ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Daily Dividend Report: PH, SYY, XOM, CVX, BAC

Fri, 26 Apr 16:24:29 GMT
Daily Dividend Report: PFE, SCHW, CI, MPC, AVY

Thu, 25 Apr 17:45:00 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Nicolet Bankshares Inc  77.85   1.89  2.37%
 Enter Symbols: 

Nicolet Bankshares, Inc. Announces 2023 Results



  • Net income of $31 million or adjusted net income (non-GAAP) of $28 million for fourth quarter 2023, compared to net income of $17 million or adjusted net income (non-GAAP) of $23 million in prior quarter, and net income of $28 million or adjusted net income (non-GAAP) of $28 million for fourth quarter 2022



  • Net income of $62 million and adjusted net income (non-GAAP) of $101 million for 2023, compared to $94 million and adjusted net income (non-GAAP) of $99 million for 2022, significantly impacted by first quarter balance sheet repositioning



  • Quarterly net interest margin of 3.30%, an increase of 14 bps over third quarter



  • Solid quarter-over-quarter loan growth of $115 million (2%)



  • Tangible common equity ratio increased to 7.98% at year-end 2023


GREEN BAY, Wis., Jan. 16 /BusinessWire/ -- Nicolet Bankshares, Inc. (NYSE:NIC) ("Nicolet") announced fourth quarter 2023 net income of $31 million and earnings per diluted common share of $2.02, compared to net income of $17 million and earnings per diluted common share of $1.14 for third quarter 2023, and net income of $28 million and earnings per diluted common share of $1.83 for fourth quarter 2022. Net income for the year ended December 31, 2023 was $62 million and earnings per diluted common share of $4.08, compared to net income of $94 million and earnings per diluted common share of $6.56 for the year ended December 31, 2022.

Net income reflected certain non-core items and the related tax effect of each, including the first quarter U.S. Treasury securities sale loss, the change in Wisconsin state tax law that impacted the third quarter, expected loss (provision expense) on a bank subordinated debt investment, a fourth quarter early contract termination charge, merger-related expenses, Day 2 credit provision expense required under the CECL model, as well as gains / (losses) on other assets and investments. These non-core items positively impacted earnings per diluted common share $0.17 for fourth quarter 2023, compared to a negative impact of $0.40 for third quarter 2023, and $0.01 for fourth quarter 2022. For the year ended December 31, 2023, these non-core items negatively impacted earnings per diluted common share $2.64, and negatively impacted earnings per diluted common share $0.34 for full year 2022.

"I'm pleased to say Nicolet produced the highest quarterly core net income in our 23-year history," said Mike Daniels, Chairman, President and CEO of Nicolet. "The actions we took this year to position Nicolet for long-term success came to fruition as the year ended. We saw strong loan growth, solid growth in fee income, resilience in our credit quality, and a continued increase in net interest margin."

Daniels continued, "2023 was not the year we thought it would be, but we certainly made the most of the year it became. Our employees continue to shine during macroeconomic uncertainty, which shows in the fact that we grew organically in all three main revenue areas (commercial, retail, and wealth). Our value proposition and entrepreneurial spirit continue to resonate in the communities we serve. The proactive balance sheet repositioning at the beginning of the year produced the results we thought it would, as we have a clean balance sheet and a rising net interest margin. The results we saw at the end of this year give us confidence that we are well positioned to maintain our momentum into 2024. Lastly, I'd be remiss to not thank my co-founder, Bob Atwell, for his contributions to Nicolet over the past 23 years. While his transition from Chairman is complete, we look forward to his ongoing commitment and energy as a Board member to this organization."

Nicolet's 2023 results were impacted by the Wisconsin State Budget signed in July 2023 and retroactive to January 1, 2023, which included language that provides financial institutions with an exemption from state taxable income for interest, fees, and penalties earned on loans to existing Wisconsin-based business or agriculture purpose loans that are $5 million or less in balance on January 1, 2023, and to new loans that meet the criteria. The impact of this tax law change to Nicolet moving forward will be a reduction / elimination of State income taxes being expensed, resulting in an estimated effective tax rate of 19.5% (compared to a 25% effective tax rate previously). However, the elimination of State income tax expense also required a valuation allowance to be established for the State-related deferred tax asset as of the effective date of the legislation, and a one-time $9.1 million charge to state income tax expense was recognized in third quarter to establish this valuation allowance.

