ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
Wednesday 5/1 Insider Buying Report: CLF, HWBK

Wed, 01 May 18:03:18 GMT
Wednesday's ETF with Unusual Volume: MARB

Wed, 01 May 16:39:55 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Albertsons Companies Inc Class A  20.58   0.18  0.88%
 Enter Symbols: 

Albertsons Companies, Inc. Reports Third Quarter Fiscal 2023 Results

BOISE, Idaho, Jan. 09 /BusinessWire/ -- Albertsons Companies, Inc. (NYSE:ACI) (the "Company") today reported results for the third quarter of fiscal 2023, which ended December 2, 2023.

Third Quarter of Fiscal 2023 Highlights

  • Identical sales increased 2.9%
  • Digital sales increased 21%
  • Loyalty members increased 17% to 38.5 million
  • Net income of $361 million, or $0.62 per share
  • Adjusted net income of $462 million, or $0.79 per share
  • Adjusted EBITDA of $1,107 million

"We delivered another solid quarter amidst a challenging economic backdrop," said Vivek Sankaran, CEO. "We want to thank all our teams for their commitment to serving our customers and communities. As we look ahead, our ambition is to create Customers for Life, in part through our focus on operational excellence in our stores, driving growth in our digital and pharmacy operations, and deepening our relationships with our customers."

Mr. Sankaran continued, "While we are benefiting from our productivity initiatives, we expect to continue to see the impacts of investments in associate wages and benefits, cycling significant prior year food inflation, customers receiving less government assistance, the resumption of student loan payments and other types of payment deferrals, inflationary cost increases and the outsized growth of our pharmacy and digital businesses as we continue to lean into increased customer engagement in our Customers for Life strategy."

Third Quarter of Fiscal 2023 Results

Net sales and other revenue was $18.6 billion during the 12 weeks ended December 2, 2023 ("third quarter of fiscal 2023") compared to $18.2 billion during the 12 weeks ended December 3, 2022 ("third quarter of fiscal 2022"). The increase was driven by the Company's 2.9% increase in identical sales, with strong growth in pharmacy sales driving the identical sales increase. We also continued to grow our digital business with a 21% sales increase during the third quarter of fiscal 2023.

Gross margin rate decreased to 28.0% during the third quarter of fiscal 2023 compared to 28.2% during the third quarter of fiscal 2022. Excluding the impact of fuel and LIFO expense, gross margin rate decreased 64 basis points compared to the third quarter of fiscal 2022. The strong growth in pharmacy operations, which carries an overall lower gross margin rate, and increases in shrink were the primary drivers of the decrease, partially offset by our procurement and sourcing productivity initiatives. The rate decrease related to pharmacy operations was primarily due to growth in pharmacy sales and a lower margin rate on COVID-19 vaccines in the third quarter of fiscal 2023. In addition, the benefits from our productivity initiatives allowed us to continue to provide incremental targeted price investments to our customers during the third quarter of fiscal 2023.

Selling and administrative expenses decreased to 24.8% of Net sales and other revenue during the third quarter of fiscal 2023 compared to 25.0% during the third quarter of fiscal 2022. Excluding the impact of fuel, Selling and administrative expenses as a percentage of Net sales and other revenue decreased 28 basis points. The decrease in Selling and administrative expenses as a percentage of Net sales and other revenue was primarily attributable to lower employee costs, which includes the benefit of ongoing productivity initiatives, and lower depreciation and amortization, partially offset by an increase in operating expenses related to the expansion of our digital and omnichannel capabilities, ongoing Merger-related costs, increased store occupancy costs and additional third-party store security services.

Net loss on property dispositions and impairment losses was $23.9 million during the third quarter of fiscal 2023 compared to $7.3 million during the third quarter of fiscal 2022.

Interest expense, net was $116.3 million during the third quarter of fiscal 2023 compared to $84.3 million during the third quarter of fiscal 2022. The increase in interest expense, net was primarily attributable to lower interest income, as well as higher average outstanding borrowings and higher average interest rates.

Other income, net was $6.7 million during the third quarter of fiscal 2023 compared to other expense, net of $1.7 million during the third quarter of fiscal 2022.

Income tax expense was $95.1 million, representing a 20.8% effective tax rate, during the third quarter of fiscal 2023 compared to $120.9 million, representing a 24.4% effective tax rate, during the third quarter of fiscal 2022. The favorability in the effective income tax rate in the third quarter of fiscal 2023 was primarily due to an increase in federal tax credits.

