ProfitQuotes.com
symbol lookup  commodity list
Bookmark This Page
S&P 500 Movers: ZTS, NUE

Wed, 18 Jun 14:19:33 GMT
Tuesday 6/17 Insider Buying Report: COP, SNEX

Tue, 17 Jun 18:19:56 GMT
Portfolio Channel
Free Energy Dividend Stock Report
Free Dividend Report - Top Ranked Stocks
Free Dividend Paying Gold/Metals Stocks Report
Get a quote box (like the one below) for your site!
ProfitQuotes.com Commodities Quotes
commodity quotes list
energy quotes  gold quotes
uranium stocks  
solar power stocks

wind power stocks

Industry focus:

advertising stocks,
space stocks,
aerospace stock,
aerospace sector,
list of aerospace companies,
largest chemical companies,
chemical stock,
chemical news,
best agriculture stocks,
ag stocks,
chinese agriculture stocks,
top agriculture companies,
agriculture stocks,
agricultural stocks,
agricultural stock,
stocks agriculture,
agriculture markets,
agriculture index,
agriculture industries,
agricultural investment,
agriculture investment,
agricultural industry,
farm stock,
airline stock symbols,
airline stock prices,
airline stock,
airlines stock,
clothing stock,
fashion stocks,
publicly traded fashion companies,
clothing company stocks,
apparel stock,
apparel companies,
application software stocks,
asset management stocks,
auto stocks,
auto industry stocks,
chinese auto stocks,
auto stock prices,
automotive stock,
auto parts stocks,
community bank stocks,
regional bank stocks,
canadian bank stocks,
banking stock,
national bank stocks,
commercial bank stock,
banks stock,
bank stock quote,
bank stocks,
banking industry,
alcohol stocks,
beverage stock,
global wine stocks,
wine stocks,
liquor stock,
biotech stocks list,
biotechnology investing,
public biotech companies,
top biotech stocks,
nanotechnology stock,
largest biotech companies,
biotechnology stock,
biotech investing,
investing in biotech,
best biotech companies,
bio stocks,
biotech sector,
biotechnology investment,
biopharma companies,
new biotech companies,
biotech investment,
biotechnology industries,
nanotech stocks,
biotech stocks,
biotechnology articles,
biotechnology news,
business stocks,
service stocks,
chemical companies,
chemical industries,
chemical industry,
chemical company,
chemicals company,
cigarette stock,
cigarette company stocks,
cigarette stock symbols,
tobacco company stocks,
tobacco stock,
cigar stocks,
communications stocks,
communication stock,
computer peripherals companies,
computer peripherals,
computers stocks,
computer stock,
computer web,
internet stocks,
construction stocks,
machinery stocks,
builders stocks,
building stocks,
consumer goods stocks,
consumer services stocks,
consumer services companies,
lending stocks,
mortgage banking,
lending companies,
mortgage bankers,
loan services,
mortgage services,
mortgage bank,
loan bank,
defense stocks,
defensive stock,
department store stocks,
diagnostic company,
diagnostic companies,
pharmaceuticals stocks,
drug stocks,
drug company stocks,
pharma stock,
education stocks,
college stock,
electric utility stocks,
electric company stocks,
electric utilities stocks,
utility stocks,
utilities stocks,
power equipment companies,
electrical supply companies,
electronic stocks,
entertainment stock,
movie stocks,
movies companies,
movie company,
cefs,
open ended and closed ended mutual funds,
closed ended investment,
closed ended fund,
bonds fund,
closed end,
food stock,
game stock,
gambling stocks,
casino stocks,
gaming stocks list,
gaming stocks,
gas utility companies,
gas company stocks,
construction industries,
builders contractors,
construction services,
construction industry,
grocery store stocks,
supermarket stock,
drug store stocks,
home stocks,
furniture stock,
home improvement stocks,
medical company stocks,
top medical stocks,
medical stock,
hospital stock,
medical supply stocks,
medical technology stocks,
medical device stocks,
medical equipment stocks,
copper mining,
palladium mining stocks,
mining metals,
mining,
mining news,
gold exploration,
mining share price,
lithium mines,
mining industries,
international mining companies,
mining information,
molybdenum mining companies,
nickel mining companies,
metals and mining stocks,
gold and silver mining stocks,
copper mining companies,
rare earth mining companies,
rare metals stocks,
rare earth stocks,
metals stocks,
welding stock,
nonprecious metals,
non metallic mining,
office supplies companies,
office supply companies,
oil services stocks,
oil pipeline stocks,
gas pipeline stocks,
gas pipeline companies,
pipeline companies,
natural gas pipeline companies,
