ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Manhattan Associates Inc  209.02   0.72  0.35%
 Enter Symbols: 

Manhattan Associates Reports Record Fourth Quarter and Full Year Results


RPO Bookings Increase 36% over Prior Year on Strong Demand

ATLANTA, Jan. 30 /BusinessWire/ -- Leading Supply Chain and Omnichannel Commerce Solutions provider Manhattan Associates Inc. (NASDAQ:MANH) today reported revenue of $238.3 million for the fourth quarter ended December 31, 2023. GAAP diluted earnings per share for Q4 2023 was $0.78 compared to $0.60 in Q4 2022. Non-GAAP adjusted diluted earnings per share for Q4 2023 was $1.03 compared to $0.81 in Q4 2022.

"Manhattan's business fundamentals and momentum are strong. Our fourth quarter results exceeded expectations, capping a very successful year for our company," said Manhattan Associates president and CEO Eddie Capel.

"While appropriately cautious regarding the global economy, Manhattan enters 2024 from a position of strength, and we are optimistic about our growing market opportunity. We remain firmly committed to helping our customers succeed by delivering leading innovation across supply chain execution, omnichannel and retail point of sale markets," Mr. Capel concluded.

FOURTH QUARTER 2023 FINANCIAL SUMMARY:

  • Consolidated total revenue was $238.3 million for Q4 2023, compared to $198.1 million for Q4 2022.
    • Cloud subscription revenue was $71.4 million for Q4 2023, compared to $51.7 million for Q4 2022.
    • License revenue was $5.2 million for Q4 2023, compared to $5.0 million for Q4 2022.
    • Services revenue was $119.1 million for Q4 2023, compared to $99.8 million for Q4 2022.
  • GAAP diluted earnings per share was $0.78 for Q4 2023, compared to $0.60 for Q4 2022.
  • Adjusted diluted earnings per share, a non-GAAP measure, was $1.03 for Q4 2023, compared to $0.81 for Q4 2022.
  • GAAP operating income was $58.9 million for Q4 2023, compared to $44.7 million for Q4 2022.
  • Adjusted operating income, a non-GAAP measure, was $76.8 million for Q4 2023, compared to $59.9 million for Q4 2022.
  • Cash flow from operations was $88.4 million for Q4 2023, compared to $55.2 million for Q4 2022. Days Sales Outstanding was 70 days at December 31, 2023, compared to 71 days at September 30, 2023.
  • Cash totaled $270.7 million at December 31, 2023, compared to $182.3 million at September 30, 2023.
  • During the three months ended December 31, 2023, the Company did not repurchase shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors. Our $75.0 million repurchase authority replenished by our Board of Directors in October 2023 remains in effect.

FULL YEAR 2023 FINANCIAL SUMMARY:

  • Consolidated total revenue for the twelve months ended December 31, 2023, was $928.7 million, compared to $767.1 million for the twelve months ended December 31, 2022.
    • Cloud subscription revenue was $254.6 million for the twelve months ended December 31, 2023, compared to $176.5 million for the twelve months ended December 31, 2022.
    • License revenue was $18.2 million for the twelve months ended December 31, 2023, compared to $24.8 million for the twelve months ended December 31, 2022.
    • Services revenue was $487.9 million for the twelve months ended December 31, 2023, compared to $394.1 million for the twelve months ended December 31, 2022.
  • GAAP diluted earnings per share for the twelve months ended December 31, 2023, was $2.82, compared to $2.03 for the twelve months ended December 31, 2022.
  • Adjusted diluted earnings per share, a non-GAAP measure, was $3.74 for the twelve months ended December 31, 2023, compared to $2.76 for the twelve months ended December 31, 2022.
  • GAAP operating income was $209.9 million for the twelve months ended December 31, 2023, compared to $152.7 million for the twelve months ended December 31, 2022.
  • Adjusted operating income, a non-GAAP measure, was $281.5 million for the twelve months ended December 31, 2023, compared to $212.1 million for the twelve months ended December 31, 2022.
  • Cash flow from operations was $246.2 million for the twelve months ended December 31, 2023, compared to $179.6 million for the twelve months ended December 31, 2022.
  • During the twelve months ended December 31, 2023, the Company repurchased 1,024,328 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of $166.0 million.

