have results on LCNB's operations materially different from those anticipated by LCNB's market risk management functions;
  6. changes in general economic conditions and increased competition could adversely affect LCNB's operating results;
  7. changes in regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB's operating results;
  8. LCNB may experience difficulties growing loan and deposit balances;
  9. United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB 's operating results and financial condition;
  10. global geopolitical relations and/or conflicts could create financial market uncertainty and have negative impacts on commodities and currency, which could adversely affect LCNB's operating results and financial condition;
  11. difficulties with technology or data security breaches, including cyberattacks, could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others;
  12. adverse weather events and natural disasters and global and/or national epidemics could negatively affect LCNB's customers given its concentrated geographic scope, which could impact LCNB's operating results; and
  13. government intervention in the U.S. financial system, including the effects of legislative, tax, accounting, and regulatory actions and reforms, including the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, the Tax Cuts and Jobs Act, changes in deposit insurance premium levels, and any such future regulatory actions or reforms.

Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made.

LCNB Corp. and Subsidiaries

Financial Highlights

(Dollars in thousands, except per share amounts)

(Unaudited)

Three Months Ended

Twelve Months Ended

12-31-2023

09-30-2023

06-30-2023

03-31-2023

12-31-2022

12-31-2023

12-31-2022

Condensed Income Statement

Interest income

$

23,310

19,668

18,703

17,918

17,719

79,599

65,753

Interest expense

8,651

6,097

4,526

3,976

1,511

23,250

4,711

Net interest income

14,659

13,571

14,177

13,942

16,208

56,349

61,042

Provision for (recovery of) credit losses

2,218

(114

)

30

(57

)

(19

)

2,077

250

Net interest income after provision for (recovery of) credit losses

12,441

13,685

14,147

13,999

16,227

54,272

60,792

Non-interest income

4,606

3,578

3,646

3,581

3,629

15,411

14,288

Non-interest expense

17,576

12,244

12,078

12,525

12,065

54,423

48,134

Income before income taxes

(529

)

5,019

5,715

5,055

7,791

15,260

26,946

Provision for (benefit from) income taxes

(236

)

949

1,021

898

1,383

2,632

4,818

Net income (loss)

$

(293

)

$

4,070

$

4,694

$

4,157

6,408

12,628

22,128

Supplemental Income Statement Information

Amort/Accret income on acquired loans

$

410

-

-

75

249

484

520

Tax-equivalent net interest income

$

14,703

13,617

14,223

13,989

16,257

56,532

61,242

Per Share Data

Dividends per share

$

0.22

0.21

0.21

0.21

0.21

0.85

0.81

Basic earnings (loss) per common share

$

(0.02

)

0.37

0.42

0.37

0.57

1.10

1.93

Diluted earnings (loss) per common share

$

(0.02

)

0.37

0.42

0.37

0.57

1.10

1.93

Book value per share

$

17.86

18.10

18.20

18.22

17.82

17.86

17.82

Tangible book value per share

$

11.16

12.72

12.81

12.86

12.48

11.16

12.48

Weighted average common shares outstanding:

Basic

12,378,289

11,038,720

11,056,308

11,189,170

11,211,328

11,417,857

11,410,981

Diluted

12,378,289

11,038,720

11,056,308

11,189,170

11,211,328

11,417,857

11,410,981

Shares outstanding at period end

13,173,569

11,123,382

11,116,080

11,202,063

11,259,080

13,173,569

11,259,080

Selected Financial Ratios

Return on average assets

(0.05

)%

0.82

%

0.98

%

0.88

%

1.34

%

0.63

%

1.16

%

Return on average equity

(0.53

)%

7.92

%

9.22

%

8.33

%

12.90

%

6.08

%

10.62

%

Return on average tangible common equity

(0.72

)%

11.21

%

13.07

%

11.85

%

18.59

%

8.54

%

14.96

%

Dividend payout ratio

NM

56.76

%

50.00

%

56.76

%

36.84

%

77.27

%

41.97

%

Net interest margin (tax equivalent)