oil services companies,
oil field services,
oil service stocks,
natural gas pipelines,
oilfield service companies,
oil and gas pipeline companies,
oil gas pipeline,
oil exploration stocks,
oil exploration sector,
oil exploration companies,
oil drilling stocks,
oil drilling companies,
oil production companies,
china oil companies,
brazil oil companies,
china oil stocks,
brazil oil stocks,
oil companies,
oil stocks,
oil drilling,
oil exploration,
offshore oil drilling companies,
list of oil drilling companies,
oil and gas exploration,
oil and gas drilling,
oil and gas stocks,
oil and gas drilling companies,
oil refining companies,
oil marketing companies,
oil refining stocks,
oil refining sector,
oil refinery companies,
oil refinery stocks,
major oil companies,
oil sector,
oil refinery,
oil refinery company,
oil company,
oil marketing company,
oil refining company,
oil refining industry,
major oil companies list,
oil and gas companies,
crude oil stocks,
packaging companies,
container companies,
packaging stocks,
packaging sector,
container sector,
pulp stocks,
paper stocks,
timber stocks,
pulp companies,
paper companies,
timber companies,
timber trusts,
cardboard companies,
paper sector,
timber sector,
paper companies list,
silver mining companies,
gold mining companies,
gold mining sector,
precious metal stocks,
mining companies,
exploration sector,
mining sector,
exploration stocks,
mining stocks,
silver stocks,
gold stocks,
gold mining stocks,
silver mining stocks,
silver mining company,
canadian mining companies,
gold mining,
gold mining company,
mining company,
list of mining companies,
gold stocks list,
largest gold mining companies,
silver mining,
printing companies,
printing stocks,
printing sector,
newspaper stocks,
newspaper sector,
newspaper companies,
publishing stocks,
publishing sector,
publishing companies,
digital media companies,
digital media stocks,
digital media sector,
book publishing companies,
digital media company,
publishing company,
railroad stocks,
railroad sector,
railroad companies,
railroad company,
railroad investment,
major railroad companies,
real estate companies,
real estate stock,
real estate public companies,
real estate investing,
real estate investments,
real estate sector,
commercial real estate investing,
real estate investment firms,
real estate investing guide,
REITs,
real estate investment trust,
REIT sector,
REIT stocks,
REITs sector,
REITs stock,
public REITs,
real estate investment trusts,
real estate investment trust companies,
real estate investment trusts REITs,
real estate investment companies,
real estate investment company,
real estate investment trust REIT,
rubber stocks,
plastic stocks,
rubber companies,
plastic companies,
rubber sector,
plastic sector,
plastic manufacturing companies,
rubber company,
plastic company,
semiconductor stocks,
semiconductor investments,
semi stocks,
semiconductor companies,
semiconductor sector,
shipping stocks,
dry bulk stocks,
container stocks,
dry bulk shipping,
dry bulk shipping companies,
tanker stocks,
shipping companies,
shipping sector,
specialty retail,
retail stocks,
retail investing,
retail store stocks,
consumer stocks,
consumer investment,
retail companies,
retail sector,
sports stocks,
sports investing,
sporting goods stocks,
sports investments,
sporting goods companies,
sporting goods sector,
stock message boards,
television stocks,
television investment,
radio stocks,
radio invest,
media stocks,
media invest,
media investment,
media investing,
television companies,
television sector,
radio sector,
radio companies,
media companies,
media sector,
textile stocks,
apparel stocks,
textile investment,
textile companies,
textile sector,
apparel sector,
freight investment,
transportation investment,
truck investment ,
freight stocks,
transportation stocks,
trucking stocks,
trucking companies,
trucking sector,
waste management stocks,
waste stocks,
recycling stocks,
waste investment,
waste companies,
waste sector,
water stocks,
water utilities,
water investing,
water investment,
water companies,
water sector

Home Oil & Gas Electricity Metals Treasuries Stocks My Portfolios Forex
News - Full Story
 Related Quotes
 Npk International Inc  8.60   UNCH  0.0%
  Deleted NR.N Has Changed to NPKI.N  NA   UNCH  0.0%
 Enter Symbols: 

NPK Reports Fourth Quarter and Full Year 2024 Results

THE WOODLANDS, Texas, Feb. 26 /BusinessWire/ -- NPK International Inc. (NYSE:NPKI) ("NPK" or the "Company") today announced results for the three and twelve months ended December 31, 2024.