Net income was $361.4 million, or $0.62 per share, during the third quarter of fiscal 2023. Net income was $375.5 million, or $0.20 per share, during the third quarter of fiscal 2022. Net income per share during the third quarter of fiscal 2022 includes a $0.45 per share reduction related to the special cash dividend of $6.85 per share attributable to holders of convertible preferred stock on an as-converted basis.

Adjusted net income was $462.3 million, or $0.79 per share, during the third quarter of fiscal 2023 compared to $505.1 million, or $0.87 per share, during the third quarter of fiscal 2022.

Adjusted EBITDA was $1,106.5 million, or 6.0% of Net sales and other revenue, during the third quarter of fiscal 2023 compared to $1,158.0 million, or 6.4% of Net sales and other revenue, during the third quarter of fiscal 2022. As we look ahead to the fourth quarter of fiscal 2023, we expect continued outsized growth and margin impact in our pharmacy and digital operations.

Capital Expenditures

During the first 40 weeks of fiscal 2023, capital expenditures were $1,535.0 million, which primarily included the completion of 115 remodels, the opening of five new stores and continued investment in our digital and technology platforms.

Merger Agreement

On October 13, 2022, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with The Kroger Company ("Kroger") and Kettle Merger Sub, Inc. Under the terms of the Merger Agreement, Kroger (through Kettle Merger Sub, Inc.) will acquire all of the outstanding shares of the Company's common stock for total consideration of $34.10 per share, reduced by the special cash dividend of $6.85 per share paid on January 20, 2023 (the "Merger"). Details regarding the Merger Agreement and the transactions contemplated by the Merger Agreement can be found in the Form 8-K filed on October 14, 2022 and the joint press release issued by the Company and Kroger on October 14, 2022.

In connection with the Merger, on September 8, 2023, the Company and Kroger announced that the parties had entered into a definitive agreement, dated September 8, 2023, with C&S Wholesale Grocers, LLC ("C&S") for the sale of select stores, banners, distribution centers, offices and private label brands to C&S. Also on September 8, 2023, Kroger notified the Company that, in accordance with the Merger Agreement, Kroger intends to sell the SpinCo Business (as defined in the Merger Agreement) to C&S. As a result, the creation of SpinCo and spin-off previously contemplated by the Company and Kroger is no longer a requirement under the Merger Agreement and will no longer be pursued by the Company and Kroger. Details regarding the definitive agreement with C&S can be found in the Form 8-K filed on September 8, 2023 and the joint press release issued by the Company and Kroger on September 8, 2023.

About Albertsons Companies

Albertsons Companies is a leading food and drug retailer in the United States. As of December 2, 2023, the Company operated 2,271 retail food and drug stores with 1,726 pharmacies, 401 associated fuel centers, 22 dedicated distribution centers and 19 manufacturing facilities. The Company operates stores across 34 states and the District of Columbia with 24 banners including Albertsons, Safeway, Vons, Jewel-Osco, Shaw's, Acme, Tom Thumb, Randalls, United Supermarkets, Pavilions, Star Market, Haggen, Carrs, Kings Food Markets and Balducci's Food Lovers Market. The Company is committed to helping people across the country live better lives by making a meaningful difference, neighborhood by neighborhood. In 2022, along with the Albertsons Companies Foundation, the Company contributed more than $200 million in food and financial support, including more than $40 million through our Nourishing Neighbors Program to ensure those living in our communities and those impacted by disasters have enough to eat.

Forward-Looking Statements and Factors That Impact Our Operating Results and Trends

This press release includes "forward-looking statements" within the meaning of the federal securities laws. The "forward-looking statements" include our current expectations, assumptions, estimates and projections about our business, our industry and the outcome of the Merger. They include statements relating to our future operating or financial performance which the Company believes to be reasonable at this time. You can identify forward-looking statements by the use of words such as "outlook," "may," "should," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future" and "intends" and similar expressions which are intended to identify forward-looking statements.