Nicolet's financial performance and certain balance sheet line items also were impacted by the timing and size of Nicolet's August 2022 acquisition of Charter Bankshares, Inc. ("Charter"). Certain income statement results, average balances, and related ratios for 2022 include contributions from Charter from the acquisition date. At acquisition, Charter added assets of $1.1 billion, loans of $827 million, and deposits of $869 million.

Balance Sheet Review

At December 31, 2023, period end assets were $8.5 billion, an increase of $53 million (1%) from September 30, 2023, mostly growth in loans, partly offset by lower cash balances. Total loans increased $115 million (2%) from September 30, 2023, with growth in agricultural, commercial and industrial, and residential real estate loans. Total deposits of $7.2 billion at December 31, 2023, increased slightly ($15 million) from September 30, 2023. Total borrowings declined $31 million due to the early redemption of one subordinated note issuance. Total capital was $1.0 billion at December 31, 2023, an increase of $65 million over September 30, 2023, with earnings and favorable market valuations on available for sale securities, partly offset by the quarterly common stock dividend.

Asset Quality

Nonperforming assets were $28 million and represented 0.33% of total assets at December 31, 2023, compared to $32 million or 0.37% at September 30, 2023, and $40 million or 0.46% at December 31, 2022. The allowance for credit losses-loans was $64 million and represented 1.00% of total loans at December 31, 2023, compared to $63 million (or 1.01% of total loans) at September 30, 2023, and $62 million (or 1.00% of total loans) at December 31, 2022. Asset quality trends remain solid and loan net charge-offs were negligible.

Income Statement Review - Year

Net income was $62 million and adjusted net income (non-GAAP) was $101 million for the year ended December 31, 2023, compared to net income of $94 million and adjusted net income (non-GAAP) was $99 million for the year ended December 31, 2022.

Net interest income was $242 million for the year ended December 31, 2023, up $2 million from the year ended December 31, 2022, the net of $109 million higher interest income and $107 million higher interest expense. The higher interest income was largely attributable to the repricing of new and renewed loans in a rising interest rate environment, as well as the reinvestment of security sales and maturities (mostly U.S. Treasury securities) into investable cash balances at higher rates. The increase in interest expense was due to both higher average balances and higher average rates, reflecting the rising interest rate environment as well as a shift to higher rate deposit products. The net interest margin for 2023 was 3.18%, down 22 bps from 3.40% for 2022. The yield on interest-earning assets increased 114 bps (to 5.02%) due to the rising interest rate environment, as well as the sales and maturities of securities reinvested as investable cash, while the cost of funds increased 194 bps (to 2.65%) for 2023, attributable mainly to the repricing of deposits and funding in the higher interest rate environment.

Noninterest income of $36 million for full year 2023 was down $22 million from full year 2022, significantly impacted by the first quarter balance sheet repositioning. Excluding net asset gains (losses), noninterest income for 2023 was $69 million, a $14 million increase over 2022. The year-over-year increase included higher wealth revenue (from growth in accounts and assets under management) and card interchange income, a favorable change in the fair value of nonqualified deferred compensation plan assets, and higher net LSR income, partly offset by lower net mortgage income.

Noninterest expense of $186 million for full year 2023 reflected an increase of $25 million over 2022. Personnel expense increased $10 million due to higher salaries and fringe benefits (mostly health insurance). Non-personnel expenses increased $15 million year-over-year mostly data processing (including a $3 million early contract termination charge and higher volume-based system processing) and office expense.

Income tax expense was $25 million (effective tax rate 28.99%) for the year ended December 31, 2023, compared to $31 million (effective tax rate 25.03%) for the year ended December 31, 2022. The change in income tax expense included a $9.1 million charge to income tax expense to establish a tax valuation allowance for the Wisconsin tax law change noted above.

Income Statement Review - Quarter

Net income was $31 million and adjusted net income (non-GAAP) was $28 million for fourth quarter 2023, compared to net income of $17 million and adjusted net income (non-GAAP) of $23 million for third quarter 2023.