FOURTH QUARTER 2024 RESULTS
(all comparisons versus the prior year period unless otherwise noted)

  • Revenues of $57.5 million, +24%
  • Operating income from continuing operations of $11.6 million
  • Operating margin from continuing operations of 20.2%
  • Income from continuing operations of $8.0 million, or $0.09 per diluted share; Adjusted Income from Continuing Operations of $7.1 million, or $0.08 per diluted share
  • Adjusted EBITDA from Continuing Operations of $17.1 million, +35%
  • Adjusted EBITDA margin from Continuing Operations of 29.7%
  • Total cash of $18 million and total debt of $8 million as of December 31, 2024

FULL YEAR 2024 RESULTS
(all comparisons versus the prior year period unless otherwise noted)

  • Revenues of $217.5 million, +5%
  • Operating income from continuing operations of $32.4 million
  • Operating margin from continuing operations of 14.9%
  • Income from continuing operations of $35.6 million, or $0.41 per diluted share; Adjusted Income from Continuing Operations of $20.3 million, or $0.23 per diluted share
  • Adjusted EBITDA from Continuing Operations of $54.9 million, +12%
  • Adjusted EBITDA margin from Continuing Operations of 25.2%

Fourth Quarter

(In millions)

2024

2023

Change

Revenues

$

57.5

$

46.5

$

11.0

Operating income from continuing operations

$

11.6

$

6.1

$

5.5

Adjusted EBITDA from continuing operations

$

17.1

$

12.7

$

4.4

Operating margin from continuing operations (%)

20.2

%

13.1

%

710

bps

Adjusted EBITDA margin from continuing operations (%)

29.7

%

27.3

%

240

bps

Full Year

(In millions)

2024

2023

Change

Revenues

$

217.5

$

207.6

$

9.9

Operating income from continuing operations

$

32.4

$

22.9

$

9.5

Adjusted EBITDA from continuing operations

$

54.9

$

48.9

$

6.0

Operating margin from continuing operations (%)

14.9

%

11.0

%

390

bps

Adjusted EBITDA margin from continuing operations (%)

25.2

%

23.6

%

160

bps

MANAGEMENT COMMENTARY

"We delivered a strong finish to a historic year for NPK," stated Matthew Lanigan, President and CEO of NPK International. "Through our third quarter 2024 divestiture, we streamlined our business model to focus exclusively on site-access and specialty rental solutions. We have also sharpened our commercial strategy and completed the expansion of our commercial sales team, to accelerate the penetration of higher-value growth opportunities. This transformative shift positions us to further optimize our return on invested capital through continued investments in organic expansion, targeted investments in inorganic growth and our $50 million share repurchase authorization.

"Our nationwide sales coverage model and targeted focus on key growth accounts has positioned us to prioritize higher-growth, higher-value opportunities, consistent with our strategic focus. Our team demonstrated strong execution on our commercial growth and operational excellence initiatives throughout the year, a performance that culminated in 12% year-over-year organic growth in Adjusted EBITDA," continued Lanigan. "Revenue growth and continued cost discipline contributed to improved operating leverage, resulting in 160 bps of Adjusted EBITDA margin expansion, when compared to the prior year.

"We delivered an outstanding fourth quarter performance," continued Lanigan. "Fourth quarter revenue and Adjusted EBITDA increased by 24% and 35%, respectively, as rental revenue reached a new single-quarter record. Gross margin increased by nearly 500 bps to a two-year high, supported by a more favorable sales mix, while Adjusted EBITDA margin increased by 240 bps to 29.7%, when compared to the prior year.

"During the fourth quarter, we launched our new brand identity, NPK International, a leading worksite access solutions company committed to providing best-in-class products and services to support our customers critical infrastructure projects," continued Lanigan. "We continue to make progress with our industry reclassification process and currently expect our new industry classification to be finalized before our first quarter 2025 results conference call.

"Today, we are introducing financial guidance for the full-year 2025," continued Lanigan. "We remain constructive on the long-term outlook for utility and critical infrastructure spending, together with our proven ability to deliver profitable growth through the cycle. To that end, at the midpoint of our 2025 financial guidance, we anticipate revenue and Adjusted EBITDA growth of 10% and 18%, respectively, when compared to the full-year 2024. Our guidance also assumes 2025 net capital expenditures of between $35 million to $40 million, approximately 80% of which is expected to be allocated toward the continued expansion of our rental fleet.

