ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Novo Integrated Sciences Inc  0.519   0.0066  1.26%
 Enter Symbols: 

Novo Integrated Sciences Reports Fiscal Year 2024 First Quarter Financial Results

BELLEVUE, Wash., Jan. 22 /BusinessWire/ -- Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the "Company" or "Novo"), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints for services and product innovation, today reported its financial results for the first fiscal quarter ended November 30, 2023.

Robert Mattacchione, Novo's CEO and Board Chairman, stated, "The Company remains committed to the commercialization of its proprietary product offerings and the expansion and delivery of its essential services and solutions for how non-catastrophic healthcare is delivered both now and in the future. During the fiscal year 2024 first quarter period, the Company continued to work with certain prospective financial partners to close previously announced non-traditional financing opportunities for the Company's business capital needs, including (i) an unsecured, non-dilutive 15-year debt instrument, with a principal sum of $70,000,000, which provides for net proceeds to the Company of approximately $52,000,000, after fees; (ii) the acquisition and monetization of the Ophir collection, a certain collection of 43 gemstones, 42 of which are certified by the Gemological Institute of America (the "Ophir Collection"); and (iii) a collateral transfer agreement of a One Billion Dollar gold-backed bond for the purpose and general use of monetization by Novo for a period of up to 15 years. In today's environment of tight capital markets and expensive capital raises, these pending transactions would allow the Company access to the foundational capital and repayment terms necessary to support and accelerate the further implementation and growth of Novo's three-pillar business model."

Financial Highlights for the three month period ended November 30, 2023:

  • Cash and cash equivalents were $1,640,007, total assets were $37,244,384, total liabilities were $13,960,336, and stockholders' equity was $23,284,048.
  • Revenues were $3,891,218, representing an increase of $471,938, or 14%, from $3,419,280 for the same period in 2022. The increase in revenue was principally due to an increase in product sales. Acenzia's and Terragenx's revenue for the three months ended November 30, 2023 were $1,683,850 and $16,971, respectively. Revenue from our healthcare services increased by 1.2% when comparing the revenue for the same period in 2022.
  • Operating costs were $5,261,655, representing an increase of $1,280,162, or 32%, from $3,981,493 for the same period in 2022. The increase in operating costs was principally due to common stock issuance for services and cashless warrant exercise.
  • Net loss attributed to the Company was $4,680,343, representing an increase of $744,930, or 19%, from $3,935,413 for the same period in 2022. The increase in net loss was principally due to the increase in operating expenses.
  • On September 12, 2023, the Company issued a $3,500,000 promissory note (12% per annum interest rate) with a purchase price of $3,150,000 and completed the related Securities Purchase Agreement with Mast Hill Fund, L.P. ("Mast Hill"). No warrants or shares were issued under the terms and conditions of this transaction with Mast Hill.
  • On September 18, 2023, the Company issued a $277,778 promissory note (12% per annum interest rate) with a purchase price of $250,000 and completed the related Securities Purchase Agreement with FirstFire Global Opportunities Fund, LLC ("FirstFire"). No warrants or shares were issued under the terms and conditions of this transaction with FirstFire.
  • On September 21, 2023, the total principal and interest of $577,521 owed on the $573,000 FirstFire promissory note, dated March 21, 2023, was converted to 519,845 restricted shares of the Company's common stock and paid in full.

Corporate and Operational Highlights for the three month period ended November 30, 2023:

  • On November 6, 2023, the Company effectuated a 1-for-10 reverse stock split (the "Reverse Stock Split"). The Company's common stock began trading on the Nasdaq Capital Market on a Reverse Stock Split-adjusted basis on November 7, 2023.
  • On November 21, 2023, the Company entered into a Purchase and Sale Agreement ("Ophir Agreement") between the Company and Blake Alsbrook, solely in his capacity as Court-appointed successor receiver (the "Successor Receiver") in Ocean Thermal Energy Corporation v. C. Robert Coe II, et al., United States District Court for the Central District of California (the "Court") Case No. 2:19-cv-04299 VAP (JPRx). Pursuant to the terms of the Ophir Agreement, the Company agreed to purchase, and the Successor Receiver agreed to sell to the Company, the Ophir Collection, subject to the contingencies outlined in the Ophir Agreement, including Court approval, which was received on December 1, 2023. All parties involved in this Ophir Agreement continue to work toward closing the transactions contemplated by the Ophir Agreement. Upon closing of the acquisition of the Ophir Collection, the Company intends to monetize the Ophir Collection.
  • On November 22, 2023, the Company received notice from The Nasdaq Stock Market, LLC ("Nasdaq") informing the Company that it had regained compliance with the minimum bid price requirement as set forth under Nasdaq Listing Rule 5550(a)(2) for continued listing on the Nasdaq Capital Market.