2024 GUIDANCE

Manhattan Associates provides the following revenue, operating margin and diluted earnings per share guidance for the full year 2024:

Guidance Range - 2024 Full Year

($'s in millions, except operating margin and EPS)

$ Range

% Growth Range

Total revenue

$1,015

$1,025

9%

10%

Operating Margin:

GAAP operating margin

21.2%

21.8%

Equity-based compensation

7.5%

7.5%

Adjusted operating margin(1)

28.7%

29.3%

Diluted earnings per share (EPS):

GAAP EPS

$2.81

$2.91

0%

3%

Equity-based compensation

1.02

1.02

Excess tax benefit on stock vesting(2)

(0.13)

(0.13)

Adjusted EPS(1)

$3.69

$3.79

-1%

1%

(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based compensation and the related income tax effects, if applicable.

(2) Excess tax benefit on stock vesting expected to occur primarily in the first quarter of 2024.

Manhattan Associates currently intends to publish in each quarterly earnings release certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward looking. Actual results may differ materially. See our cautionary note regarding "forward-looking statements" below.

Manhattan Associates will make this earnings release and published expectations available on the investor relations section of the Manhattan Associates website at ir.manh.com. Following publication of this earnings release, any expectations with respect to future financial performance contained in this release, including the guidance, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.

CONFERENCE CALL

Manhattan Associates' conference call regarding its fourth quarter and twelve months ended December 31, 2023 financial results will be held today, January 30, 2024, at 4:30 p.m. Eastern Time. The Company will also discuss its business and expectations for the year and next quarter in additional detail during the call. We invite investors to a live webcast of the conference call through the Investor Relations section of the Manhattan Associates website at ir.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software. The Internet webcast will be available until Manhattan Associates' first quarter 2024 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

Manhattan Associates provides adjusted operating income and margin, adjusted income tax provision, adjusted net income, and adjusted diluted earnings per share in this press release as additional information regarding the Company's historical and projected operating results. These measures are not in accordance with, or alternatives to, GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors' ability to understand and compare the Company's results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company's Form 8-K earnings release filing for the three and twelve months ended December 31, 2023.

Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation - net of income tax effects. They also exclude the tax benefits or deficiencies of vested stock awards caused by differences in the amount deductible for tax purposes from the compensation expense recorded for financial reporting purposes. We include reconciliations of the Company's GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES

Manhattan Associates is a global technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology and unmatched experience help drive both top-line growth and bottom-line profitability for our customers.

Manhattan Associates designs, builds and delivers leading edge cloud solutions so that across the store, through your network or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit www.manh.com.

This press release contains "forward-looking statements" relating to Manhattan Associates, Inc. Forward-looking statements in this press release include, without limitation, the information set forth under "2024 Guidance" and statements identified by words such as "may," "expect," "forecast," "anticipate," "intend," "plan," "believe," "could," "seek," "project," "estimate" and similar expressions. Prospective investors are cautioned that any of those forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by those forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by those forward-looking statements are: economic conditions, including inflation; disruption in the retail sector; delays in product development; competitive and pricing pressures; software errors and information technology failures, disruption and security breaches; risks related to our products' technology and customer implementations; global instability, including the wars in Ukraine and the Middle East; and the other risk factors set forth in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and in Item 1A of Part II in subsequent Quarterly Reports on Form 10-Q. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(in thousands, except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

(unaudited)

(unaudited)

Revenue:

Cloud subscriptions

$71,416

$51,691

$254,612

$176,458

Software license

5,239

4,979

18,206

24,848

Maintenance

37,164

35,083

143,936

142,198

Services

119,125

99,812

487,869

394,096

Hardware

5,311

6,538

24,102

29,484

Total revenue

238,255

198,103

928,725

767,084

Costs and expenses:

Cost of cloud subscriptions, maintenance and services

106,349

89,629

429,263

356,111

Cost of software license

384

377

1,351

2,126

Research and development

31,327

27,123

126,814

111,877

Sales and marketing

20,212

16,656

74,490

64,537

General and administrative

19,613

18,107

81,174

73,070

Depreciation and amortization

1,505

1,506

5,752

6,663

Total costs and expenses

179,390

153,398

718,844

614,384

Operating income

58,865

44,705

209,881

152,700

Other income, net

867

828

3,790

5,421

Income before income taxes

59,732

45,533

213,671

158,121

Income tax provision

10,996

7,665

37,103

29,162

Net income

$48,736

$37,868

$176,568

$128,959

Basic earnings per share

$0.79

$0.61

$2.86

$2.05

Diluted earnings per share

$0.78

$0.60

$2.82

$2.03

Weighted average number of shares:

Basic

61,566

62,327

61,817

62,768

Diluted

62,555

63,028

62,608

63,408

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Reconciliation of Selected GAAP to Non-GAAP Measures

(in thousands, except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Operating income

$58,865

44,705

$209,881

152,700

Equity-based compensation (a)

17,973

15,152

71,571

59,361

Adjusted operating income (Non-GAAP)

$76,838

$59,857

$281,452

$212,061

Income tax provision

$10,996

7,665

$37,103

29,162

Equity-based compensation (a)

2,496

2,045

10,563

9,058

Tax benefit of stock awards vested (b)

26

(3)

3,480

4,383

Adjusted income tax provision (Non-GAAP)

$13,518

$9,707

$51,146

$42,603

Net income

$48,736

$37,868

$176,568

$128,959

Equity-based compensation (a)

15,477

13,107

61,008

50,303

Tax benefit of stock awards vested (b)

(26)

3

(3,480)

(4,383)

Adjusted net income (Non-GAAP)

$64,187

$50,978

$234,096

$174,879

Diluted EPS

$0.78

$0.60

$2.82

$2.03

Equity-based compensation (a)

0.25

0.21

0.97

0.79

Tax benefit of stock awards vested (b)

-

-

(0.06)

(0.07)

Adjusted diluted EPS (Non-GAAP)

$1.03

$0.81

$3.74

$2.76

Fully diluted shares

62,555

63,028

62,608

63,408

(a)

Adjusted results exclude all equity-based compensation to facilitate comparison with our peers and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. We do not receive a GAAP tax benefit for a portion of our equity-based compensation, mainly because of Section 162(m) of the Internal Revenue Code, which limits tax deductions for compensation granted to certain executives.

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Cost of services

$7,234

$5,609

$28,571

$21,876

Research and development

3,963

3,341

15,674

13,081

Sales and marketing

1,760

1,543

7,093

6,003

General and administrative

5,016

4,659

20,233

18,401

Total equity-based compensation

$17,973

$15,152

$71,571

$59,361

(b)

Adjustments represent the excess tax benefits and tax deficiencies of the equity awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible on our tax return for an equity award is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we exclude equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also exclude the related tax benefit (expense) generated upon their vesting.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

December 31,
2023

December 31,
2022

ASSETS

Current Assets:

Cash and cash equivalents

$

270,741

$

225,463

Accounts receivable, net

181,173

166,767

Prepaid expenses and other current assets

27,276

23,145

Total current assets

479,190

415,375

Property and equipment, net

11,795

12,803

Operating lease right-of-use assets

21,645

17,794

Goodwill, net

62,235

62,230

Deferred income taxes

66,043

37,206

Other assets

32,445

24,770

Total assets

$

673,353

$

570,178

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

24,508

$

25,701

Accrued compensation and benefits

73,210

54,469

Accrued and other liabilities

27,374

24,569

Deferred revenue

237,793

208,807

Income taxes payable

3,030

2,049

Total current liabilities

365,915

315,595

Operating lease liabilities, long-term

17,694

14,065

Other non-current liabilities

11,466

13,718

Shareholders' equity:

Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding at December 31, 2023 and December 31, 2022

-

-

Common stock, $.01 par value; 200,000,000 shares authorized; 61,566,037 and 62,191,570 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively

615

621

Retained earnings

304,701

253,711

Accumulated other comprehensive loss

(27,038

)

(27,532

)

Total shareholders' equity

278,278

226,800

Total liabilities and shareholders' equity

$

673,353

$

570,178

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

Year Ended December 31,

2023

2022

Operating activities:

Net income

$

176,568

$

128,959

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

5,752

6,663

Equity-based compensation

71,571

59,361

Loss (Gain) on disposal of equipment

57

(89

)

Deferred income taxes

(28,844

)

(29,711

)

Unrealized foreign currency loss (gain)

1,280

(1,515

)

Changes in operating assets and liabilities:

Accounts receivable, net

(13,084

)

(44,056

)

Other assets

(10,925

)

(10,247

)

Accounts payable, accrued and other liabilities

18,123

11,794

Income taxes

(1,416

)

765

Deferred revenue

27,136

57,706

Net cash provided by operating activities

246,218

179,630

Investing activities:

Purchases of property and equipment

(4,730

)

(6,587

)

Net cash used in investing activities

(4,730

)

(6,587

)

Financing activities:

Purchase of common stock

(196,047

)

(204,460

)

Net cash used in financing activities

(196,047

)

(204,460

)

Foreign currency impact on cash

(163

)

(6,826

)

Net change in cash and cash equivalents

45,278

(38,243

)

Cash and cash equivalents at beginning of period

225,463

263,706

Cash and cash equivalents at end of period

$

270,741

$

225,463

MANHATTAN ASSOCIATES, INC.

SUPPLEMENTAL INFORMATION

1. GAAP and adjusted earnings per share by quarter are as follows:

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

GAAP Diluted EPS

$0.48

$0.49

$0.47

$0.60

$2.03

$0.62

$0.63

$0.79

$0.78

$2.82

Adjustments to GAAP:

Equity-based compensation

0.19

0.20

0.19

0.21

0.79

0.23

0.25

0.26

0.25

0.97

Tax benefit of stock awards vested

(0.07)

-

-

-

(0.07)

(0.05)

-

-

-

(0.06)

Adjusted Diluted EPS

$0.60

$0.69

$0.66

$0.81

$2.76

$0.80

$0.88

$1.05

$1.03

$3.74

Fully Diluted Shares

63,871

63,419

63,165

63,028

63,408

62,767

62,432

62,310

62,555

62,608

2. Revenues and operating income by reportable segment are as follows (in thousands):

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

Revenue:

Americas

$139,540

$151,996

$156,674

$155,674

$603,884

$170,759

$179,208

$186,564

$182,664

$719,195

EMEA

32,151

31,614

31,843

33,330

128,938

39,658

40,902

41,204

44,874

166,638

APAC

7,265

8,314

9,584

9,099

34,262

10,596

10,906

10,673

10,717

42,892

$178,956

$191,924

$198,101

$198,103

$767,084

$221,013

$231,016

$238,441

$238,255

$928,725

GAAP Operating Income:

Americas

$21,393

$24,507

$22,914

$30,475

$99,289

$29,647

$32,326

$34,655

$38,530

$135,158

EMEA

10,517

9,423

9,851

10,239

40,030

12,793

13,556

14,415

15,959

56,723

APAC

2,062

3,323

4,005

3,991

13,381

4,645

4,601

4,378

4,376

18,000

$33,972

$37,253

$36,770

$44,705

$152,700

$47,085

$50,483

$53,448

$58,865

$209,881

Adjustments (pre-tax):

Americas:

Equity-based
compensation

$14,138

$15,538

$14,533

$15,152

$59,361

$16,640

$17,928

$19,030

$17,973

$71,571

$14,138

$15,538

$14,533

$15,152

$59,361

$16,640

$17,928

$19,030

$17,973

$71,571

Adjusted non-GAAP Operating Income:

Americas

$35,531

$40,045

$37,447

$45,627

$158,650

$46,287

$50,254

$53,685

$56,503

$206,729

EMEA

10,517

9,423

9,851

10,239

40,030

12,793

13,556

14,415

15,959

56,723

APAC

2,062

3,323

4,005

3,991

13,381

4,645

4,601

4,378

4,376

18,000

$48,110

$52,791

$51,303

$59,857

$212,061

$63,725

$68,411

$72,478

$76,838

$281,452

3. Impact of Currency Fluctuation

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

Revenue

($2,268)