"Entering 2025, NPK is uniquely positioned to capitalize on both favorable demand conditions within our utilities transmission and critical infrastructure markets, along with increased adoption of our next-generation composite matting technology," continued Lanigan. "We remain focused on accelerating our pace of organic growth through geographic expansion, market share gains, and capabilities expansion within our worksite access markets, while continuing to drive efficiency improvements and cost optimization across the organization, consistent with our long-term focus on sustained value creation."

BUSINESS UPDATE

NPK is engaged in a multi-year business transformation plan designed to drive organic commercial growth within targeted, higher-margin product and rental markets; improve asset optimization and organizational efficiency; and pursue a capital allocation strategy that prioritizes investments in opportunities with superior return profiles, together with a programmatic return of capital program.

Fourth quarter 2024 highlights include:

  • Strong customer demand for matting rental and related services. Revenues from specialty rental and related services increased to a record $42 million in the fourth quarter, driven by elevated demand from key customer accounts in support of scheduled transmission projects. Revenues from product sales also increased to $16 million for the fourth quarter of 2024, reflecting typical quarterly fluctuations in order and delivery timing.
  • Improved operating efficiency. NPK remains focused on efficiency improvements and operating cost optimization across every aspect of its business. The Company continues to evaluate and execute actions intended to streamline the organization and its cost structure, while targeting SG&A as percentage of revenue in the mid-teens percent range by early 2026. In the fourth quarter of 2024, NPK's SG&A as percentage of revenue was 18.6%, a decline of nearly 350 bps versus the prior year period.
  • Robust return of capital program. In February 2024, the Board of Directors increased the authorization for repurchases of common stock up to $50.0 million. No share repurchases were made in 2024 due to trading blackout restrictions associated with the Fluids Systems sale process that was completed in September 2024, along with other events.
  • New brand identity. During the fourth quarter of 2024, the Company announced a name change from Newpark Resources (NYSE:NR) to NPK International (NYSE:NPKI). On December 19, 2024, the Company's common stock began trading on the NYSE under the ticker symbol `NPKI'.

FINANCIAL PERFORMANCE

In the fourth quarter of 2024, NPK generated income from continuing operations of $8.0 million, or $0.09 per diluted share, on total revenue of $57.5 million, compared to income from continuing operations of $5.2 million, or $0.06 per diluted share, on total revenue of $46.5 million, in the prior year period. Income from continuing operations for the fourth quarter of 2024 includes an income tax benefit of $1.3 million primarily reflecting the release of valuation allowances on U.S. state net operating losses following the sale of the Fluids Systems business. Gross margin was 39.2% in the fourth quarter 2024, compared to 34.2% in the fourth quarter of 2023. The Company reported Adjusted EBITDA from Continuing Operations of $17.1 million in the fourth quarter of 2024, or 29.7% of total revenue, compared to $12.7 million, or 27.3% of total revenue, in the fourth quarter of 2023.

Selling, general and administrative expenses were $10.7 million (18.6% of revenues) in the fourth quarter of 2024, compared to $10.2 million (22.1% of revenues) in the prior year period. For the full year 2024, selling, general and administrative expenses were $46.0 million (21.2% of revenues), compared to $51.1 million (24.6%) in the prior year.

BALANCE SHEET AND LIQUIDITY

As of December 31, 2024, NPK had total cash of $18 million, total debt of $8 million, and available liquidity under its U.S. ABL credit facility of $66 million. Additionally, the Company had $18 million of receivables and net deferred consideration from the Fluids Systems sale as of December 31, 2024.

Operating cash flow used $4 million in the fourth quarter of 2024, which included $20 million usage in net working capital driven by the elevated business activity. Capital investments used $12 million, net, primarily funding the expansion of the mat rental fleet to support increased fourth quarter customer demand. The Company reduced debt outstanding by $6 million in the fourth quarter and remained in a net cash positive position as of December 31, 2024.

FINANCIAL GUIDANCE

The following forward-looking guidance reflects the Company's current expectations and beliefs as of February 26, 2025 and is subject to change. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.