Net interest income was $64 million for fourth quarter 2023, up $3 million from third quarter 2023. Interest income increased $4 million mostly due to the repricing of new and renewed loans in a rising interest rate environment, while interest expense increased $1 million due to both higher average funding balances and higher average rates. The net interest margin for fourth quarter 2023 was 3.30%, up 14 bps from 3.16% for third quarter 2023. The yield on interest-earning assets increased 17 bps (to 5.32%) due to the sale of U.S. Treasury securities reinvested as investable cash, as well as the rising interest rate environment, while the cost of funds increased 7 bps (to 2.90%) for fourth quarter 2023, attributable mainly to the repricing of deposits and funding in the higher interest rate environment.

Noninterest income of $24 million for fourth quarter 2023 increased $8 million over third quarter 2023, mostly due net asset gains of $6 million in fourth quarter 2023, which included a $9 million pre-tax gain on the sale of Nicolet's member interest in UFS, LLC, partly offset by a $3 million loss on the sale of certain securities. Excluding the net asset gains (losses), noninterest income for fourth quarter 2023 was $18 million, a $2 million increase from third quarter 2023, mostly due to favorable changes in the fair value of nonqualified deferred compensation plan assets.

Noninterest expense of $50 million for fourth quarter 2023, increased $5 million over third quarter 2023. Personnel expense increased $3 million on higher health insurance and an increase in the fair value of nonqualified deferred compensation plan liabilities. Non-personnel expenses increased $2 million (7%) between the sequential quarters, mostly higher data processing (from the early contract termination charged noted above).

Income tax expense was $7 million (effective tax rate 18.06%) for fourth quarter 2023, compared to $15 million (effective tax rate 46.09%) for third quarter 2023. Third quarter 2023 income tax expense included a $9.1 million charge to income tax expense to establish a tax valuation allowance, partly offset by a $3.0 million reduction to income tax expense to reverse amounts recorded in the first half of 2023, both related to the Wisconsin tax law change noted above.

About Nicolet Bankshares, Inc.

Nicolet Bankshares, Inc. is the bank holding company of Nicolet National Bank, a growing, full-service, community bank providing services ranging from commercial, agricultural and consumer banking to wealth management and retirement plan services. Founded in Green Bay in 2000, Nicolet National Bank operates branches in Wisconsin, Michigan, and Minnesota. More information can be found at www.nicoletbank.com.

Use of Non-GAAP Financial Measures

This communication contains non-GAAP financial measures, such as non-GAAP adjusted net income, non-GAAP adjusted earnings per diluted common share, tangible book value per common share, return on average tangible common equity, and tangible common equity to tangible assets. Management believes such measures to be helpful to management, investors and others in understanding Nicolet's results of operations or financial position. When non-GAAP financial measures are used, the comparable GAAP financial measures, as well as the reconciliation of the non-GAAP measures to the GAAP financial measures, are provided. See "Reconciliation of Non-GAAP Financial Measures (Unaudited)" below. The non-GAAP net income measure and related reconciliation provide information useful to investors in understanding the operating performance and trends of Nicolet and also aid investors in comparing Nicolet's financial performance to the financial performance of peer banks. Management considers non-GAAP financial ratios to be critical metrics with which to analyze and evaluate financial condition and capital strengths. While non-GAAP financial measures are frequently used by stakeholders in the evaluation of a corporation, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

Forward Looking Statements "Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995

Certain statements contained in this communication, which are not statements of historical fact, constitute "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements generally can be identified by words or phrases such as, without limitation, "anticipate," "believe," "aim," "can," "conclude," "continue," "could," "estimate," "expect," "foresee," "goal," "intend," "may," "might," "outlook," "possible," "plan," "predict," "project," "potential," "seek," "should," "target," "will," "will likely," "would," or the negative of these terms or other comparable terminology, as well as similar expressions, and in this press release include our statements about our expected future effective tax rate.

Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements. Risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, include, but are not limited to future legislative changes to the taxes imposed upon Nicolet, potential expansion into other jurisdictions that impose different or higher taxes and our ability to generate loans that qualify for the Wisconsin tax reduction / elimination. Additional factors which could affect the forward looking statements can be found in Nicolet's 2022 Annual Report on Form 10-K, as well subsequent filings with the SEC and are available on the SEC's website at www.sec.gov.

Any forward-looking statements included in this press release are made as of the date hereof and are based on information available to management at that time. Except as required by law, Nicolet disclaims any obligation to update or revise any forward-looking statement contained in this press release to reflect new information or events or circumstances that occur after the date the forward-looking statements were made.