($4,568)

($6,152)

($5,124)

($18,112)

($3,084)

$104

$2,755

$2,341

$2,116

Costs and expenses

(2,043)

(3,862)

(5,412)

(5,354)

(16,671)

(3,616)

(1,133)

1,033

1,212

(2,504)

Operating income

(225)

(706)

(740)

230

(1,441)

532

1,237

1,722

1,129

4,620

Foreign currency gains (losses) in other income

711

2,056

1,569

353

4,689

(810)

(516)

387

(527)

(1,466)

$486

$1,350

$829

$583

$3,248

($278)

$721

$2,109

$602

3,154

Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

Operating income

$470

$710

$1,166

$1,900

$4,246

$1,632

$1,222

$728

$267

$3,849

Foreign currency gains (losses) in other income

809

2,085

1,713

738

5,345

(283)

(31)

812

(105)

393

Total impact of changes in the Indian Rupee

$1,279

$2,795

$2,879

$2,638

$9,591

$1,349

$1,191

$1,540

$162

$4,242

4. Other income includes the following components (in thousands):

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

Interest income

$19

$92

$112

$373

$596

$969

$1,555

$1,371

$1,409

5,304

Foreign currency gains (losses)

711

2,056

1,569

353

4,689

(810)

(516)

387

(527)

(1,466)

Other non-operating income (expense)

8

95

(69)

102

136

(16)

2

(19)

(15)

(48)

Total other income

$738

$2,243

$1,612

$828

$5,421

$143

$1,041

$1,739

$867

$3,790

5. Capital expenditures are as follows (in thousands):

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

Capital expenditures

$1,159

$1,084

$1,909

$2,435

$6,587

$666

$1,009

$1,086

$1,969

$4,730

6. Stock Repurchase Activity (in thousands):

2022

2023

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Full Year

Shares purchased under publicly-announced buy-back program

383

417

347

206

1,353

515

381

128

-

1,024

Shares withheld for taxes due upon vesting of restricted stock

203

4

8

2

217

208

4

8

2

222

Total shares purchased

586

421

355

208

1,570

723

385

136

2

1,246

Total cash paid for shares purchased under publicly-announced buy-back program

$49,965

$50,151

$50,000

$25,234

$175,350

$74,177

$66,769

$25,072

$0

$166,018

Total cash paid for shares withheld for taxes due upon vesting of restricted stock

27,143

528

1,242

197

29,110

27,511

658

1,529

331

30,029

Total cash paid for shares repurchased

$77,108

$50,679

$51,242

$25,431

$204,460

$101,688

$67,427

$26,601

$331

$196,047

7. Remaining Performance Obligations

We disclose revenue we expect to recognize from our remaining performance obligations ("RPO"). Over 98% of our RPO represent cloud native subscriptions with a non-cancelable term greater than one year (including cloud-deferred revenue as well as amounts we will invoice and recognize as revenue from our performance of cloud services in future periods). Maintenance contracts are typically one year and not included in the RPO. Our RPO as of the end of each period appears below (in thousands):

March 31, 2022

June 30, 2022

September 30, 2022

December 31, 2022

March 31, 2023

June 30, 2023

September 30, 2023

December 31, 2023

Remaining Performance Obligations

$

809,540

$

897,680

$

969,603

$

1,051,544

$

1,153,404

$

1,238,672

$

1,324,861

$

1,427,854

8. The 2017 U.S. Tax Cuts and Jobs Act eliminated the expensing of research and development costs as incurred for tax purposes beginning in 2022.

This law changes the timing of cash tax payments, increasing near-term taxable income and payments, but normalizing over time as these expenses are amortized. Our income tax payments increased by approximately $24 million and $26 million in 2023 and 2022, respectively, due to this law change. While there is still a possibility that legislation may be enacted that defers or eliminates the requirement to capitalize these costs, our current outlook factors in higher cash taxes as we will be required to make these payments unless the existing law is amended. This legislation does not impact earnings per share, does not create any incremental expense obligation and does not impact our ability to operationally grow cash flow.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"No profit grows where is no pleasure ta'en: In brief, sir, study what you most affect." - William Shakespeare
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.