These statements are not guarantees of future performance and are subject to numerous risks and uncertainties which are beyond our control and difficult to predict and could cause actual results to differ materially from the results expressed or implied by the statements. Risks and uncertainties that could cause actual results to differ materially from such statements include:

  • changes in macroeconomic conditions and uncertainty regarding the geopolitical environment;
  • rates of food price inflation or deflation, as well as fuel and commodity prices;
  • changes in market interest rates;
  • changes in consumer behavior and spending due to the impact of macroeconomic factors, including the expiration of student loan payment deferments;
  • changes in wage rates, ability to attract and retain qualified associates and negotiate acceptable contracts with labor unions;
  • failure to achieve productivity initiatives, unexpected changes in our objectives and plans, inability to implement our strategies, plans, programs and initiatives, or enter into strategic transactions, investments or partnerships in the future on terms acceptable to us, or at all;
  • uncertainties related to the Merger, including our ability to close the transactions contemplated by the Merger Agreement, and the impact of the costs related to the Merger;
  • erosion of consumer confidence as a result of the Merger and the transactions contemplated by the Merger Agreement;
  • litigation related to the transactions contemplated by the Merger Agreement;
  • restrictions on our ability to operate as a result of the Merger Agreement;
  • challenges in attracting, retaining and motivating our employees until the closing of the Merger;
  • availability and cost of goods used in our food products;
  • challenges with our supply chain;
  • operational and financial effects resulting from cyber incidents, including outages in the cloud environment and the effectiveness of business continuity plans during a ransomware or other cyber incident; and
  • continued reduction in administering COVID-19 vaccines and dispensing test kits.

All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements and risk factors. Forward-looking statements contained in this press release reflect our view only as of the date of this press release. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

In evaluating our financial results and forward-looking statements, you should carefully consider the risks and uncertainties more fully described in the "Risk Factors" section or other sections in our reports filed with the Securities and Exchange Commission ("SEC") including the most recent annual report on Form 10-K and any subsequent periodic reports on Form 10-Q and current reports on Form 8-K.

Additional Information and Where to Find It

The Company has filed with the SEC a definitive information statement on Schedule 14C with respect to the approval of the Merger and has mailed the definitive information statement to the Company's stockholders. You may obtain copies of all documents filed by the Company with the SEC regarding this transaction, free of charge, at the SEC's website, www.sec.gov or from the Company's website at https://www.albertsonscompanies.com/investors/overview/.

Non-GAAP Measures and Identical Sales

Non-GAAP Measures. EBITDA, Adjusted EBITDA, Adjusted net income, Adjusted net income per Class A common share and Net debt ratio (collectively, the "Non-GAAP Measures") are performance measures that provide supplemental information the Company believes is useful to analysts and investors to evaluate its ongoing results of operations, when considered alongside other GAAP measures such as net income, operating income, gross margin, and net income per Class A common share. These Non-GAAP Measures exclude the financial impact of items management does not consider in assessing the Company's ongoing core operating performance, and thereby provide useful measures to analysts and investors of its operating performance on a period-to-period basis. Other companies may have different definitions of Non-GAAP Measures and provide for different adjustments, and comparability to the Company's results of operations may be impacted by such differences. The Company also uses Adjusted EBITDA and Net debt ratio for board of director and bank compliance reporting. The Company's presentation of Non-GAAP Measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.

Identical Sales. As used in this earnings release, the term "identical sales" includes stores operating during the same period in both the current fiscal year and the prior fiscal year, comparing sales on a daily basis. Direct to consumer digital sales are included in identical sales, and fuel sales are excluded from identical sales.

Albertsons Companies, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(dollars in millions, except per share data)

(unaudited)

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Net sales and other revenue

$

18,557.3

$

18,154.9

$

60,898.2

$

59,384.6

Cost of sales

13,360.0

13,033.2

43,996.7

42,713.3

Gross margin

5,197.3

5,121.7

16,901.5

16,671.3

Selling and administrative expenses

4,607.3

4,532.0

15,215.7

14,883.9

Loss (gain) on property dispositions and impairment losses, net

23.9

7.3

43.1

(86.1

)

Operating income

566.1

582.4

1,642.7

1,873.5

Interest expense, net

116.3

84.3

383.1

313.0

Other (income) expense, net

(6.7

)

1.7

(14.6

)

(23.5

)

Income before income taxes

456.5

496.4

1,274.2

1,584.0

Income tax expense

95.1

120.9

228.7

381.6

Net income

$

361.4

$

375.5

$

1,045.5

$

1,202.4

Net income per Class A common share

Basic net income per Class A common share

$

0.63

$

0.20

$

1.82

$

1.74

Diluted net income per Class A common share

0.62

0.20

1.80

1.72

Weighted average Class A common shares outstanding (in millions)