About Novo Integrated Sciences, Inc.

Novo Integrated Sciences, Inc. is pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of services and product innovation. Novo offers an essential and differentiated solution to deliver, or intend to deliver, these services and products through the integration of medical technology, advanced therapeutics, and rehabilitative science.

We believe that "decentralizing" healthcare, through the integration of medical technology and interconnectivity, is an essential solution to the rapidly evolving fundamental transformation of how non-catastrophic healthcare is delivered both now and in the future. Specific to non-critical care, ongoing advancements in both medical technology and inter-connectivity are allowing for a shift of the patient/practitioner relationship to the patient's home and away from on-site visits to primary medical centers with mass-services. This acceleration of "ease-of-access" in the patient/practitioner interaction for non-critical care diagnosis and subsequent treatment minimizes the degradation of non-critical health conditions to critical conditions as well as allowing for more cost-effective healthcare distribution.

The Company's decentralized healthcare business model is centered on three primary pillars to best support the transformation of non-catastrophic healthcare delivery to patients and consumers:

  • First Pillar: Service Networks. Deliver multidisciplinary primary care services through (i) an affiliate network of clinic facilities, (ii) small and micro footprint sized clinic facilities primarily located within the footprint of box-store commercial enterprises, (iii) clinic facilities operated through a franchise relationship with the Company, and (iv) corporate operated clinic facilities.
  • Second Pillar: Technology. Develop, deploy, and integrate sophisticated interconnected technology, interfacing the patient to the healthcare practitioner thus expanding the reach and availability of the Company's services, beyond the traditional clinic location, to geographic areas not readily providing advanced, peripheral based healthcare services, including the patient's home.
  • Third Pillar: Products. Develop and distribute effective, personalized health and wellness product solutions allowing for the customization of patient preventative care remedies and ultimately a healthier population. The Company's science-first approach to product innovation further emphasizes our mandate to create and provide over-the-counter preventative and maintenance care solutions.

Innovation through science combined with the integration of sophisticated, secure technology assures Novo Integrated Sciences of continued cutting-edge advancement in patient-first platforms.

For more information concerning Novo Integrated Sciences, please visit www.novointegrated.com.

Twitter, LinkedIn, Facebook, Instagram, YouTube

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by words such as "believe," "intend," "expect," "anticipate," "plan," "potential," "continue" or similar expressions. Such forward-looking statements include risks and uncertainties, and there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks and uncertainties are discussed in Novo's filings with the Securities and Exchange Commission. Investors should not place any undue reliance on forward-looking statements since they involve known and unknown, uncertainties and other factors which are, in some cases, beyond Novo's control which could, and likely will, materially affect actual results, levels of activity, performance or achievements. Any forward-looking statement reflects Novo's current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to operations, results of operations, growth strategy and liquidity. Novo assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The contents of any website referenced in this press release are not incorporated by reference herein.

NOVO INTEGRATED SCIENCES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of November 30, 2023 (unaudited) and August 31, 2023

November 30,

August 31,

2023

2023

ASSETS

Current Assets:

Cash and cash equivalents

$

1,640,007

$

416,323

Accounts receivable, net

2,636,174

1,467,028

Inventory, net

1,270,835

1,106,983

Other receivables

1,047,742

1,051,584

Prepaid expenses and other current assets

213,812

346,171

Total current assets

6,808,570

4,388,089

Property and equipment, net

5,306,613

5,390,038

Intangible assets, net

15,704,218

16,218,539

Right-of-use assets, net

1,870,204

1,983,898

Goodwill

7,554,779

7,582,483

TOTAL ASSETS

$

37,244,384

$

35,563,047

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

Accounts payable

$

3,403,634

$

3,513,842

Accrued expenses

1,300,549

1,233,549

Accrued interest (including amounts to related parties)