For the full year 2025, NPK currently anticipates the following:

  • Revenues in a range of $230 million to $250 million
  • Adjusted EBITDA in a range of $60 million to $70 million
  • Capital expenditures in a range of $35 million to $40 million

FOURTH QUARTER 2024 RESULTS CONFERENCE CALL

A conference call will be held Thursday, February 27, 2025 at 9:30 a.m. ET to review the Company's financial results and conduct a question-and-answer session.

A webcast of the conference call will be available in the Investor Relations section of the Company's website at www.npki.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

To participate in the live teleconference:

Domestic Live:

800-245-3047

International Live:

203-518-9765

Conference ID:

NPKIQ424

To listen to a replay of the teleconference, which subsequently will be available through March 6, 2025:

Domestic Replay:

800-839-5629

International Replay:

402-220-2556

ABOUT NPK INTERNATIONAL

NPK International Inc. is a temporary worksite access solutions company that manufactures, sells, and rents recyclable composite matting products, along with a full suite of services, including planning, logistics, and site restoration. As a geographically diversified company, the Company delivers superior quality and reliability across critical infrastructure markets, including electrical transmission and distribution, oil and gas exploration, pipeline, renewable energy, petrochemical, construction, and other industries. For more information, visit our website at www.npki.com.

FORWARD-LOOKING STATEMENTS

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," "guidance," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by NPK, particularly its Annual Report on Form 10-K, and its Quarterly Reports on Form 10-Q, as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to our recently completed sale of the Fluids Systems business; our ability to generate organic growth; economic and market conditions that may impact our customers' future spending; the effective management of our fleet, including our ability to properly manufacture, safeguard, and maintain our fleet; international operations; operating hazards present in our and our customers' industries and substantial liability claims; our contracts that can be terminated or downsized by our customers without penalty; our product offering and market expansion; our ability to attract, retain, and develop qualified leaders, key employees, and skilled personnel; expanding our services in the utilities sector, which may require unionized labor; the price and availability of raw materials; inflation; capital investments and business acquisitions; market competition; technological developments and intellectual property; severe weather, natural disasters, and seasonality; public health crises, epidemics, and pandemics; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; environmental laws and regulations; legal compliance; the inherent limitations of insurance coverage; income taxes; cybersecurity incidents or business system disruptions; activist stockholders that may attempt to effect changes at our Company or acquire control over our Company; share repurchases; and our amended and restated bylaws, which could limit our stockholders' ability to obtain what such stockholders believe to be a favorable judicial forum for disputes with us or our directors, officers or other employees. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. NPK's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.npki.com.

NPK International Inc.
Condensed Consolidated Statements of Operations
(Unaudited)

Three Months Ended

Twelve Months Ended

(In thousands, except per share data)

December 31,

2024

September 30,

2024

December 31,

2023

December 31,

2024

December 31,

2023

Revenues

$

57,524

$

44,207

$

46,455

$

217,489

$

207,648

Cost of revenues

35,001

32,067

30,566

140,359

135,094

Selling, general and administrative expenses

10,713

11,005

10,249

46,048

51,083

Other operating (income) loss, net

166

(99

)

(437

)

(1,269

)

(1,469

)

Operating income from continuing operations

11,644

1,234

6,077

32,351

22,940

Foreign currency exchange (gain) loss

699

(562

)

(717

)

869

(889

)

Interest expense, net

9

943

953

2,621

4,107

Income from continuing operations before income taxes

10,936

853

5,841

28,861

19,722

Provision (benefit) for income taxes from continuing operations (1)

2,888

(14,016

)

673

(6,738

)

5,573

Income from continuing operations

8,048

14,869

5,168

35,599

14,149

Discontinued operations:

Income (loss) from discontinued operations before income taxes

(712

)

629

(3,893

)

4,360

5,460

Loss on sale of discontinued operations before income taxes

-

(195,729

)

-

(195,729

)

-

Provision (benefit) for income taxes from discontinued operations

(1,367

)

(5,933

)

1,751

(5,508

)

5,093

Income (loss) from discontinued operations

655

(189,167

)

(5,644

)

(185,861

)

367

Net income (loss)

$

8,703

$

(174,298

)

$

(476

)

$

(150,262

)

$

14,516

Income (loss) per common share - basic:

Income from continuing operations

$

0.09

$

0.17

$

0.06

$

0.41

$

0.16

Income (loss) from discontinued operations

0.01

(2.19

)

(0.07

)

(2.17

)

-

Net income (loss)

$

0.10

$

(2.02

)

$

(0.01

)