Basic

576.2

534.6

575.2

525.4

Diluted

581.1

538.6

580.5

529.8

% of net sales and other revenue

Gross margin

28.0

%

28.2

%

27.8

%

28.1

%

Selling and administrative expenses

24.8

%

25.0

%

25.0

%

25.1

%

Store data

Number of stores at end of quarter

2,271

2,270

Albertsons Companies, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in millions)

(unaudited)

December 2,
2023

February 25,
2023

ASSETS

Current assets

Cash and cash equivalents

$

222.7

$

455.8

Receivables, net

828.4

687.6

Inventories, net

5,175.8

4,782.0

Other current assets

435.0

345.0

Total current assets

6,661.9

6,270.4

Property and equipment, net

9,417.1

9,358.7

Operating lease right-of-use assets

5,926.3

5,879.1

Intangible assets, net

2,450.8

2,465.4

Goodwill

1,201.0

1,201.0

Other assets

839.4

993.6

TOTAL ASSETS

$

26,496.5

$

26,168.2

LIABILITIES

Current liabilities

Accounts payable

$

4,119.2

$

4,173.1

Accrued salaries and wages

1,276.5

1,317.4

Current maturities of long-term debt and finance lease obligations

737.8

1,075.7

Current maturities of operating lease obligations

674.1

664.8

Other current liabilities

1,049.9

1,197.8

Total current liabilities

7,857.5

8,428.8

Long-term debt and finance lease obligations

7,797.0

7,834.4

Long-term operating lease obligations

5,514.1

5,386.2

Deferred income taxes

794.6

854.0

Other long-term liabilities

2,006.0

2,008.4

Commitments and contingencies

Series A convertible preferred stock

-

45.7

STOCKHOLDERS' EQUITY

Class A common stock

5.9

5.9

Additional paid-in capital

2,109.2

2,072.7

Treasury stock, at cost

(304.2

)

(352.2

)

Accumulated other comprehensive income

68.7

69.3

Retained earnings (accumulated deficit)

647.7

(185.0

)

Total stockholders' equity

2,527.3

1,610.7

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

26,496.5

$

26,168.2

Albertsons Companies, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in millions)

(unaudited)

40 weeks ended

December 2,
2023

December 3,
2022

Cash flows from operating activities:

Net income

$

1,045.5

$

1,202.4

Adjustments to reconcile net income to net cash provided by operating activities:

Loss (gain) on property dispositions and impairment losses, net

43.1

(86.1

)

Depreciation and amortization

1,359.9

1,380.9

Operating lease right-of-use assets amortization

510.7

500.7

LIFO expense

87.8

181.4

Deferred income tax

(116.5

)

101.3

Contributions to pension and post-retirement benefit plans, net of (income) expense

(17.0

)

(34.9

)

Gain on interest rate swaps and energy hedges, net

(6.1

)

(12.9

)

Deferred financing costs

12.0

13.0

Equity-based compensation expense

80.5

96.6

Other operating activities

(8.6

)

1.9

Changes in operating assets and liabilities:

Receivables, net

(139.4

)

(143.8

)

Inventories, net

(481.6

)

(735.4

)

Accounts payable, accrued salaries and wages and other accrued liabilities

54.1

33.6

Operating lease liabilities

(424.3

)

(412.0

)

Self-insurance assets and liabilities

31.3

49.6

Other operating assets and liabilities

(300.6

)

(64.3

)

Net cash provided by operating activities

1,730.8

2,072.0

Cash flows from investing activities:

Payments for property, equipment and intangibles, including lease buyouts

(1,535.0

)

(1,566.9

)

Proceeds from sale of assets

201.3

99.4

Other investing activities

4.9

(11.2

)

Net cash used in investing activities

(1,328.8

)

(1,478.7

)

Cash flows from financing activities:

Proceeds from issuance of long-term debt, including ABL facility

150.0

1,400.0

Payments on long-term borrowings, including ABL facility

(500.7

)

(200.5

)

Payments of obligations under finance leases

(45.4

)

(46.4

)

Dividends paid on common stock

(207.1

)

(190.9

)

Dividends paid on convertible preferred stock

(0.8

)

(50.2

)

Employee tax withholding on vesting of restricted stock units

(37.1

)

(42.9

)

Other financing activities

2.5

5.3

Net cash (used in) provided by financing activities

(638.6

)

874.4

Net (decrease) increase in cash and cash equivalents and restricted cash

(236.6

)

1,467.7

Cash and cash equivalents and restricted cash at beginning of period

463.8

2,952.6

Cash and cash equivalents and restricted cash at end of period

$

227.2

$

4,420.3

Albertsons Companies, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(in millions, except per share data)