480,719

382,666

Government loans and notes payable, current portion

93,488

277,405

Convertible notes payable, net of discount of $3,118,819

1,103,959

558,668

Derivative liability

2,686,260

-

Contingent liability

52,749

61,767

Debentures, related parties

913,474

916,824

Due to related parties

458,266

533,001

Finance lease liability

8,907

11,744

Operating lease liability, current portion

413,506

415,392

Total current liabilities

10,915,511

7,904,858

Government loans and notes payable, net of current portion

63,777

65,038

Operating lease liability, net of current portion

1,585,667

1,693,577

Deferred tax liability

1,395,381

1,400,499

TOTAL LIABILITIES

13,960,336

11,063,972

Commitments and contingencies

-

-

STOCKHOLDERS' EQUITY

Novo Integrated Sciences, Inc.

Convertible preferred stock; $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at November 30, 2023 and August 31, 2023, respectively

-

-

Common stock; $0.001 par value; 499,000,000 shares authorized; 17,291,192 and 15,759,325 shares issued and outstanding at November 30, 2023 and August 31, 2023, respectively

17,292

15,760

Additional paid-in capital

95,481,354

90,973,316

Common stock to be issued (17,375 and 91,138 shares at November 30, 2023 and August 31, 2023)

44,443

1,217,293

Other comprehensive loss

(246,488

)

(357,383

)

Accumulated deficit

(71,713,384

)

(67,033,041

)

Total Novo Integrated Sciences, Inc. stockholders' equity

23,583,217

24,815,945

Noncontrolling interest

(299,169

)

(316,870

)

Total stockholders' equity

23,284,048

24,499,075

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

37,244,384

$

35,563,047

* The condensed consolidated balance sheets' common stock amounts have been retroactively adjusted to account for the Company's 1:10 reverse stock split, effective November 7, 2023.

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

NOVO INTEGRATED SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

For the Three Months Ended November 30, 2023 and 2022 (unaudited)

Three Months Ended

November 30,

November 30,

2023

2022

Revenues

$

3,891,218

$

3,419,280

Cost of revenues

1,947,200

1,679,747

Gross profit

1,944,018

1,739,533

Operating expenses:

Selling expenses

9,586

7,332

General and administrative expenses

5,252,069

3,974,161

Total operating expenses

5,261,655

3,981,493

Loss from operations

(3,317,637

)

(2,241,960

)

Non-operating income (expense)

Interest income

2,219

2,281

Interest expense

(143,374

)

(167,243

)

Other expense

(652,174

)

-

Change in fair value of derivative liability

585,529

-

Amortization of debt discount

(1,075,928

)

(1,490,513

)

Foreign currency transaction losses

(59,358

)

(39,301

)

Total non-operating expense

(1,343,086

)

(1,694,776

)

Loss before income taxes

(4,660,723

)

(3,936,736

)

Income tax expense

-

-

Net loss

$

(4,660,723

)

$

(3,936,736

)

Net income (loss) attributed to noncontrolling interest

19,620

(1,323

)

Net loss attributed to Novo Integrated Sciences, Inc.

$

(4,680,343

)

$

(3,935,413

)

Comprehensive loss:

Net loss

(4,660,723

)

(3,936,736

)

Foreign currency translation gain (loss)

108,976

(420,982

)

Comprehensive loss:

$

(4,551,747

)

$

(4,357,718

)

Weighted average common shares outstanding - basic and diluted

16,726,308

3,385,508

Net loss per common share - basic and diluted

$

(0.28

)

$

(1.16

)

* The condensed consolidated statements of operations and comprehensive loss's share and per share amounts have been retroactively adjusted to account for the Company's 1:10 reverse stock split, effective November 7, 2023.

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

NOVO INTEGRATED SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

For the Three Months Ended November 30, 2023 and 2022 (unaudited)

Common Stock

Additional

Paid-in

Common

Stock To

Other

Comprehensive

Accumulated

Total Novo

Stockholders'

Noncontrolling

Total

Shares

Amount

Capital

Be Issued

(Loss) Income

Deficit

Equity

Interest

Equity

Balance, August 31, 2023

15,759,325

$

15,760

$

90,973,316

$

1,217,293

$

(357,383

)

$

(67,033,041

)

$

24,815,945

$

(316,870

)