2.99

%

3.04

%

3.28

%

3.28

%

3.77

%

3.14

%

3.55

%

Efficiency ratio (tax equivalent)

91.02

%

71.21

%

67.59

%

71.29

%

60.67

%

75.65

%

63.73

%

Selected Balance Sheet Items

Cash and cash equivalents

$

39,723

43,422

26,020

31,876

22,701

Debt and equity securities

318,723

309,094

314,763

328,194

323,167

Loans:

Commercial and industrial

$

120,411

125,751

127,553

124,240

120,236

Commercial, secured by real estate

1,107,556

981,787

961,173

932,208

938,022

Residential real estate

459,073

313,286

312,338

303,051

305,575

Consumer

25,578

27,018

29,007

28,611

28,290

Agricultural

10,952

11,278

9,955

7,523

10,054

Other, including deposit overdrafts

82

80

69

62

81

Deferred net origination fees

(181

)

(796

)

(844

)

(865

)

(980

)

Loans, gross

1,723,471

1,458,404

1,439,251

1,394,830

1,401,278

Less allowance for credit losses on loans

10,525

7,932

7,956

7,858

5,646

Loans, net

$

1,712,946

1,450,472

1,431,295

1,386,972

1,395,632

"NM" - Not Meaningful

Three Months Ended

Twelve Months Ended

12-31-2023

09-30-2023

06-30-2023

03-31-2023

12-31-2022

12-31-2023

12-31-2022

Selected Balance Sheet Items, continued

Allowance for Credit Losses on Loans:

Allowance for credit losses, beginning of period

$

7,932

7,956

7,858

5,646

5,644

Cumulative change in accounting principle - ASC 326

-

-

-

2,196

-

Fair value adjustment for purchased credit deteriorated loans

493

-

-

-

-

Provision for (recovery of) credit losses

2,203

9

131

32

(19

)

Losses charged off

(126

)

(57

)

(49

)

(36

)

(60

)

Recoveries

23

24

16

20

81

Allowance for credit losses, end of period

$

10,525

7,932

7,956

7,858

5,646

Total earning assets

$

2,045,382

1,787,796

1,756,157

1,736,829

$

1,726,902

Total assets

2,291,592

1,981,668

1,950,763

1,924,808

1,919,398

Total deposits

1,824,389

1,616,890

1,596,709

1,603,881

1,604,970

Short-term borrowings

97,395

30,000

112,289

76,500

71,455

Long-term debt

113,123

112,641

18,122

18,598

19,072

Total shareholders' equity

235,303

201,349

202,316

204,072

200,675

Equity to assets ratio

10.27

%

10.16

%

10.37

%

10.60

%

10.46

%

Loans to deposits ratio

94.47

%

90.20

%

90.14

%

86.97

%

87.31

%

Tangible common equity (TCE)

$

146,999

141,508

142,362

144,006

140,489

Tangible common assets (TCA)