The following tables reconcile Net income to Adjusted net income, and Net income per Class A common share to Adjusted net income per Class A common share:

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Numerator:

Net income

$

361.4

$

375.5

$

1,045.5

$

1,202.4

Adjustments:

(Gain) loss on interest rate swaps and energy hedges, net (d)

(0.7

)

2.0

(6.1

)

(12.9

)

Business transformation (1)(b)

12.3

17.2

37.9

64.5

Equity-based compensation expense (b)

23.3

33.4

80.5

96.6

Loss (gain) on property dispositions and impairment losses, net

23.9

7.3

43.1

(86.1

)

LIFO expense (a)

27.6

64.5

87.8

181.4

Government-mandated incremental COVID-19 pandemic related pay (2)(b)

-

1.0

-

10.8

Merger-related costs (3)(b)

35.9

14.4

124.2

23.8

Certain legal and regulatory accruals and settlements, net (b)

(6.7

)

-

(6.7

)

43.7

Amortization of debt discount and deferred financing costs (c)

3.6

3.9

11.9

12.9

Amortization of intangible assets resulting from acquisitions (b)

11.0

11.7

37.5

39.1

Combined Plan (4)(b)

-

-

-

(19.0

)

Miscellaneous adjustments (5)(f)

3.4

16.4

24.0

46.1

Tax impact of adjustments to Adjusted net income

(32.7

)

(42.2

)

(103.9

)

(97.9

)

Adjusted net income

$

462.3

$

505.1

$

1,375.7

$

1,505.4

Denominator:

Weighted average Class A common shares outstanding - diluted

581.1

538.6

580.5

529.8

Adjustments:

Convertible preferred stock (6)

-

37.6

0.4

45.2

Restricted stock units and awards (7)

6.9

6.6

6.4

6.1

Adjusted weighted average Class A common shares outstanding - diluted

588.0

582.8

587.3

581.1

Adjusted net income per Class A common share - diluted

$

0.79

$

0.87

$

2.34

$

2.59

Albertsons Companies, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(in millions, except per share data)

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Net income per Class A common share - diluted

$

0.62

$

0.20

$

1.80

$

1.72

Convertible preferred stock (6)

-

0.45

-

0.37

Non-GAAP adjustments (8)

0.18

0.23

0.57

0.53

Restricted stock units and awards (7)

(0.01

)

(0.01

)

(0.03

)

(0.03

)

Adjusted net income per Class A common share - diluted

$

0.79

$

0.87

$

2.34

$

2.59

The following table is a reconciliation of Adjusted net income to Adjusted EBITDA:

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Adjusted net income (9)

$

462.3

$

505.1

$

1,375.7

$

1,505.4

Tax impact of adjustments to Adjusted net income

32.7

42.2

103.9

97.9

Income tax expense

95.1

120.9

228.7

381.6

Amortization of debt discount and deferred financing costs (c)

(3.6

)

(3.9

)

(11.9

)

(12.9

)

Interest expense, net

116.3

84.3

383.1

313.0

Amortization of intangible assets resulting from acquisitions (b)

(11.0

)

(11.7

)

(37.5

)

(39.1

)

Depreciation and amortization (e)

414.7

421.1

1,359.9

1,380.9

Adjusted EBITDA

$

1,106.5

$

1,158.0

$

3,401.9

$

3,626.8

(1)

Includes costs associated with third-party consulting fees related to our operational priorities and associated business transformation.

(2)

Represents incremental COVID-19 related pay legislatively required in certain municipalities in which we operate.

(3)

Primarily relates to third-party legal and advisor fees and retention program expense related to the proposed Merger and costs in connection with our previously-announced Board-led review of potential strategic alternatives.

(4)

Includes the $19.0 million gain during the second quarter of fiscal 2022 related to the withdrawal in fiscal 2020 from the Food Employers Labor Relations Association and United Food and Commercial Workers Pension Fund ("FELRA") and the Mid-Atlantic UFCW and Participating Pension Fund ("MAP" and together with "FELRA", the "Combined Plan").

(5)

Primarily includes net realized and unrealized gains and losses related to non-operating investments, lease adjustments related to non-cash rent expense and costs incurred on leased surplus properties, adjustments for unconsolidated equity investments and other costs not considered in our core performance.

(6)

Represents the conversion of convertible preferred stock to the fully outstanding as-converted Class A common shares as of the end of each respective period, for periods in which the convertible preferred stock is antidilutive under GAAP.