$

(1.75

)

$

0.17

Income (loss) per common share - diluted:

Income from continuing operations

$

0.09

$

0.17

$

0.06

$

0.41

$

0.16

Income (loss) from discontinued operations

0.01

(2.16

)

(0.06

)

(2.13

)

-

Net income (loss)

$

0.10

$

(1.99

)

$

(0.01

)

$

(1.72

)

$

0.16

Weighted average shares:

Basic

86,416

86,377

85,003

85,819

86,401

Diluted

87,222

87,490

87,228

87,395

88,315

(1) Includes an income tax benefit of $1.3 million and $15.9 million for the three months and twelve months ended December 31, 2024, respectively, primarily reflecting the release of valuation allowances on U.S. federal and state net operating losses and other tax credit carryforwards following the sale of the Fluids Systems business. The three months ended September 30, 2024 includes $14.6 million related to such items.

NPK International Inc.
Operating Results
(Unaudited)

Three Months Ended

Twelve Months Ended

(In thousands)

December 31,

2024

September 30,

2024

December 31,

2023

December 31,

2024

December 31,

2023

Revenues

Rental and service revenues

$

41,800

$

32,408

$

35,580

$

145,785

$

149,954

Product sales revenues

15,724

11,799

10,875

71,704

57,694

Total revenues

$

57,524

$

44,207

$

46,455

$

217,489

$

207,648

Operating income from continuing operations

$

11,644

$

1,234

$

6,077

$

32,351

$

22,940

Operating margin from continuing operations

20.2

%

2.8

%

13.1

%

14.9

%

11.0

%

NPK International Inc.
Condensed Consolidated Balance Sheets
(Unaudited)

(In thousands, except share data)

December 31,

2024

December 31,

2023

ASSETS

Cash and cash equivalents

$

17,756

$

789

Receivables, net (1)

74,841

42,818

Inventories

14,659

18,606

Prepaid expenses and other current assets

5,728

4,690

Current assets of discontinued operations

-

290,321

Total current assets

112,984

357,224

Property, plant and equipment, net

187,483

165,544

Operating lease assets

11,793

11,192

Goodwill

47,222

47,283

Other intangible assets, net

10,331

12,461

Deferred tax assets

15,593

1,367

Other assets

8,276

1,582

Noncurrent assets of discontinued operations

-

45,683

Total assets

$

393,682

$

642,336

LIABILITIES AND STOCKHOLDERS' EQUITY

Current debt

$

2,900

$

6,319

Accounts payable

19,459

16,345

Accrued liabilities

22,300

21,026

Current liabilities of discontinued operations

-

92,594

Total current liabilities

44,659

136,284

Long-term debt, less current portion

4,827

55,710

Noncurrent operating lease liabilities

10,896

10,713

Deferred tax liabilities

1,203

3,697

Other noncurrent liabilities

5,602

4,191

Noncurrent liabilities of discontinued operations

-

16,377

Total liabilities

67,187

226,972

Common stock, $0.01 par value (200,000,000 shares authorized and 111,669,464 and 111,669,464 shares issued, respectively)

1,117

1,117

Paid-in capital

633,239

639,645

Accumulated other comprehensive loss

(2,871

)

(62,839

)

Retained earnings (deficit)

(139,466

)

10,773

Treasury stock, at cost (25,114,978 and 26,471,738 shares, respectively)

(165,524

)

(173,332

)

Total stockholders' equity

326,495

415,364

Total liabilities and stockholders' equity

$

393,682

$

642,336

(1) Receivables, net as of December 31, 2024, includes $23 million for amounts due from the purchaser including estimated deferred consideration related to the sale of the Fluids Systems business.

NPK International Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)

Twelve Months Ended

December 31,

(In thousands)

2024

2023

Cash flows from operating activities:

Net income (loss)

$

(150,262

)

$

14,516

Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:

Loss on divestitures

195,729

-

Impairments and other non-cash charges

-

6,356

Depreciation and amortization

27,530

31,372

Stock-based compensation expense

5,247

6,638

Provision for deferred income taxes

(20,304

)

(482

)

Credit loss expense

698

1,209

Gain on sale of assets

(4,297

)

(2,904

)

Gain on insurance recovery

(874

)

-

Amortization of original issue discount and debt issuance costs

983

541

Change in assets and liabilities:

(Increase) decrease in receivables

(28,012

)