Nicolet Bankshares, Inc.

Consolidated Balance Sheets (Unaudited)

(In thousands, except share data)

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

Assets

Cash and due from banks

$

129,898

$

109,414

$

122,021

$

93,462

$

121,211

Interest-earning deposits

361,533

436,466

383,185

20,718

33,512

Cash and cash equivalents

491,431

545,880

505,206

114,180

154,723

Certificates of deposit in other banks

6,374

7,598

9,808

11,293

12,518

Securities available for sale, at fair value

802,573

793,826

921,108

1,023,176

917,618

Securities held to maturity, at amortized cost

-

-

-

-

679,128

Other investments

57,560

58,367

57,578

57,482

65,286

Loans held for sale

4,160

6,500

3,849

4,962

1,482

Loans

6,353,942

6,239,257

6,222,776

6,223,732

6,180,499

Allowance for credit losses - loans

(63,610

)

(63,160

)

(62,811

)

(62,412

)

(61,829

)

Loans, net

6,290,332

6,176,097

6,159,965

6,161,320

6,118,670

Premises and equipment, net

118,756

117,744

117,278

112,569

108,956

Bank owned life insurance ("BOLI")

169,392

168,223

167,192

166,107

165,137

Goodwill and other intangibles, net

394,366

396,208

398,194

400,277

402,438

Accrued interest receivable and other assets

133,734

145,719

142,450

140,988

138,013

Total assets

$

8,468,678

$

8,416,162

$

8,482,628

$

8,192,354

$

8,763,969

Liabilities and Stockholders' Equity

Liabilities:

Noninterest-bearing demand deposits

$

1,958,709

$

2,020,074

$

2,059,939

$

2,094,623

$

2,361,816

Interest-bearing deposits

5,239,091

5,162,314

5,138,665

4,833,956

4,817,105

Total deposits

7,197,800

7,182,388

7,198,604

6,928,579

7,178,921

Short-term borrowings

-

-

50,000

50,000

317,000

Long-term borrowings

166,930

197,754

197,577

197,448

225,342

Accrued interest payable and other liabilities

64,941

61,559

58,809

54,535

70,177

Total liabilities

7,429,671

7,441,701

7,504,990

7,230,562

7,791,440

Stockholders' Equity:

Common stock

149

147

147

147

147

Additional paid-in capital

633,770

626,348

624,897

623,746

621,988

Retained earnings

458,261

431,317

417,863

398,966

407,864

Accumulated other comprehensive income (loss)

(53,173

)

(83,351

)

(65,269

)

(61,067

)

(57,470

)

Total stockholders' equity

1,039,007

974,461

977,638

961,792

972,529

Total liabilities and stockholders' equity

$

8,468,678

$

8,416,162

$

8,482,628

$

8,192,354

$

8,763,969

Common shares outstanding

14,894,209

14,757,565

14,717,938

14,698,265

14,690,614

Nicolet Bankshares, Inc.

Consolidated Statements of Income (Loss) (Unaudited)

For the Three Months Ended

For the Years Ended

(In thousands, except per share data)

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Interest income:

Loans, including loan fees

$

90,265

$

87,657

$

84,091

$

79,142

$

76,367

$

341,155

$

243,680

Taxable investment securities

4,737

4,351

4,133

4,961

5,771

18,182

21,383

Tax-exempt investment securities

1,394

1,424

1,476

1,737

1,915

6,031

4,418

Other interest income

7,149

6,452

2,357

1,536

1,703

17,494

4,437

Total interest income

103,545

99,884

92,057

87,376

85,756

382,862

273,918

Interest expense:

Deposits

36,583

34,964

29,340

24,937

12,512

125,824

21,752

Short-term borrowings

-

474

1,108

3,212

2,624

4,794

3,246

Long-term borrowings

2,680

2,972

2,570

2,506

2,528

10,728

8,959

Total interest expense

39,263

38,410

33,018

30,655

17,664

141,346

33,957

Net interest income

64,282

61,474

59,039

56,721

68,092

241,516

239,961

Provision for credit losses

1,000

450

450

3,090

1,850

4,990

11,500

Net interest income after provision for credit losses

63,282

61,024

58,589

53,631

66,242

236,526

228,461

Noninterest income:

Wealth management fee income

6,308

6,057

5,870

5,512

5,170

23,747

20,870

Mortgage income, net

1,856

2,020

1,822

1,466

1,311

7,164

8,497

Service charges on deposit accounts

1,475

1,492

1,529

1,480

1,502

5,976

6,104

Card interchange income

3,306

3,321

3,331

3,033

3,100

12,991

11,643

BOLI income

1,161

1,090

1,073

1,200

1,151

4,524

3,818

Asset gains (losses), net

5,947

31

(318

)

(38,468

)

260

(32,808

)

3,130

Deferred compensation plan asset market valuations

949

(457

)

499

946

314

1,937

(2,040

)

LSR income, net

1,027

1,108

1,135

1,155

(324

)

4,425

(1,366

)

Other noninterest income

2,405

1,879

1,900

1,832

2,362

8,016

7,264

Total noninterest income

24,434

16,541

16,841

(21,844

)

14,846

35,972

57,920

Noninterest expense:

Personnel expense

26,937

23,944

23,900

24,328

23,705

99,109

88,713

Occupancy, equipment and office

9,567

9,027

8,845

8,783

8,246

36,222

29,722

Business development and marketing

1,854

1,869

1,946

2,121

2,303

7,790

8,472

Data processing

7,043

4,643

4,218

3,988

3,871

19,892

14,518

Intangibles amortization

1,842

1,986

2,083

2,161

2,217

8,072

6,616

FDIC assessments

950

1,500

1,009

540

480

3,999

1,920

Merger-related expense

-

-

26

163

492

189

1,664

Other noninterest expense

2,103

2,769

2,930

2,791

2,675

10,593

9,019

Total noninterest expense

50,296

45,738

44,957

44,875

43,989

185,866

160,644

Income (loss) before income tax expense

37,420

31,827

30,473

(13,088

)

37,099

86,632

125,737

Income tax expense (benefit)

6,759

14,669

7,878

(4,190

)

9,498

25,116

31,477

Net income (loss)

$

30,661

$

17,158

$

22,595

$

(8,898

)

$

27,601

$

61,516

$

94,260

Earnings (loss) per common share:

Basic

$

2.07

$

1.16

$

1.54

$

(0.61

)

$

1.88

$

4.17

$

6.78

Diluted

$

2.02

$

1.14

$

1.51

$

(0.61

)

$

1.83

$

4.08

$

6.56

Common shares outstanding:

Basic weighted average

14,823

14,740

14,711

14,694

14,685

14,743

13,909

Diluted weighted average

15,142

15,100

14,960

14,694

15,110

15,071

14,375

Nicolet Bankshares, Inc.

Consolidated Financial Summary (Unaudited)

For the Three Months Ended

For the Years Ended

(In thousands, except share & per share data)

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Selected Average Balances:

Loans

$

6,263,971

$

6,230,336

$

6,237,757

$

6,201,780

$

6,087,146

$

6,233,623

$

5,255,646

Investment securities

897,437

962,607

1,068,144

1,508,535

1,701,531

1,107,105

1,619,272

Interest-earning assets

7,683,495

7,676,895

7,497,935

7,830,590

7,963,485

7,671,839

7,107,449

Cash and cash equivalents

558,473

513,250

203,883

127,726

179,381

352,458

281,849

Goodwill and other intangibles, net

395,158

397,052

399,080

401,212

403,243

398,106

361,471

Total assets

8,415,169

8,417,456

8,228,600

8,570,623

8,688,741

8,407,562

7,837,695

Deposits

7,189,650

7,156,577

6,941,037

7,060,262

7,222,415

7,087,427

6,613,924

Interest-bearing liabilities

5,358,445

5,385,292

5,212,285

5,391,107

5,262,278

5,336,825

4,776,924

Stockholders' equity (common)

996,745

983,133

967,142

970,108

954,970

979,366

886,385

Selected Ratios: (1)

Book value per common share

$

69.76

$

66.03

$

66.42

$

65.44

$

66.20

$

69.76

$

66.20

Tangible book value per common share (2)

$

43.28

$

39.18

$

39.37

$

38.20

$

38.81

$

43.28

$

38.81

Return on average assets

1.45

%

0.81

%

1.10

%

(0.42

) %

1.26

%

0.73

%

1.20

%

Return on average common equity

12.20

6.92

9.37

(3.72

)

11.47

6.28

10.63

Return on average tangible common equity (2)