$

24,499,075

Cashless exercise of warrants

245,802

246

1,323,152

-

-

-

1,323,398

-

1,323,398

Exercise of warrants for cash

240,400

240

240,160

-

-

-

240,400

-

240,400

Share issuance for convertible debt settlement

519,845

520

577,002

-

-

-

577,522

-

577,522

Issuance of common stock to be issued

73,767

74

1,172,776

(1,172,850

)

-

-

-

-

-

Common stock issued for services

424,080

424

1,194,976

-

-

-

1,195,400

-

1,195,400

Rounding due to stock split

27,973

28

(28

)

-

-

-

-

-

-

Foreign currency translation gain

-

-

-

-

110,895

-

110,895

(1,919

)

108,976

Net (loss) income

-

-

-

-

-

(4,680,343

)

(4,680,343

)

19,620

(4,660,723

)

Balance, November 30, 2023

17,291,192

$

17,292

$

95,481,354

$

44,443

$

(246,488

)

$

(71,713,384

)

$

23,583,217

$

(299,169

)

$

23,284,048

Balance, August 31, 2022

3,118,063

$

3,118

$

66,084,887

$

9,474,807

$

560,836

$

(53,818,489

)

$

22,305,159

$

(257,588

)

$

22,047,571

Units issued for cash, net of offering costs

400,000

400

1,794,600

-

-

-

1,795,000

-

1,795,000

Issuance of common stock to be issued

3,623

4

92,362

(92,366

)

-

-

-

-

-

Cashless exercise of warrants

467,399

467

1,138,583

-

-

-

1,139,050

-

1,139,050

Fair value of stock options

-

-

60,887

-

-

-

60,887

-

60,887

Foreign currency translation loss

-

-

-

-

(417,008

)

-

(417,008

)

(3,974

)

(420,982

)

Net loss

-

-

-

-

-

(3,935,413

)

(3,935,413

)

(1,323

)

(3,936,736

)

Balance, November 30, 2022

3,989,085

$

3,989

$

69,171,319

$

9,382,441

$

143,828

$

(57,753,902

)

$

20,947,675

$

(262,885

)

$

20,684,790

* The condensed consolidated statements of stockholders' equity share amounts have been retroactively adjusted to account for the Company's 1:10 reverse stock split, effective November 7, 2023.

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

NOVO INTEGRATED SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended November 30, 2023 and 2022 (unaudited)

Three Months Ended

November 30,

November 30,

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(4,660,723

)

$

(3,936,736

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

572,404

586,166

Fair value of vested stock options

-

60,887

Financing costs for debt extension

1,323,398

1,139,050

Common stock issued for services

1,195,400

-

Operating lease expense

149,877

209,846

Amortization of debt discount

1,075,928

1,490,513

Foreign currency transaction losses

59,358

39,301

Change in fair value of derivative liability

(585,529

)

-

Changes in operating assets and liabilities:

Accounts receivable

(1,168,350

)

28,174

Inventory

(166,476

)

(157,118

)

Prepaid expenses and other current assets

130,584

1,471

Accounts payable

(98,996

)

321,961

Accrued expenses

71,214

149,945

Accrued interest

99,430

(9,232

)

Operating lease liability

(149,877

)

(202,465

)

Net cash used in operating activities

(2,152,358

)

(278,237

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Repayments to related parties

(72,402

)

(48,480

)

Repayments of notes payable

(183,100

)

-

Repayments of finance leases

(2,779

)

(2,763

)

Proceeds from issuance of convertible notes

3,314,153

-

Repayment of convertible notes

-

(2,777,778

)

Proceeds from the sale of units, net of offering costs

-

1,795,000

Proceeds from exercise of warrants

240,400

-

Net cash provided by (used in) financing activities

3,296,272

(1,034,021

)

Effect of exchange rate changes on cash and cash equivalents

79,770

12,271

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

1,223,684

(1,299,987

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

416,323

2,178,687

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

1,640,007

$

878,700

CASH PAID FOR:

Interest

$

45,321

$

186,911

Income taxes

$

-

$

-

SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:

Debt discount recognized on derivative liability

$

3,071,653

$

1,390,380

Common stock issued for convertible debt settlement

$

577,522

$

-

Debt discount recognized on convertible note

$

3,735,414

$

-

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"A kind man who makes good use of wealth is rightly said to possess a great treasure; but the miser who hoards up his riches will have no profit." - Buddha
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.