64,812

Decrease in inventories

9,746

2,256

(Increase) decrease in other assets

(3,913

)

307

Increase (decrease) in accounts payable

12,488

(25,065

)

Increase (decrease) in accrued liabilities and other

(6,590

)

445

Net cash provided by operating activities

38,169

100,001

Cash flows from investing activities:

Capital expenditures

(43,531

)

(29,232

)

Proceeds from divestitures, net of cash disposed

48,499

19,833

Proceeds from sale of property, plant and equipment

4,997

3,709

Proceeds from insurance property claim

1,385

-

Other investing activities

(3,089

)

-

Net cash provided by (used in) investing activities

8,261

(5,690

)

Cash flows from financing activities:

Borrowings on lines of credit

177,541

241,873

Payments on lines of credit

(224,292

)

(277,591

)

Debt issuance costs

(50

)

-

Purchases of treasury stock

(4,505

)

(34,265

)

Proceeds from employee stock plans

139

606

Other financing activities

(15,715

)

(11,670

)

Net cash used in financing activities

(66,882

)

(81,047

)

Effect of exchange rate changes on cash

(212

)

576

Net increase (decrease) in cash, cash equivalents, and restricted cash

(20,664

)

13,840

Cash, cash equivalents, and restricted cash at beginning of period

38,901

25,061

Cash, cash equivalents, and restricted cash at end of period

$

18,237

$

38,901

NPK International Inc.
Non-GAAP Reconciliations
(Unaudited)

To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include Adjusted Income (Loss) from Continuing Operations, Adjusted Income (Loss) from Continuing Operations Per Common Share, earnings before interest, taxes, depreciation and amortization ("EBITDA") from Continuing Operations, Adjusted EBITDA from Continuing Operations, Adjusted EBITDA Margin from Continuing Operations, and Free Cash Flow.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

Adjusted Income (Loss) from Continuing Operations and Adjusted Income (Loss) from Continuing Operations Per Common Share

The following tables reconcile the Company's income from continuing operations and income from continuing operations per common share calculated in accordance with GAAP to the non-GAAP financial measures of Adjusted Net Income from Continuing Operations and Adjusted Net Income from Continuing Operations Per Common Share:

Consolidated

Three Months Ended

Twelve Months Ended

(In thousands)

December 31,

2024

September 30,

2024

December 31,

2023

December 31,

2024

December 31,

2023

Income from continuing operations (GAAP)

$

8,048

$

14,869

$

5,168

$

35,599

$

14,149

Gain on insurance recovery

-

-

-

(67

)

-

Gain on legal settlement

-

-

-

(550

)

-

Severance costs

416

113

-

1,337

1,487

Tax on adjustments

(87

)

(24

)

-

(151

)

(312

)

Unusual tax items (1)

(1,280

)

(14,617

)

-

(15,897

)

-

Adjusted Income from Continuing Operations (non-GAAP)

$

7,097

$

341

$

5,168

$

20,271

$

15,324

Adjusted Income from Continuing Operations (non-GAAP)

$

7,097

$

341

$

5,168

$

20,271

$

15,324

Weighted average common shares outstanding - basic

86,416

86,377

85,003

85,819

86,401

Dilutive effect of stock options and restricted stock awards

806

1,113

2,225

1,576

1,914

Weighted average common shares outstanding - diluted

87,222

87,490

87,228

87,395

88,315

Adjusted Income from Continuing Operations Per Common Share - Diluted (non-GAAP):

$

0.08

$

-

$

0.06

$

0.23

$

0.17

(1) Unusual tax items for the three months ended December 31, 2024 and September 30, 2024 primarily reflects the release of valuation allowances on U.S. federal and state net operating losses and other tax credit carryforwards that are now expected to be realized following the sale of the Fluids Systems business.

NPK International Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations

The following table reconciles the Company's income from continuing operations calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations:

Consolidated

Three Months Ended

Twelve Months Ended

(In thousands)

December 31,

2024

September 30,

2024

December 31,

2023

December 31,

2024

December 31,

2023

Revenues

$

57,524

$

44,207

$

46,455

$

217,489

$

207,648

Operating income from continuing operations (GAAP)

$

11,644

$

1,234

$

6,077

$

32,351

$

22,940

Income from continuing operations (GAAP)

$

8,048

$

14,869

$

5,168

$

35,599

$

14,149

Interest expense, net

9

943

953

2,621

4,107

Provision (benefit) for income taxes

2,888

(14,016

)