20.22

11.62

15.95

(6.34

)

19.85

10.58

17.96

Average equity to average assets

11.84

11.68

11.75

11.32

10.99

11.65

11.31

Stockholders' equity to assets

12.27

11.58

11.53

11.74

11.10

12.27

11.10

Tangible common equity to tangible assets (2)

7.98

7.21

7.17

7.21

6.82

7.98

6.82

Net interest margin

3.30

3.16

3.14

2.91

3.39

3.18

3.40

Efficiency ratio

60.41

58.27

58.60

60.69

52.79

59.50

54.15

Effective tax rate

18.06

46.09

25.85

32.01

25.60

28.99

25.03

Selected Asset Quality Information:

Nonaccrual loans

$

26,625

$

29,507

$

25,278

$

38,895

$

38,080

$

26,625

$

38,080

Other real estate owned - closed branches

808

884

958

1,347

1,347

808

1,347

Other real estate owned

459

1,147

520

628

628

459

628

Nonperforming assets

$

27,892

$

31,538

$

26,756

$

40,870

$

40,055

$

27,892

$

40,055

Net loan charge-offs (recoveries)

$

550

$

101

$

51

$

167

$

597

$

869

$

730

Allowance for credit losses-loans to loans

1.00

%

1.01

%

1.01

%

1.00

%

1.00

%

1.00

%

1.00

%

Net loan charge-offs to average loans (1)

0.03

0.01

0.01

0.01

0.04

0.01

0.01

Nonperforming loans to total loans

0.42

0.47

0.41

0.62

0.62

0.42

0.62

Nonperforming assets to total assets

0.33

0.37

0.32

0.50

0.46

0.33

0.46

Stock Repurchase Information:

Common stock repurchased (dollars) (3)

$

-

$

-

$

1,519

$

-

$

786

$

1,519

$

61,483

Common stock repurchased (full shares) (3)

-

-

26,853

-

10,000

26,853

671,662

(1)

Income statement-related ratios for partial-year periods are annualized.

(2)

See Reconciliation of Non-GAAP Financial Measures below for a reconciliation of these financial measures.

(3)

Reflects common stock repurchased under board of director authorizations for the common stock repurchase program.

Nicolet Bankshares, Inc.

Consolidated Loan & Deposit Metrics (Unaudited)

(In thousands)

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

Period End Loan Composition

Commercial & industrial

$

1,284,009

$

1,237,789

$

1,318,567

$

1,330,052

$

1,304,819

Owner-occupied commercial real estate ("CRE")

956,594

971,397

969,202

969,064

954,599

Agricultural

1,161,531

1,108,261

1,068,999

1,065,909

1,088,607

Commercial

3,402,134

3,317,447

3,356,768

3,365,025

3,348,025

CRE investment

1,142,251

1,130,938

1,108,692

1,146,388

1,149,949

Construction & land development

310,110

326,747

337,389

333,370

318,600

Commercial real estate

1,452,361

1,457,685

1,446,081

1,479,758

1,468,549

Commercial-based loans

4,854,495

4,775,132

4,802,849

4,844,783

4,816,574

Residential construction

75,726

76,289

108,095

134,782

114,392

Residential first mortgage

1,167,109

1,136,748

1,072,609

1,014,166

1,016,935

Residential junior mortgage

200,884

195,432

184,873

177,026

177,332

Residential real estate

1,443,719

1,408,469

1,365,577

1,325,974

1,308,659

Retail & other

55,728

55,656

54,350

52,975

55,266

Retail-based loans

1,499,447

1,464,125

1,419,927

1,378,949

1,363,925

Total loans

$

6,353,942

$

6,239,257

$

6,222,776

$

6,223,732

$

6,180,499

Period End Deposit Composition

Noninterest-bearing demand

$

1,958,709

$

2,020,074

$

2,059,939

$

2,094,623

$

2,361,816

Interest-bearing demand

1,055,520

955,746

1,030,919

1,138,415

1,279,850

Money market

1,891,287

1,933,227

1,835,523

1,886,879

1,707,619

Savings

768,401

789,045

821,803

865,824

931,417

Time

1,523,883

1,484,296

1,450,420

942,838

898,219

Total deposits

$

7,197,800

$

7,182,388

$

7,198,604

$

6,928,579

$

7,178,921

Brokered transaction accounts

$

166,861

$

146,517

$

173,107

$

233,393

$

252,829

Brokered time deposits

448,582

457,433

566,405

289,181

339,066

Total brokered deposits

$

615,443

$

603,950

$

739,512

$

522,574

$

591,895

Customer transaction accounts

$

5,507,056

$

5,551,575

$

5,575,077

$

5,752,348

$

6,027,873

Customer time deposits

1,075,301

1,026,863

884,015

653,657

559,153

Total customer deposits (core)

$

6,582,357

$

6,578,438

$

6,459,092

$

6,406,005

$

6,587,026

Nicolet Bankshares, Inc.