2,203,288

1,921,827

1,890,809

1,864,742

1,859,212

TCE/TCA

6.67

%

7.36

%

7.53

%

7.72

%

7.56

%

Selected Average Balance Sheet Items

Cash and cash equivalents

$

49,436

36,177

30,742

35,712

24,330

38,040

30,364

Debt and equity securities

310,274

313,669

321,537

327,123

323,195

318,082

335,051

Loans

$

1,622,911

1,451,153

1,405,939

1,389,385

1,383,809

1,467,981

1,380,272

Less allowance for credit losses on loans

8,826

7,958

7,860

7,522

5,647

8,046

5,629

Net loans

$

1,614,085

1,443,195

1,398,079

1,381,863

1,378,162

1,459,935

1,374,643

Total earning assets

$

1,952,121

1,775,713

1,737,256

1,729,008

1,711,524

1,799,102

1,724,350

Total assets

2,182,477

1,971,269

1,927,956

1,922,031

1,903,624

2,001,565

1,915,716

Total deposits

1,759,677

1,610,508

1,604,346

1,583,857

1,637,201

1,640,000

1,652,309

Short-term borrowings

64,899

63,018

79,485

94,591

21,433

75,383

14,482

Long-term debt

115,907

72,550

18,514

18,983

23,855

56,798

17,910

Total shareholders' equity

220,678

203,967

204,085

202,419

197,014

207,827

208,271

Equity to assets ratio

10.11

%

10.35

%

10.59

%

10.53

%

10.35

%

10.38

%

10.87

%

Loans to deposits ratio

92.23

%

90.11

%

87.63

%

87.72

%

84.52

%

89.51

%

83.54

%

Asset Quality

Net charge-offs (recoveries)

$

102

33

33

16

(21

)

184

110

Other real estate owned

-

-

-

-

-

-

-

Non-accrual loans

$

80

85

451

701

391

80

391

Loans past due 90 days or more and still accruing

72

176

256

-

39

72

39

Total nonperforming loans

$

152

261

707

701

430

152

430

Net charge-offs (recoveries) to average loans

0.02

%

0.01

%

0.01

%

0.00

%

(0.01

)%

0.01

%

0.01

%

Allowance for credit losses on loans to total loans

0.61

%

0.54

%

0.55

%

0.56

%

0.40

%

Nonperforming loans to total loans

0.01

%

0.02

%

0.05

%

0.05

%

0.03

%

Nonperforming assets to total assets

0.01

%

0.01

%

0.04

%

0.04

%

0.02

%

Three Months Ended

Twelve Months Ended

12-31-2023

09-30-2023

06-30-2023

03-31-2023

12-31-2022

12-31-2023

12-31-2022

Assets Under Management

LCNB Corp. total assets

$

2,291,592

1,981,668

1,950,763

1,924,808

1,919,398

Trust and investments (fair value)

806,770

731,342

744,149

716,578

678,366

Mortgage loans serviced

391,800

146,483

143,093

142,167

148,412

Cash management

2,375

2,445

2,668

1,831

1,925

Brokerage accounts (fair value)

392,390

368,854

384,889

374,066

347,737

Total assets managed

$

3,884,927

3,230,792

3,225,562

3,159,450

3,095,838

Reconciliation of Net Income Less Tax-Effected Merger-Related Costs

Net income (loss)

$

(293

)

4,070

4,694

4,157

6,408

12,628

22,128

Merger expenses

3,914

302

415

25

-

4,656

-

Provision for credit losses on non-PCD loans

1,722

-

-

-

-

1,722

-

Tax effect

(1,102

)

(3

)

(63

)

(4

)

-

(1,172

)

-

Adjusted net income

$

4,241

4,369

5,046

4,178

6,408

17,834

22,128

Adjusted basic and diluted earnings per share

$

0.34

0.40

0.45

0.37

0.57

1.56

1.93

Adjusted return on average assets

0.77

%

0.88

%

1.05

%

0.88

%

1.34

%

0.89

%

1.16

%

Adjusted return on average equity

7.62

%

8.50

%

9.92

%

8.37

%

12.90

%

8.58

%

10.62

%

Three Months Ended December 31,

Three Months Ended September 30,

2023

2022

2023

Average

Outstanding

Balance

Interest

Earned/

Paid

Average

Yield/

Rate

Average

Outstanding

Balance

Interest

Earned/

Paid

Average

Yield/

Rate

Average

Outstanding

Balance

Interest

Earned/

Paid

Average

Yield/

Rate

Loans (1)

$

1,622,911

21,113

5.16

%

$

1,383,809

15,887

4.55

%

$

1,451,153

17,875

4.89

%

Interest-bearing demand deposits

18,936

280

5.87

%

4,520

56

4.92

%

10,891

152

5.54

%

Federal Reserve Bank stock

4,930

144

11.59

%

4,652

140

11.94

%

4,652

-

-

%

Federal Home Loan Bank stock

12,607

273

8.59

%

4,106

66

6.38

%

7,007

134

7.59

%

Investment securities:

Equity securities

4,415

62

5.57

%

4,353

29

2.64

%

3,382

38

4.46

%

Debt securities, taxable

265,736

1,273

1.90

%

283,442

1,355

1.90

%

274,494

1,296

1.87

%

Debt securities, non-taxable (2)

22,586

209

3.67

%

26,642

235

3.50

%

24,134

219

3.60

%

Total earnings assets

1,952,121

23,354

4.75

%

1,711,524

17,768

4.12

%

1,775,713

19,714

4.40

%

Non-earning assets

239,182

197,747

203,514

Allowance for credit losses

(8,826

)

(5,647

)

(7,958

)

Total assets

$

2,182,477

$

1,903,624

$

1,971,269

Interest-bearing demand and money market deposits

$

574,349

2,710

1.87

%

$

520,158

610

0.47

%

$

541,487

2,298

1.68

%

Savings deposits

402,791

323

0.32

%

444,632

153

0.14

%

379,515

129

0.13

%

IRA and time certificates

302,434

3,321

4.36

%

150,175

426

1.13

%

230,030

1,999

3.45

%

Short-term borrowings

64,899

918

5.61

%

21,433

96

1.78

%

63,018

830

5.23

%

Long-term debt

115,907

1,379

4.72

%

23,855

226

3.76

%

72,550

841

4.60

%

Total interest-bearing liabilities

1,460,380

8,651

2.35

%

1,160,253

1,511

0.52

%

1,286,600

6,097

1.88

%

Demand deposits

480,103

522,236

459,476

Other liabilities

21,316

24,121

21,226

Equity

220,678

197,014

203,967

Total liabilities and equity

$

2,182,477

$

1,903,624

$

1,971,269

Net interest rate spread (3)

2.40

%

3.60

%

2.52

%

Net interest income and net interest margin on a taxable-equivalent basis (4)

14,703

2.99

%

16,257

3.77

%

13,617

3.04

%

Ratio of interest-earning assets to interest-bearing liabilities

133.67

%

147.51

%

138.02

%

(1)

Includes non-accrual loans.

(2)

Income from tax-exempt securities is included in interest income on a taxable-equivalent basis. Interest income has been divided

(3)

The net interest spread is the difference between the average rate on total interest-earning assets and interest-bearing liabilities.

(4)

The net interest margin is the taxable-equivalent net interest income divided by average interest-earning assets.

LCNB CORP. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(Dollars in thousands)

December 31,
2023
(Unaudited)

December 31,
2022

ASSETS:

Cash and due from banks

$

36,535

20,244

Interest-bearing demand deposits

3,188

2,457

Total cash and cash equivalents

39,723

22,701

Investment securities:

Equity securities with a readily determinable fair value, at fair value

1,336

2,273

Equity securities without a readily determinable fair value, at cost

3,666

2,099

Debt securities, available-for-sale, at fair value

276,601

289,850

Debt securities, held-to-maturity, at cost, net

16,858

19,878

Federal Reserve Bank stock, at cost

5,086

4,652

Federal Home Loan Bank stock, at cost

15,176

4,415

Loans, net

1,712,946

1,395,632

Premises and equipment, net

36,302

33,042

Operating lease right-of-use assets

6,000

6,525

Goodwill

79,509

59,221

Core deposit and other intangibles, net

9,494

1,827

Bank-owned life insurance

49,847

44,298

Interest receivable

8,405

7,482

Other assets, net

30,643

25,503

TOTAL ASSETS

$

2,291,592

1,919,398

LIABILITIES:

Deposits:

Noninterest-bearing

$

462,267

505,824

Interest-bearing

1,362,122

1,099,146

Total deposits

1,824,389

1,604,970

Short-term borrowings

97,395

71,455

Long-term debt

113,123

19,072

Operating lease liabilities

6,261

6,647

Accrued interest and other liabilities

15,121

16,579

TOTAL LIABILITIES

2,056,289

1,718,723

COMMITMENTS AND CONTINGENT LIABILITIES

-

-

SHAREHOLDERS' EQUITY:

Preferred shares - no par value, authorized 1,000,000 shares, none outstanding

-

-

Common shares - no par value; authorized 19,000,000 shares; issued 16,384,952 and 14,270,550 shares at December 31, 2023 and December 31, 2022, respectively; outstanding 13,173,569 and 11,259,080 shares at December 31, 2023 and December 31, 2022, respectively

173,637

144,069

Retained earnings

140,017

139,249

Treasury shares at cost, 3,211,383 and 3,011,470 shares at December 31, 2023 and December 31, 2022, respectively

(56,015

)

(52,689

)

Accumulated other comprehensive loss, net of taxes

(22,336

)

(29,954

)

TOTAL SHAREHOLDERS' EQUITY

235,303

200,675

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

2,291,592

$

1,919,398

LCNB CORP. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2023

2022

2023

2022

INTEREST INCOME:

Interest and fees on loans

$

21,113

15,887

71,894

59,247

Dividends on equity securities:

With a readily determinable fair value

9

16

43

56

Without a readily determinable fair value

53

13

132

29

Interest on debt securities:

Taxable

1,273

1,355

5,235

5,027

Non-taxable

165

186

688

753

Other investments

697

262

1,607

641

TOTAL INTEREST INCOME

23,310

17,719

79,599

65,753

INTEREST EXPENSE:

Interest on deposits

6,354

1,189

16,571

3,682

Interest on short-term borrowings

918

96

4,060

416

Interest on long-term debt

1,379

226

2,619

613

TOTAL INTEREST EXPENSE

8,651

1,511

23,250

4,711

NET INTEREST INCOME

14,659

16,208

56,349

61,042

PROVISION FOR (RECOVERY OF) CREDIT LOSSES

2,218

(19

)

2,077

250

NET INTEREST INCOME AFTER PROVISION FOR (RECOVERY OF) CREDIT LOSSES

12,441

16,227

54,272

60,792

NON-INTEREST INCOME:

Fiduciary income

1,828

1,617

7,091

6,468

Service charges and fees on deposit accounts

1,532

1,532

5,856

6,190

Bank-owned life insurance income

306

271

1,136

1,074

Gains from sales of loans

659

8

697

196

Other operating income

281

201

631

360

TOTAL NON-INTEREST INCOME

4,606

3,629

15,411

14,288

NON-INTEREST EXPENSE:

Salaries and employee benefits

7,654

7,192

29,108

28,483

Equipment expenses

441

395

1,616

1,629

Occupancy expense, net

934

767

3,301

3,067

State financial institutions tax

439

428

1,628

1,740

Marketing

366

339

1,101

1,184

Amortization of intangibles

196

113

532

478

FDIC insurance premiums, net

269

133

932

530

Contracted services

798

601

2,776

2,503

Other real estate owned, net

1

8

4

(866

)

Merger-related expenses

3,914

-

4,656

-

Other non-interest expense

2,564

2,089

8,769

9,386

TOTAL NON-INTEREST EXPENSE

17,576

12,065

54,423

48,134

INCOME BEFORE INCOME TAXES

(529

)

7,791

15,260

26,946

PROVISION FOR (BENEFIT FROM) INCOME TAXES

(236

)

1,383

2,632

4,818

NET INCOME

$

(293

)

6,408

12,628

22,128

Earnings per common share:

Basic

$

(0.02

)

0.57

1.10

1.93

Diluted

$

(0.02

)

0.57

1.10

1.93

Weighted average common shares outstanding:

Basic

12,378,289

11,211,328

11,417,857

11,410,981

Diluted

12,378,289

11,211,328

11,417,857

11,410,981

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"Every minute that you save by making it useful, more profitable, is so much added to your life and its possibilities. Every minute lost is a neglected by-product - once gone, you will never get it back." - Arthur Brisbane
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.