673

(6,738

)

5,573

Depreciation and amortization

5,724

5,592

5,908

22,656

23,596

EBITDA from Continuing Operations (non-GAAP)

16,669

7,388

12,702

54,138

47,425

Gain on insurance recovery

-

-

-

(67

)

-

Gain on legal settlement

-

-

-

(550

)

-

Severance costs

416

113

-

1,337

1,487

Adjusted EBITDA from Continuing Operations (non-GAAP)

$

17,085

$

7,501

$

12,702

$

54,858

$

48,912

Operating Margin (GAAP)

20.2

%

2.8

%

13.1

%

14.9

%

11.0

%

Adjusted EBITDA Margin from Continuing Operations (non-GAAP)

29.7

%

17.0

%

27.3

%

25.2

%

23.6

%

Free Cash Flow

The following table reconciles the Company's net cash provided by (used in) operating activities calculated in accordance with GAAP to the non-GAAP financial measure of Free Cash Flow:

Consolidated

Three Months Ended

Twelve Months Ended

(In thousands)

December 31,

2024

September 30,

2024

December 31,

2023

December 31,

2024

December 31,

2023

Net cash provided by (used in) operating activities (GAAP)

$

(4,127

)

$

2,765

$

36,159

$

38,169

$

100,001

Capital expenditures

(13,591

)

(9,472

)

(9,098

)

(43,531

)

(29,232

)

Proceeds from sale of property, plant and equipment

1,809

1,146

757

4,997

3,709

Free Cash Flow (non-GAAP)

$

(15,909

)

$

(5,561

)

$

27,818

$

(365

)

$

74,478

NPK International Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

Trailing Twelve Months ("TTM")

Consolidated

Three Months Ended

TTM

(In thousands)

March 31,

2024

June 30,

2024

September 30,

2024

December 31,

2024

December 31,

2024

Revenues

$

48,967

$

66,791

$

44,207

$

57,524

$

217,489

Operating income from continuing operations (GAAP)

$

6,966

$

12,507

$

1,234

$

11,644

$

32,351

Income from Continuing Operations (GAAP)

$

4,054

$

8,628

$

14,869

$

8,048

$

35,599

Interest expense, net

760

909

943

9

2,621

Provision (benefit) for income taxes

1,907

2,483

(14,016

)

2,888

(6,738

)

Depreciation and amortization

5,666

5,674

5,592

5,724

22,656

EBITDA from Continuing Operations (non-GAAP)

12,387

17,694

7,388

16,669

54,138

Gain on insurance recovery

(67

)

-

-

-

(67

)

Gain on legal settlement

(550

)

-

-

-

(550

)

Severance costs

633

175

113

416

1,337

Adjusted EBITDA from Continuing Operations (non-GAAP)

$

12,403

$

17,869

$

7,501

$

17,085

$

54,858

Operating Margin (GAAP)

14.2

%

18.7

%

2.8

%

20.2

%

14.9

%

Adjusted EBITDA Margin from Continuing Operations (non-GAAP)

25.3

%

26.8

%

17.0

%

29.7

%

25.2

%

<  back


TickerTech.com Private-label branded pages powered by TickerTech.com. Copyright © 2025 Ticker Technologies, All Rights Reserved. Quote data is at least 20 minutes delayed. NYMEX/COMEX data is at least 30 minutes delayed. Please read other important disclaimer information.
"But we have not achieved our tremendous increase in shareholder value by making shareholder value the primary purpose of our business. In my marriage, my wife's happiness is an end in itself, not merely a means to my own happiness; love leads me to put my wife's happiness first, but in doing so I also make myself happier. Similarly, the most successful businesses put the customer first, ahead of the investors. In the profit-centered business, customer happiness is merely a means to an end: maximizing profits. In the customer-centered business, customer happiness is an end in itself, and will be pursued with greater interest, passion, and empathy than the profit-centered business is capable of." - John Mackey
Google
 

© Ticker Technologies, all rights reserved. Profitquotes.com is wholly owned by Ticker Technologies and serves to demonstrate the company's products to prospective clients. All quotes are in US Eastern Time (EST) and delayed at least 15 minutes. NYMEX/COMEX data delayed at least 30 minutes. Data is presented for informational purposes only and not intended for investment purposes. Nothing on this site should be considered advice, opinions, recommendations, or endorsements from ProfitQuotes.com or TTI Group. Full Disclaimer.