Net Interest Income and Net Interest Margin Analysis (Unaudited)

For the Three Months Ended

December 31, 2023

September 30, 2023

December 31, 2022

Average

Average

Average

Average

Average

Average

(In thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

ASSETS

Total loans (1) (2)

$

6,263,971

$

90,313

5.66

%

$

6,230,336

$

87,701

5.54

%

$

6,087,146

$

76,406

4.93

%

Investment securities (2)

897,437

6,567

2.93

%

962,607

6,235

2.59

%

1,701,531

8,302

1.95

%

Other interest-earning assets

522,087

7,149

5.37

%

483,952

6,452

5.23

%

174,808

1,703

3.85

%

Total interest-earning assets

7,683,495

$

104,029

5.32

%

7,676,895

$

100,388

5.15

%

7,963,485

$

86,411

4.27

%

Other assets, net

731,674

740,561

725,256

Total assets

$

8,415,169

$

8,417,456

$

8,688,741

LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing core deposits

$

4,570,493

$

29,730

2.58

%

$

4,491,858

$

27,628

2.44

%

$

4,175,671

$

8,477

0.81

%

Brokered deposits

601,379

6,853

4.52

%

651,745

7,336

4.47

%

611,226

4,035

2.62

%

Total interest-bearing deposits

5,171,872

36,583

2.81

%

5,143,603

34,964

2.70

%

4,786,897

12,512

1.04

%

Wholesale funding

186,573

2,680

5.62

%

241,689

3,446

5.58

%

475,381

5,152

4.27

%

Total interest-bearing liabilities

5,358,445

$

39,263

2.90

%

5,385,292

$

38,410

2.83

%

5,262,278

$

17,664

1.33

%

Noninterest-bearing demand deposits

2,017,778

2,012,974

2,435,518

Other liabilities

42,201

36,057

35,975

Stockholders' equity

996,745

983,133

954,970

Total liabilities and stockholders' equity

$

8,415,169

$

8,417,456

$

8,688,741

Net interest income and rate spread

$

64,766

2.42

%

$

61,978

2.32

%

$

68,747

2.94

%

Net interest margin

3.30

%

3.16

%

3.39

%

Loan purchase accounting accretion (3)

$

1,587

0.10

%

$

1,637

0.10

%

$

1,935

0.09

%

For the Years Ended

December 31, 2023

December 31, 2022

Average

Average

Average

Average

(In thousands)

Balance

Interest

Rate

Balance

Interest

Rate

ASSETS

Total loans (1) (2)

$

6,233,623

$

341,332

5.48

%

$

5,255,646

$

243,819

4.64

%

Investment securities (2)

1,107,105

26,142

2.36

%

1,619,272

27,575

1.70

%

Other interest-earning assets

331,111

17,494

5.28

%

232,531

4,437

1.91

%

Total interest-earning assets

7,671,839

$

384,968

5.02

%

7,107,449

$

275,831

3.88

%

Other assets, net

735,723

730,246

Total assets

$

8,407,562

$

7,837,695

LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing core deposits

$

4,417,426

$

99,673

2.26

%

$

3,987,201

$

15,324

0.38

%

Brokered deposits

615,209

26,151

4.25

%

490,871

6,428

1.31

%

Total interest-bearing deposits

5,032,635

125,824

2.50

%

4,478,072

21,752

0.49

%

Wholesale funding

304,190

15,522

5.10

%

298,852

12,205

4.08

%

Total interest-bearing liabilities

5,336,825

$

141,346

2.65

%

4,776,924

$

33,957

0.71

%

Noninterest-bearing demand deposits

2,054,792

2,135,852

Other liabilities

36,579

38,534

Stockholders' equity

979,366

886,385

Total liabilities and stockholders' equity

$

8,407,562

$

7,837,695

Net interest income and rate spread

$

243,622

2.37

%

$

241,874

3.17

%

Net interest margin

3.18

%

3.40

%

Loan purchase accounting accretion (3)

$

6,496

0.10

%

$

4,572

0.06

%

(1)

Nonaccrual loans and loans held for sale are included in the daily average loan balances outstanding.