(7)

Represents incremental unvested restricted stock units ("RSUs") and unvested restricted stock awards ("RSAs") to adjust the diluted weighted average Class A common shares outstanding during each respective period to the fully outstanding RSUs and RSAs as of the end of each respective period.

(8)

Reflects the per share impact of Non-GAAP adjustments for each period. See the reconciliation of Net income to Adjusted net income above for further details.

(9)

See the reconciliation of Net income to Adjusted net income above for further details.

Non-GAAP adjustment classifications within the Condensed Consolidated Statements of Operations:

(a)

Cost of sales

(b)

Selling and administrative expenses

(c)

Interest expense, net

(d)

(Gain) loss on interest rate swaps and energy hedges, net:

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Cost of sales

$

(0.5

)

$

2.8

$

(4.3

)

$

(2.7

)

Selling and administrative expenses

(0.2

)

0.5

(1.8

)

(1.6

)

Other (income) expense, net

-

(1.3

)

-

(8.6

)

Total (Gain) loss on interest rate swaps and energy hedges, net

$

(0.7

)

$

2.0

$

(6.1

)

$

(12.9

)

(e)

Depreciation and amortization:

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Cost of sales

$

40.9

$

39.5

$

125.9

$

129.2

Selling and administrative expenses

373.8

381.6

1,234.0

1,251.7

Total Depreciation and amortization

$

414.7

$

421.1

$

1,359.9

$

1,380.9

(f)

Miscellaneous adjustments:

12 weeks ended

40 weeks ended

December 2,
2023

December 3,
2022

December 2,
2023

December 3,
2022

Selling and administrative expenses

$

7.3

$

6.5

$

29.2

$

20.9

Other (income) expense, net

(3.9

)

9.9

(5.2

)

25.2

Total Miscellaneous adjustments

$

3.4

$

16.4

$

24.0

$

46.1

Albertsons Companies, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(in millions)

The following table is a reconciliation of Net Debt Ratio on a rolling four quarter basis:

December 2,
2023

December 3,
2022

Total debt (including finance leases)

$

8,534.8

$

9,117.3

Cash and cash equivalents

222.7

4,412.3

Special dividend payable

-

(3,921.3

)

Cash and cash equivalents, net of Special dividend payable

222.7

491.0

Total debt net of cash and cash equivalents

8,312.1

8,626.3

Rolling four quarters Adjusted EBITDA

$

4,452.1

$

4,700.5

Total Net Debt Ratio

1.87

1.84

The following table is a reconciliation of Net income to Adjusted EBITDA on a rolling four quarter basis:

Rolling four quarters ended

December 2,
2023

December 3,
2022

Net income

$

1,356.6

$

1,657.5

Depreciation and amortization

1,786.1

1,789.0

Interest expense, net

474.7

421.0

Income tax expense

269.1

530.3

EBITDA

3,886.5

4,397.8

Gain on interest rate swaps and energy hedges, net

(1.6

)

(26.9

)

Business transformation (1)

51.7

75.3

Equity-based compensation expense

122.2

122.4

Gain on property dispositions and impairment losses, net

(18.3

)

(87.8

)

LIFO expense

174.4

238.0

Government-mandated incremental COVID-19 pandemic related pay (2)

-

15.7

Merger-related costs (3)

156.9

23.8

Certain legal and regulatory accruals and settlements, net

50.3

40.6

Combined Plan (4)

-

(125.3

)

Miscellaneous adjustments (5)

30.0

26.9

Adjusted EBITDA

$

4,452.1

$

4,700.5

(1)

Includes costs associated with third-party consulting fees related to our operational priorities and associated business transformation.

(2)

Represents incremental COVID-19 related pay legislatively required in certain municipalities in which we operate.

(3)

Primarily relates to third-party legal and advisor fees and retention program expense related to the proposed Merger and costs in connection with our previously-announced Board-led review of potential strategic alternatives.

(4)

Includes gains related to the withdrawal from the Combined Plan.

(5)

Primarily includes net realized and unrealized gains and losses related to non-operating investments, lease adjustments related to non-cash rent expense and costs incurred on leased surplus properties, pension settlement gain, adjustments for unconsolidated equity investments, certain contract terminations and other costs not considered in our core performance.

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2024 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"A man must be big enough to admit his mistakes, smart enough to profit from them, and strong enough to correct them." - John C. Maxwell
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.