(2)

The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 21%, and adjusted for the disallowance of interest expense.

(3)

Loan purchase accounting accretion included in Total loans above, and the related impact to net interest margin.

Nicolet Bankshares, Inc.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

For the Three Months Ended

For the Years Ended

(In thousands, except per share data)

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Adjusted net income (loss) reconciliation: (1)

Net income (loss) (GAAP)

$

30,661

$

17,158

$

22,595

$

(8,898

)

$

27,601

$

61,516

$

94,260

Adjustments:

Provision expense (2)

-

-

-

2,340

-

2,340

8,000

Assets (gains) losses, net

(5,947

)

(31

)

318

38,468

(260

)

32,808

(3,130

)

Merger-related expense

-

-

26

163

492

189

1,664

Contract termination charge

2,689

-

-

-

-

2,689

-

Adjustments subtotal

(3,258

)

(31

)

344

40,971

232

38,026

6,534

Tax on Adjustments (3)

(635

)

(6

)

86

10,243

58

7,415

1,634

Tax - Wisconsin Tax Law Change (4)

-

6,151

-

-

-

9,118

-

Adjusted net income (Non-GAAP)

$

28,038

$

23,284

$

22,853

$

21,830

$

27,775

$

101,245

$

99,161

Diluted earnings (loss) per common share:

Diluted earnings (loss) per common share (GAAP)

$

2.02

$

1.14

$

1.51

$

(0.61

)

$

1.83

$

4.08

$

6.56

Adjusted Diluted earnings per common share (Non-GAAP)

$

1.85

$

1.54

$

1.53

$

1.45

$

1.84

$

6.72

$

6.90

Tangible assets: (5)

Total assets

$

8,468,678

$

8,416,162

$

8,482,628

$

8,192,354

$

8,763,969

Goodwill and other intangibles, net

394,366

396,208

398,194

400,277

402,438

Tangible assets

$

8,074,312

$

8,019,954

$

8,084,434

$

7,792,077

$

8,361,531

Tangible common equity: (5)

Stockholders' equity (common)

$

1,039,007

$

974,461

$

977,638

$

961,792

$

972,529

Goodwill and other intangibles, net

394,366

396,208

398,194

400,277

402,438

Tangible common equity

$

644,641

$

578,253

$

579,444

$

561,515

$

570,091

Tangible average common equity: (5)

Average stockholders' equity (common)

$

996,745

$

983,133

$

967,142

$

970,108

$

954,970

$

979,366

$

886,385

Average goodwill and other intangibles, net

395,158

397,052

399,080

401,212

403,243

398,106

361,471

Average tangible common equity

$

601,587

$

586,081

$

568,062

$

568,896

$

551,727

$

581,260

$

524,914

Note: Numbers may not sum due to rounding.

(1)

The adjusted net income measure and related reconciliation provide information useful to investors in understanding the operating performance and trends of Nicolet and also to aid investors in the comparison of Nicolet's financial performance to the financial performance of peer banks.

(2)

Provision expense for 2023 is attributable to the expected loss on a bank subordinated debt investment, and the provision expense for 2022 is attributable to the Day 2 allowance from the acquisition of Charter Bankshares, Inc.

(3)

The effective tax rate for periods prior to the July 1, 2023, effective date of the Wisconsin tax law change assumed an effective tax rate of 25%, and periods subsequent to the effective date assumed an effective tax rate of 19.5%.

(4)

The adjusted net income reconciliation for first and second quarter 2023 is as originally reported, and has not been restated to reflect the $3 million excess tax expense of those quarters that was subsequently reversed in third quarter 2023 due to the Wisconsin tax law change. Thus, the adjusted net income reconciliation for the quarters of 2023 will not sum to the full year impact.

(5)

The ratios of tangible book value per common share, return on average tangible common equity, and tangible common equity to tangible assets exclude goodwill and other intangibles, net. These financial ratios have been included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.